Orient Bell Limited, Fundamental analysis

Industry Industry name	Ceramic Products
Variance Full Year Net Profit Variance	352
Equity Latest Equity	14.71
Face Value Latest Face Value	10
Reserves Total Reserve	314.11
Dividend Full Year Dividend %	10
Sales Turnover Full Year Net Sales	703.16
Net Profit Full Year Net Profit	13.34
Full Year CPS Full Year Cash Per Share	24.2
Earning Per Share Full Year Earning Per Share	9.1
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	202.91
Previous EPS Previous earnings per share	0
Book Value Book value	223.5
Networth Full Year Return on Networth	3.85
Price/Book Value Price to Book value	1.565996
Yearly PE ratio Full Year Price to Earning per share	38.6
Yearly PC ratio Full Year Price to Cash Per Share	14.5
Bse value BSE Value in lakhs	1.78
Nse value NSE Value in lakhs	48.03
High 52 week high	368
Low 52 week low	241
Price NSE Current market price	349
CPM Current market price	350

Market cap BSE / NSE Market Cap	514.87
Net profit Latest Quarter Net Profit	8.32
Net profit variance Latest Quarter Net Profit variance	2320
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	674.21
TTM OP Trailing Twelve 12 month Operating Profit	25.76
TTM OPM Trailing Twelve 12 month Operating Profit Margin	3.82
TTM GP Trailing Twelve 12 month Gross Profit	50.47
TTM GPM Trailing Twelve 12 month Gross Profit Margin	6.75
TTM NP Trailing Twelve 12 month Net Profit	0.67
TTM NPV Trailing Twelve 12 month Net Profit Variane	410.69
TTM EPS Trailing Twelve 12 month EPS	15.01
TTM PE Trailing Twelve 12 month PE	23.32
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	22.4
Equity Latest Equity	14.71
LTP Latest Price (BSE/NSE)	350
Gross block Latest Gross Block	434.91
Loans Total loans	1.52
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	5.6
Year GPM Full Year Gross Profit Margin	5.7
Quarter OPM Latest quater Operation Profit Margin	8.1

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	159	162	198	142	164	167	213	203
YOY Sales Growth %	0%	1%	-4%	-3%	3%	3%	8%	43%
Gross Sales	159	162	198	142	164	167	213	203
Other Operating Income	1	1	0	1	1	1	1	1
+ Expenses	152	154	189	137	155	157	200	187
Material Cost %	13%	17%	2%	17%	26%	12%	9%	19%
Raw Material Cost	24	25	23	23	30	24	28	34
Change in Inventory	-4	2	-18	2	13	-3	-10	5
Manufacturing Cost %	35%	35%	31%	36%	40%	34%	33%	42%
Employee Cost %	15%	16%	13%	17%	16%	15%	12%	15%
Other Cost %	33%	27%	49%	26%	12%	33%	39%	16%
Raw Materials %	15%	16%	12%	16%	18%	14%	13%	17%
Purchase of Finished Goods %	28%	31%	31%	29%	28%	30%	31%	21%
Stock Adjustments %	3%	-1%	9%	-1%	-8%	2%	4%	-2%
Power & Fuel %	18%	19%	14%	20%	22%	18%	18%	25%
Other Manufacturing Expenses %	17%	16%	17%	16%	18%	15%	16%	17%
Operating Profit	7	7	9	5	9	10	14	16
OPM %	5%	5%	4%	3%	6%	6%	6%	8%
+ Other Income	0	1	1	1	1	1	1	1
Miscellaneous Income	0	1	1	1	1	1	1	1
Interest	1	1	1	1	1	1	1	1
Depreciation	6	6	6	5	5	5	6	5
Profit before tax	1	1	4	-1	4	5	8	11
+ Tax %	-23%	29%	23%	35%	17%	28%	26%	25%
Current Tax	0	0	0	0	0	1	2	4
Deferred Tax	0	0	1	0	0	0	0	-1
+ Net Profit	1	1	3	0	3	3	6	8
Extraordinary Income / Expense	0	0	0	0	0	0	-1	0
Exceptional Item	0	0	0	0	0	0	-1	0
Net Profit After Minority Interest	1	1	3	0	3	3	6	8
EPS in Rs	0.66	0.66	1.88	-0.26	2.17	2.31	4.24	5.66

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	705	676	582	501	512	667	718	687	684	703
Sales Growth %		-4%	-14%	-14%	2%	30%	8%	-4%	-0%	3%
Gross Sales	586	635	569	491	500	651	700	670	667	687
Excise Duty	50	5	0	0	0	0	0	0	0	0
Other Operating Income	1	1	2	2	2	4	5	5	3	4
+ Expenses	652	631	545	475	479	611	670	666	656	665
Material Cost %	43%	43%	44%	47%	47%	40%	38%	43%	46%	43%
Raw Material Cost	289	294	263	235	222	275	291	301	293	308
Change in Inventory	13	-6	-6	1	19	-5	-16	-6	23	-2
Manufacturing Cost %	17%	20%	22%	20%	19%	23%	28%	25%	21%	22%
Employee Cost %	10%	11%	13%	15%	15%	14%	14%	14%	15%	15%
Other Cost %	23%	19%	15%	13%	12%	14%	13%	15%	14%	14%
Raw Materials %	41%	43%	45%	47%	43%	41%	41%	44%	43%	44%
Purchase of Finished Goods %	27%	27%	30%	33%	29%	27%	25%	28%	29%	29%
Stock Adjustments %	-2%	1%	1%	-0%	-4%	1%	2%	1%	-3%	0%
Power & Fuel %	14%	17%	18%	17%	16%	20%	25%	22%	17%	19%
Other Manufacturing Expenses %	3%	3%	3%	3%	3%	3%	3%	3%	4%	3%
Selling & Administration %	14%	17%	14%	12%	11%	13%	13%	14%	13%	13%
Miscellaneous Expenses %	1%	1%	1%	1%	2%	1%	1%	1%	1%	1%
Operating Profit	53	45	37	26	32	56	47	21	28	38
OPM %	8%	7%	6%	5%	6%	8%	7%	3%	4%	5%
+ Other Income	4	25	2	6	5	4	6	4	3	4
Miscellaneous Income	3	23	2	6	6	4	6	4	3	4
Exceptional Income	0	20	0	0	3	0	0	0	0	0
Interest	13	7	9	8	6	4	2	2	5	4
Depreciation	19	15	17	21	21	21	21	21	23	22
Profit before tax	25	47	14	3	11	35	30	1	4	16
+ Tax %	45%	15%	34%	-144%	33%	8%	25%	19%	25%	24%
Current Tax	12	8	3	2	5	10	6	0	0	4
Deferred Tax	-1	-1	2	-6	-1	-7	1	0	1	0
+ Net Profit	14	40	10	7	8	32	22	1	3	12
Profit Growth %		195%	-76%	-25%	8%	318%	-30%	-96%	198%	339%
Extraordinary Income / Expense	0	20	0	0	3	0	0	0	0	-1
Exceptional Item	0	20	0	0	3	0	0	0	0	-1
Net Profit After Minority Interest	15	40	9	7	8	32	22	1	3	12
EPS in Rs	10.58	28.00	6.51	4.98	5.35	22.30	15.52	0.63	1.94	8.45

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	14	14	14	14	14	14	14	15	15	15
Reserves	168	208	218	225	235	270	296	298	301	314
+ Borrowings	110	77	101	61	40	16	9	45	46	31
Secured Borrowings	74	57	73	24	17	9	2	41	44	30
Unsecured Borrowings	37	20	28	37	23	6	7	4	2	2
Deferred Credit	0	0	0	0	0	0	0	0	0	0
+ Other Liabilities	127	133	126	120	148	155	165	199	170	168
Current Liabilities	126	122	117	109	139	143	153	187	157	155
Provisions	9	2	2	1	3	9	6	7	6	7
Other liability items	3	13	13	12	13	14	15	15	15	16
Total Liabilities	419	432	459	421	437	455	484	558	532	528
+ Fixed Assets	201	196	239	233	207	207	250	296	278	262
Gross Block	220	230	288	302	296	312	373	439	439	435
Accumulated Depreciation	19	33	49	69	89	105	123	142	161	173
CWIP	0	1	1	1	0	1	3	0	1	0
Investments	24	6	7	7	8	9	10	10	13	43
+ Other Assets	193	228	213	180	222	239	222	251	240	223
Inventories	75	89	86	81	62	72	89	92	64	69
Trade receivables	102	126	116	87	93	103	111	131	131	113
Cash Equivalents	4	3	4	3	51	41	3	13	34	30
Loans n Advances	10	6	7	6	14	15	13	12	10	10
Other asset items	2	4	0	4	1	7	5	2	1	1
Total Assets	419	432	459	421	437	455	484	558	532	528

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	51	27	41	65	19	44	34	40	34	48
Profit from Operations	62	70	39	31	42	66	55	26	31	43
Working Capital Changes	-8	-31	4	36	-19	-15	-12	14	1	8
Profit Before Tax & Extraordinary Items	26	47	14	3	11	35	30	1	4	16
Depreciation	19	15	17	21	21	21	21	21	23	22
Interest (Net)	12	6	8	8	4	2	2	2	5	2
Profit / Loss on Sale of Assets	2	2	-1	0	2	1	0	0	0	0
Profit / Loss on Sale of Investments	0	0	0	0	0	0	0	0	0	0
Provisions & Write-offs (Net)	3	1	1	0	5	8	3	3	1	4
Receivables	0	-24	9	30	-7	-11	-8	-20	0	16
Inventories	14	-14	3	5	19	-10	-17	-3	28	-5
Trade Payables	-29	4	-8	1	21	8	12	32	-30	-4
Direct Taxes Paid	-3	-12	-3	-2	-5	-7	-8	-1	1	-4
+ Cash from Investing Activity	-14	5	-56	-4	5	-12	-21	-63	-8	-52
Purchase of Fixed Assets	-15	-15	-58	-5	-9	-28	-60	-64	-6	-6
Sale of Fixed Assets	0	1	2	0	13	1	1	1	1	1
Purchase of Investments	0	-3	0	0	0	0	0	0	-2	-29
Sale of Investments	0	20	0	0	0	0	0	0	0	0
Interest Received	1	2	0	0	1	2	1	0	0	1
Others	0	0	0	0	0	12	38	0	0	-20
+ Cash from Financing Activity	-37	-32	15	-61	-23	-29	-13	33	-5	-20
Proceeds from Issue of Shares	0	0	0	0	0	0	0	0	0	0
Proceeds from Other Long-Term Borrowings	0	0	24	0	0	0	0	39	3	0
Repayment of Long-Term Borrowings	0	-24	0	-50	-15	-23	-8	0	0	-14
Repayment of Financial Liabilities	0	0	0	-2	-2	-2	-2	-2	-2	-1
Dividend Paid	-1	-1	-1	-1	0	-1	-1	-1	-1	-1
Interest Paid	-13	-7	-9	-8	-6	-4	-2	-2	-5	-3
Others	-23	0	0	0	0	0	0	0	0	0
Net Cash Flow	0	0	0	0	1	2	0	10	21	-24