| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
-90 |
| Equity
Latest Equity |
31.41 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
997.39 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
42.15 |
| Net Profit
Full Year Net Profit |
14.12 |
| Full Year CPS
Full Year Cash Per Share |
1.1 |
| Earning Per Share
Full Year Earning Per Share |
0.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
7.19 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
65.5 |
| Networth
Full Year Return on Networth |
1.36 |
| Price/Book Value
Price to Book value |
0.793893 |
| Yearly PE ratio
Full Year Price to Earning per share |
57.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
49 |
| Bse value
BSE Value in lakhs |
0.69 |
| Nse value
NSE Value in lakhs |
311.01 |
| High
52 week high |
73 |
| Low
52 week low |
48 |
| Price
NSE Current market price |
52 |
| CPM
Current market price |
52 |
| Market cap
BSE / NSE Market Cap |
819.16 |
| Net profit
Latest Quarter Net Profit |
15.65 |
| Net profit variance
Latest Quarter Net Profit variance |
38 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
166.22 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-45.25 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-27.22 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
42.11 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
92.89 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-2.63 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-10.47 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.06 |
| TTM PE
Trailing Twelve 12 month PE |
49.21 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
8.97 |
| Equity
Latest Equity |
31.41 |
| LTP
Latest Price (BSE/NSE) |
52 |
| Gross block
Latest Gross Block |
350.74 |
| Loans
Total loans |
1.02 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-154.7 |
| Year GPM
Full Year Gross Profit Margin |
50.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
-235.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 18 | 24 | 7 | 8 | 5 | 18 | 15 | 7 |
| YOY Sales Growth % | -38% | -62% | -75% | -75% | -70% | -27% | 105% | -8% |
| Gross Sales | 18 | 24 | 7 | 8 | 5 | 18 | 15 | 7 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 25 | 31 | 22 | 18 | 14 | 25 | 41 | 24 |
| Material Cost % | 15% | 0% | 0% | 26% | 0% | 0% | -19% | 0% |
| Raw Material Cost | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Change in Inventory | 1 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| Manufacturing Cost % | 44% | 16% | 153% | 82% | 100% | 27% | 85% | 170% |
| Employee Cost % | 22% | 14% | 49% | 47% | 64% | 15% | 29% | 44% |
| Other Cost % | 59% | 100% | 96% | 83% | 96% | 100% | 177% | 124% |
| Raw Materials % | 10% | 0% | 0% | 22% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 69% | 100% | 96% | 89% | 96% | 100% | 139% | 124% |
| Stock Adjustments % | -4% | 0% | 0% | -3% | 0% | 0% | 19% | 0% |
| Other Manufacturing Expenses % | 44% | 16% | 153% | 82% | 100% | 27% | 85% | 170% |
| Operating Profit | -7 | -7 | -15 | -11 | -8 | -7 | -26 | -17 |
| OPM % | -40% | -30% | -198% | -137% | -160% | -41% | -172% | -238% |
| + Other Income | 141 | 13 | 13 | 29 | 21 | 24 | 18 | 38 |
| Miscellaneous Income | 141 | 13 | 13 | 29 | 21 | 24 | 18 | 38 |
| Exceptional Income | 126 | 1 | 0 | 1 | 1 | 2 | 10 | 0 |
| Interest | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 130 | 4 | -2 | 17 | 12 | 16 | -9 | 21 |
| + Tax % | 1% | 12% | 99% | 26% | 27% | 44% | 52% | 25% |
| Current Tax | 1 | 1 | -2 | 1 | 3 | 6 | -2 | 2 |
| Deferred Tax | 0 | -1 | 0 | 4 | 1 | 1 | -2 | 3 |
| + Net Profit | 129 | 3 | 0 | 12 | 9 | 9 | -4 | 15 |
| Extraordinary Income / Expense | 126 | 1 | -3 | 1 | 1 | 2 | 10 | 0 |
| Exceptional Item | 0 | 0 | -3 | 0 | 0 | 0 | 4 | 0 |
| Net Profit After Minority Interest | 129 | 3 | 0 | 12 | 9 | 9 | -4 | 15 |
| EPS in Rs | 8.19 | 0.20 | 0.00 | 0.78 | 0.56 | 0.56 | -0.27 | 1.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,206 | 1,024 | 1,119 | 890 | 437 | 510 | 146 | 147 | 47 | 42 |
| Sales Growth % | -15% | 9% | -21% | -51% | 17% | -71% | 1% | -68% | -10% | |
| Gross Sales | 1,166 | 350 | 1,112 | 906 | 430 | 501 | 445 | 261 | 80 | 46 |
| Excise Duty | 39 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 3 | 7 | 7 | 8 | 7 | 5 | 2 | 4 | 1 | 0 |
| + Expenses | 1,111 | 1,027 | 1,012 | 795 | 432 | 519 | 155 | 167 | 86 | 90 |
| Material Cost % | 43% | 34% | 37% | 38% | 47% | 60% | 49% | 69% | 100% | 120% |
| Raw Material Cost | 525 | 324 | 253 | 270 | 195 | 285 | 58 | 103 | 47 | 48 |
| Change in Inventory | -4 | 22 | 161 | 67 | 10 | 19 | 13 | -1 | 0 | 3 |
| Manufacturing Cost % | 25% | 35% | 34% | 31% | 28% | 15% | 36% | 21% | 2% | 2% |
| Employee Cost % | 5% | 6% | 5% | 7% | 10% | 9% | 18% | 16% | 27% | 30% |
| Other Cost % | 18% | 25% | 14% | 14% | 13% | 18% | 4% | 8% | 55% | 62% |
| Raw Materials % | 44% | 32% | 23% | 30% | 45% | 56% | 40% | 70% | 100% | 113% |
| Purchase of Finished Goods % | 27% | 6% | 1% | 1% | 0% | 1% | 5% | 45% | 109% | 120% |
| Stock Adjustments % | 0% | -2% | -14% | -8% | -2% | -4% | -9% | 1% | 0% | -7% |
| Power & Fuel % | 7% | 10% | 9% | 11% | 10% | 6% | 2% | 6% | 1% | 1% |
| Other Manufacturing Expenses % | 18% | 26% | 25% | 20% | 19% | 9% | 34% | 15% | 1% | 1% |
| Selling & Administration % | 11% | 13% | 11% | 10% | 9% | 9% | 18% | 12% | 34% | 36% |
| Miscellaneous Expenses % | 2% | 4% | 3% | 4% | 4% | 9% | 3% | 3% | 23% | 26% |
| Freight Charges % | 3% | 0% | 12% | 7% | 7% | 0% | 18% | 0% | 0% | 0% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 95 | -3 | 107 | 95 | 4 | -9 | -10 | -21 | -39 | -48 |
| OPM % | 8% | -0% | 10% | 11% | 1% | -2% | -7% | -14% | -84% | -114% |
| + Other Income | 55 | 54 | 37 | 37 | 37 | 179 | 57 | 69 | 189 | 88 |
| Miscellaneous Income | 54 | 49 | 39 | 37 | 46 | 177 | 35 | 58 | 187 | 92 |
| Exceptional Income | 5 | 0 | 0 | 5 | 15 | 145 | 14 | 25 | 140 | 14 |
| Interest | 22 | 18 | 18 | 17 | 14 | 13 | 7 | 10 | 6 | 1 |
| Depreciation | 66 | 72 | 75 | 90 | 33 | 33 | 8 | 8 | 5 | 3 |
| Profit before tax | 65 | 21 | 49 | 24 | -6 | 124 | 16 | 23 | 137 | 36 |
| + Tax % | 39% | 46% | 18% | -6% | -27% | 8% | -46% | -46% | -2% | 29% |
| Current Tax | 22 | 11 | 12 | 16 | 2 | 9 | -5 | -9 | -2 | 7 |
| Deferred Tax | 4 | -2 | -2 | -17 | -1 | 1 | -2 | -1 | 0 | 3 |
| + Net Profit | 44 | 19 | 40 | 26 | -7 | 114 | 15 | 30 | 139 | 26 |
| Profit Growth % | -56% | 108% | -36% | -128% | -1712% | -87% | 102% | 364% | -82% | |
| Extraordinary Income / Expense | 5 | 0 | 0 | 3 | 13 | 113 | 11 | 25 | 136 | 14 |
| Exceptional Item | 5 | 0 | 0 | 3 | 13 | 145 | -2 | 8 | -3 | 4 |
| Minority Interest (After Tax) | -12 | -5 | -4 | -3 | 5 | 14 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 38 | 18 | 36 | 23 | -2 | 128 | 15 | 30 | 139 | 26 |
| EPS in Rs | 3.17 | 1.43 | 2.57 | 1.63 | -0.45 | 7.24 | 0.95 | 1.91 | 8.86 | 1.64 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 865 | 821 | 846 | 835 | 892 | 1,120 | 1,002 | 1,144 | 1,221 | 1,120 |
| + Borrowings | 675 | 542 | 491 | 267 | 232 | 167 | 89 | 113 | 11 | 3 |
| Secured Borrowings | 271 | 218 | 252 | 204 | 191 | 139 | 85 | 111 | 8 | 2 |
| Unsecured Borrowings | 404 | 325 | 239 | 62 | 41 | 28 | 4 | 2 | 3 | 1 |
| Deferred Credit | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
| + Other Liabilities | 394 | 384 | 418 | 367 | 309 | 215 | 113 | 148 | 72 | 74 |
| Current Liabilities | 232 | 203 | 232 | 192 | 141 | 153 | 111 | 144 | 65 | 75 |
| Provisions | 18 | 5 | 8 | 7 | 3 | 6 | 4 | 2 | 3 | 3 |
| Minority Interest | 157 | 159 | 163 | 157 | 159 | 54 | 0 | 0 | 0 | 0 |
| Other liability items | 15 | 30 | 31 | 24 | 16 | 15 | 11 | 10 | 10 | 4 |
| Total Liabilities | 1,966 | 1,779 | 1,787 | 1,500 | 1,464 | 1,535 | 1,234 | 1,436 | 1,335 | 1,229 |
| + Fixed Assets | 836 | 752 | 776 | 756 | 716 | 541 | 551 | 338 | 363 | 300 |
| Gross Block | 1,173 | 1,133 | 1,211 | 1,286 | 1,311 | 958 | 992 | 507 | 522 | 351 |
| Accumulated Depreciation | 337 | 381 | 434 | 530 | 595 | 418 | 442 | 169 | 159 | 51 |
| CWIP | 11 | 15 | 14 | 29 | 22 | 20 | 23 | 16 | 18 | 17 |
| Investments | 349 | 281 | 329 | 188 | 286 | 505 | 232 | 395 | 599 | 604 |
| + Other Assets | 771 | 732 | 668 | 528 | 440 | 469 | 429 | 687 | 355 | 309 |
| Inventories | 394 | 357 | 196 | 131 | 118 | 109 | 105 | 38 | 30 | 7 |
| Trade receivables | 200 | 203 | 291 | 184 | 146 | 132 | 115 | 37 | 44 | 24 |
| Cash Equivalents | 28 | 43 | 35 | 84 | 63 | 9 | 17 | 11 | 40 | 15 |
| Loans n Advances | 58 | 53 | 71 | 72 | 66 | 90 | 142 | 562 | 201 | 234 |
| Other asset items | 91 | 75 | 76 | 57 | 47 | 130 | 49 | 39 | 40 | 28 |
| Total Assets | 1,966 | 1,779 | 1,787 | 1,500 | 1,464 | 1,535 | 1,234 | 1,436 | 1,335 | 1,229 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -35 | 102 | 159 | 272 | 83 | 34 | 25 | 58 | -32 | -2 |
| Profit from Operations | 128 | 94 | 119 | 118 | 68 | 31 | 46 | 54 | 10 | -14 |
| Working Capital Changes | -148 | 26 | 44 | 170 | 16 | 11 | -15 | 5 | -15 | 20 |
| Profit Before Tax & Extraordinary Items | 70 | 36 | 49 | 24 | -7 | 110 | 20 | 29 | 162 | 37 |
| Depreciation | 67 | 72 | 75 | 90 | 84 | 47 | 33 | 37 | 19 | 6 |
| Interest (Net) | 4 | 2 | -1 | -3 | 2 | 1 | 1 | 0 | -16 | -38 |
| Dividend Received | -4 | -2 | -2 | -3 | -2 | -3 | -5 | -6 | -3 | -3 |
| Profit / Loss on Sale of Assets | 0 | 1 | -2 | -1 | -15 | -143 | -3 | -6 | -147 | -7 |
| Profit / Loss on Sale of Investments | -6 | -7 | -2 | 0 | 0 | -1 | -2 | -1 | -10 | -17 |
| Provisions & Write-offs (Net) | 2 | 0 | 4 | 11 | 8 | 20 | 2 | 1 | 5 | 8 |
| Profit / Loss in Forex | -5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -32 | -5 | -91 | 102 | 29 | -3 | 15 | -28 | -22 | -7 |
| Inventories | -15 | 30 | 161 | 65 | 10 | 9 | 3 | 4 | 22 | 7 |
| Trade Payables | 1 | 11 | -3 | 11 | -28 | 5 | -16 | 7 | 7 | -7 |
| Loans & Advances | -15 | 13 | -3 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -16 | -18 | -5 | -16 | 0 | -8 | -6 | -1 | -27 | -8 |
| + Cash from Investing Activity | -200 | 59 | -86 | 8 | -53 | 118 | 74 | -69 | 160 | 17 |
| Purchase of Fixed Assets | -88 | -63 | -64 | -116 | -47 | -54 | -81 | -97 | -35 | -21 |
| Sale of Fixed Assets | 11 | 26 | 6 | 1 | 1 | 2 | 0 | 16 | 493 | 99 |
| Purchase of Investments | -123 | 0 | -54 | 0 | -27 | -103 | 0 | -27 | -261 | -39 |
| Sale of Investments | 0 | 56 | 0 | 119 | 17 | 234 | 157 | 31 | 24 | 6 |
| Interest Received | 10 | 12 | 13 | 14 | 6 | 7 | 5 | 11 | 21 | 16 |
| Dividend Received | 4 | 2 | 2 | 3 | 2 | 3 | 5 | 6 | 3 | 3 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -13 | 26 | 11 | -14 | -6 | 30 | -13 | -8 | -86 | -47 |
| + Cash from Financing Activity | 267 | -160 | -91 | -276 | -15 | -176 | -91 | 1 | -106 | -15 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 18 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -66 | -232 | 0 | -63 | -68 | 0 | -85 | -6 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -5 | 0 | -2 | -1 | -4 | -1 |
| Dividend Paid | 0 | -12 | -11 | -29 | 0 | -11 | -16 | -8 | -8 | -8 |
| Interest Paid | -17 | -14 | -13 | -13 | -11 | -11 | -6 | -8 | -8 | -1 |
| Others | 284 | -134 | 0 | 0 | 0 | -91 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 32 | 1 | -18 | 4 | 15 | -24 | 7 | -10 | 23 | -1 |