| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
141 |
| Equity
Latest Equity |
73.51 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
19.33 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
21.18 |
| Net Profit
Full Year Net Profit |
2.31 |
| Full Year CPS
Full Year Cash Per Share |
0.5 |
| Earning Per Share
Full Year Earning Per Share |
0.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
13.94 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
12.6 |
| Networth
Full Year Return on Networth |
-7.38 |
| Price/Book Value
Price to Book value |
0.396825 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.7 |
| Bse value
BSE Value in lakhs |
0.23 |
| Nse value
NSE Value in lakhs |
2.87 |
| High
52 week high |
12 |
| Low
52 week low |
4 |
| Price
NSE Current market price |
5 |
| CPM
Current market price |
5 |
| Market cap
BSE / NSE Market Cap |
38.22 |
| Net profit
Latest Quarter Net Profit |
1.81 |
| Net profit variance
Latest Quarter Net Profit variance |
-71 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5.7 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-16.91 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-296.45 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3.92 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.5 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-19.78 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
140.83 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.31 |
| TTM PE
Trailing Twelve 12 month PE |
16.77 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.03 |
| Equity
Latest Equity |
73.51 |
| LTP
Latest Price (BSE/NSE) |
5 |
| Gross block
Latest Gross Block |
24.41 |
| Loans
Total loans |
2.29 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.5 |
| Year GPM
Full Year Gross Profit Margin |
22.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2 | 2 | 17 | 2 | 2 | 3 | 14 | 8 |
| YOY Sales Growth % | 1840% | 795% | 453% | 215% | 15% | 76% | -16% | 364% |
| Gross Sales | 2 | 2 | 17 | 2 | 2 | 3 | 14 | 8 |
| + Expenses | 4 | 4 | 9 | 2 | 3 | 3 | 12 | 6 |
| Material Cost % | -26% | -6% | 88% | 191% | -26% | 173% | 55% | 49% |
| Raw Material Cost | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 1 |
| Change in Inventory | -1 | 0 | 15 | 2 | -1 | 3 | 5 | 3 |
| Manufacturing Cost % | 49% | 74% | 12% | 100% | 33% | 21% | 6% | 10% |
| Employee Cost % | 4% | 27% | 2% | 18% | 21% | 12% | 3% | 5% |
| Other Cost % | 153% | 93% | -49% | -166% | 129% | -127% | 21% | 19% |
| Raw Materials % | 0% | 2% | 0% | 82% | 33% | 87% | 20% | 15% |
| Purchase of Finished Goods % | 99% | 77% | 126% | 52% | 10% | 44% | 91% | 86% |
| Stock Adjustments % | 26% | 8% | -88% | -109% | 59% | -85% | -35% | -33% |
| Other Manufacturing Expenses % | 49% | 74% | 12% | 100% | 33% | 21% | 6% | 10% |
| Operating Profit | -2 | -2 | 8 | -1 | -1 | 1 | 2 | 1 |
| OPM % | -80% | -87% | 47% | -43% | -56% | 21% | 15% | 18% |
| + Other Income | 0 | 7 | 0 | 2 | 1 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 7 | 0 | 2 | 1 | 0 | 0 | 0 |
| Exceptional Income | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -2 | 5 | 8 | 1 | 0 | 0 | 2 | 1 |
| + Tax % | 7% | 18% | 22% | 26% | 26% | 27% | 38% | 25% |
| Current Tax | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -2 | 4 | 6 | 1 | 0 | 0 | 1 | 1 |
| Extraordinary Income / Expense | -1 | 7 | 0 | 0 | 0 | 0 | -1 | 0 |
| Exceptional Item | -1 | 7 | 0 | 0 | 0 | 0 | -1 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 55 | 58 | 55 | 73 | 75 | 18 | 19 | 9 | 4 | 21 |
| Sales Growth % | 6% | -7% | 33% | 3% | -76% | 2% | -53% | -58% | 476% | |
| Gross Sales | 51 | 57 | 54 | 87 | 75 | 18 | 19 | 9 | 4 | 21 |
| Excise Duty | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 57 | 57 | 69 | 69 | 68 | 17 | 19 | 11 | 10 | 39 |
| Material Cost % | 84% | 85% | 81% | 88% | 84% | 81% | 94% | 111% | 231% | 97% |
| Raw Material Cost | 36 | 40 | 48 | 81 | 62 | 15 | 18 | 7 | 1 | 25 |
| Change in Inventory | 10 | 9 | -3 | -17 | 1 | 0 | 0 | 3 | 7 | -4 |
| Manufacturing Cost % | 9% | 6% | 3% | 2% | 1% | 3% | 2% | 3% | 4% | 3% |
| Employee Cost % | 3% | 2% | 2% | 2% | 2% | 4% | 4% | 6% | 16% | 5% |
| Other Cost % | 7% | 5% | 39% | 3% | 4% | 4% | 3% | 7% | 30% | 80% |
| Raw Materials % | 66% | 69% | 88% | 112% | 83% | 84% | 96% | 78% | 36% | 118% |
| Purchase of Finished Goods % | 2% | 38% | 83% | 135% | 80% | 81% | 95% | 76% | 30% | 118% |
| Stock Adjustments % | -18% | -16% | 6% | 23% | -1% | 3% | 2% | -32% | -195% | 21% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 3% | 1% | 2% | 2% | 1% |
| Other Manufacturing Expenses % | 8% | 5% | 2% | 1% | 0% | 1% | 0% | 1% | 2% | 2% |
| Selling & Administration % | 2% | 2% | 2% | 1% | 1% | 3% | 3% | 6% | 19% | 13% |
| Miscellaneous Expenses % | 3% | 2% | 37% | 4% | 2% | 1% | 0% | 1% | 11% | 67% |
| Operating Profit | -1 | 1 | -14 | 4 | 7 | 1 | -1 | -2 | -7 | -18 |
| OPM % | -2% | 2% | -26% | 5% | 10% | 8% | -3% | -27% | -181% | -85% |
| + Other Income | 9 | 2 | 18 | 2 | 1 | 2 | 2 | 0 | 3 | 31 |
| Miscellaneous Income | 26 | 2 | 3 | 5 | 1 | 2 | 2 | 0 | 3 | 19 |
| Exceptional Income | 20 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 18 |
| Interest | 5 | 0 | 1 | 2 | 5 | 5 | 5 | 2 | 2 | 1 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 3 | 2 | -3 | -5 | -5 | -7 | 11 |
| + Tax % | 23% | 20% | -486% | 29% | 17% | -52% | -9% | 18% | 6% | 23% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | -6 | 1 | 0 | 1 | 0 | -1 | 0 | 2 |
| + Net Profit | 1 | 1 | 8 | 2 | 2 | -4 | -6 | -4 | -7 | 9 |
| Profit Growth % | -35% | 967% | -78% | 23% | -291% | 50% | -26% | 50% | -232% | |
| Extraordinary Income / Expense | 3 | -1 | -4 | -1 | -1 | 0 | 0 | 0 | 1 | 17 |
| Exceptional Item | 3 | -1 | -4 | -1 | -1 | 0 | 0 | 0 | 1 | 17 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 24 | 29 | 29 | 29 | 29 | 29 | 29 | 74 |
| Reserves | 10 | 11 | 49 | 50 | 52 | 48 | 42 | 39 | 32 | 24 |
| + Borrowings | 45 | 46 | 23 | 19 | 30 | 30 | 29 | 30 | 29 | 2 |
| Secured Borrowings | 34 | 37 | 17 | 14 | 23 | 23 | 23 | 23 | 22 | 0 |
| Unsecured Borrowings | 11 | 9 | 6 | 5 | 6 | 6 | 6 | 6 | 7 | 2 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 19 | 13 | 22 | 33 | 28 | 24 | 22 | 21 | 19 | 26 |
| Current Liabilities | 19 | 13 | 25 | 35 | 31 | 26 | 24 | 22 | 20 | 27 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Equity Share Warrants | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 89 | 85 | 118 | 130 | 138 | 130 | 122 | 119 | 108 | 126 |
| + Fixed Assets | 30 | 28 | 48 | 47 | 45 | 44 | 43 | 41 | 39 | 14 |
| Gross Block | 41 | 41 | 63 | 63 | 63 | 63 | 63 | 63 | 60 | 24 |
| Accumulated Depreciation | 12 | 13 | 15 | 16 | 17 | 19 | 20 | 22 | 21 | 10 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 60 | 57 | 70 | 83 | 93 | 86 | 79 | 78 | 69 | 112 |
| Inventories | 36 | 21 | 21 | 38 | 38 | 38 | 38 | 35 | 27 | 23 |
| Trade receivables | 13 | 25 | 28 | 27 | 40 | 35 | 28 | 26 | 22 | 36 |
| Cash Equivalents | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 5 |
| Loans n Advances | 10 | 9 | 22 | 18 | 16 | 15 | 15 | 18 | 20 | 49 |
| Other asset items | 0 | 0 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Total Assets | 89 | 85 | 118 | 130 | 138 | 130 | 122 | 119 | 108 | 126 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 25 | -1 | -9 | 0 | -7 | 21 | 5 | -1 | 0 | -73 |
| Profit Before Tax & Extraordinary Items | 1 | 1 | 1 | 2 | 3 | -3 | -5 | -5 | -7 | 11 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | 5 | 0 | 1 | 2 | 4 | 3 | 4 | 2 | 1 | 1 |
| Profit / Loss on Sale of Assets | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 |
| Provisions & Write-offs (Net) | 1 | 0 | 1 | 1 | 0 | -1 | -1 | 0 | 0 | 3 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 20 | -13 | -20 | 0 | -13 | 5 | 7 | 2 | 3 | -19 |
| Inventories | 13 | 14 | 1 | -18 | 1 | 0 | 0 | 3 | 7 | 4 |
| Trade Payables | -9 | -1 | 6 | 12 | -2 | -8 | -8 | -2 | 1 | 17 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -3 |
| + Cash from Investing Activity | 10 | 0 | 4 | 1 | 0 | 2 | 1 | 0 | 2 | 31 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 10 | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 1 | 34 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| + Cash from Financing Activity | -35 | 0 | 5 | -2 | 6 | -23 | -6 | 1 | -2 | 43 |
| Proceeds from Issue of Shares | 0 | 0 | 11 | 6 | 0 | 0 | 0 | 1 | 0 | 49 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 2 | 0 | 15 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Repayment of Long-Term Borrowings | -8 | -3 | 0 | -2 | 0 | -18 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -23 | 0 | -9 | -3 | -4 | 0 | 0 | 0 | 0 | -4 |
| Others | 0 | 0 | 2 | -2 | 0 | 0 | 0 | 1 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 |