Pakka Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Paper
Variance

Full Year Net Profit Variance

-7
Equity

Latest Equity

47.67
Face Value

Latest Face Value

10
Reserves

Total Reserve

432.65
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

406.04
Net Profit

Full Year Net Profit

39.2
Full Year CPS

Full Year Cash Per Share

11.6
Earning Per Share

Full Year Earning Per Share

8.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Dec 1, 2025
Latest Quarter Sales

Latest Quarter Net Sales

96.58
Previous EPS

Previous earnings per share

0
Book Value

Book value

100.8
Networth

Full Year Return on Networth

10.72
Price/Book Value

Price to Book value

0.714286
Yearly PE ratio

Full Year Price to Earning per share

8.8
Yearly PC ratio

Full Year Price to Cash Per Share

6.2
Bse value

BSE Value in lakhs

1.29
Nse value

NSE Value in lakhs

24.78
High

52 week high

210
Low

52 week low

69
Price

NSE Current market price

71
CPM

Current market price

72
Market cap

BSE / NSE Market Cap

342.02
Net profit

Latest Quarter Net Profit

7.08
Net profit variance

Latest Quarter Net Profit variance

-20
Result year

Trailing latest month

Dec 1, 2025
TTM Sales

Trailing Twelve 12 month Net Sales

401.8
TTM OP

Trailing Twelve 12 month Operating Profit

75.38
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

18.76
TTM GP

Trailing Twelve 12 month Gross Profit

28.15
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

8.11
TTM NP

Trailing Twelve 12 month Net Profit

43.41
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-84.36
TTM EPS

Trailing Twelve 12 month EPS

1.39
TTM PE

Trailing Twelve 12 month PE

51.62
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

14.94
Equity

Latest Equity

47.67
LTP

Latest Price (BSE/NSE)

72
Gross block

Latest Gross Block

296.21
Loans

Total loans

18.04
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

15.4
Year GPM

Full Year Gross Profit Margin

16.4
Quarter OPM

Latest quater Operation Profit Margin

14.4

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 97 111 106 92 82 76 97 102
YOY Sales Growth % -8% 6% 7% -3% -15% -31% -9% 10%
Gross Sales 97 111 106 92 82 76 97 102
+ Expenses 78 91 91 86 76 75 83 91
Material Cost % 46% 37% 39% 45% 43% 30% 44% 40%
Raw Material Cost 41 42 42 39 34 30 39 40
Change in Inventory 4 0 -1 3 1 -7 3 0
Manufacturing Cost % 28% 30% 30% 37% 32% 39% 32% 32%
Employee Cost % 12% 12% 13% 14% 17% 8% 12% 12%
Other Cost % -6% 2% 4% -2% 0% 21% -2% 6%
Raw Materials % 42% 37% 39% 42% 42% 39% 40% 40%
Purchase of Finished Goods % 2% 2% 3% 4% 3% 4% 5% 7%
Stock Adjustments % -4% 0% 1% -3% -2% 9% -3% -0%
Power & Fuel % 13% 15% 12% 12% 11% 16% 15% 15%
Other Manufacturing Expenses % 16% 16% 18% 24% 22% 22% 17% 17%
Operating Profit 18 20 15 6 6 2 14 10
OPM % 19% 18% 14% 6% 7% 2% 14% 10%
+ Other Income 2 4 5 4 1 3 3 3
Miscellaneous Income 2 4 5 4 1 3 3 3
Interest 3 2 2 3 3 3 2 3
Depreciation 4 4 4 4 4 4 4 4
Profit before tax 14 18 14 3 0 -2 11 6
+ Tax % 37% 6% 35% -15% 1056% -4% 34% 30%
Current Tax 5 1 5 0 2 0 4 2
+ Net Profit 9 17 9 3 -2 -2 7 4
Net Profit After Minority Interest 9 17 9 3 -2 -2 7
EPS in Rs 2.18 4.29 2.17 0.76 -0.39 -0.47 1.57

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 182 183 202 250 252 184 291 408 405 406
Sales Growth % 1% 10% 24% 1% -27% 59% 40% -1% 0%
Gross Sales 173 179 203 250 252 184 291 408 405 406
Excise Duty 9 9 2 0 0 0 0 0 0 0
Other Operating Income 1 0 0 0 0 0 0 0 0 0
+ Expenses 157 154 164 205 199 151 228 329 323 346
Material Cost % 49% 50% 26% 28% 25% 21% 22% 24% 22% 26%
Raw Material Cost 83 88 59 68 63 37 66 94 100 112
Change in Inventory 6 3 -7 1 -1 2 -1 2 -12 -5
Manufacturing Cost % 19% 16% 37% 37% 35% 37% 31% 36% 36% 39%
Employee Cost % 7% 7% 9% 9% 10% 13% 12% 10% 11% 12%
Other Cost % 12% 11% 9% 8% 10% 11% 13% 11% 11% 8%
Raw Materials % 46% 48% 29% 27% 25% 20% 23% 23% 25% 28%
Purchase of Finished Goods % 1% 0% 0% 0% 0% 0% 0% 1% 1% 3%
Stock Adjustments % -3% -2% 3% -1% 0% -1% 0% -1% 3% 1%
Power & Fuel % 17% 13% 16% 18% 16% 15% 12% 17% 17% 13%
Other Manufacturing Expenses % 2% 3% 21% 20% 18% 22% 20% 19% 19% 26%
Selling & Administration % 7% 5% 7% 8% 7% 9% 12% 9% 9% 7%
Miscellaneous Expenses % 0% 0% 1% 1% 3% 2% 2% 1% 2% 1%
Operating Profit 25 29 38 45 53 32 63 79 82 60
OPM % 14% 16% 19% 18% 21% 18% 22% 19% 20% 15%
+ Other Income 1 3 3 5 9 11 8 12 9 15
Miscellaneous Income 0 3 2 5 9 11 8 11 9 15
Interest 15 15 13 17 13 11 9 11 9 10
Depreciation 7 7 6 9 10 10 10 13 14 16
Profit before tax 4 11 22 25 40 23 51 67 67 48
+ Tax % 35% 29% 44% 17% 30% 27% 30% 31% 36% 22%
Current Tax 0 2 5 5 7 4 10 14 23 14
Deferred Tax 1 1 5 -1 5 2 6 7 1 -4
+ Net Profit 3 8 12 21 28 17 36 46 43 38
Profit Growth % 172% 60% 66% 33% -39% 114% 29% -6% -14%
Extraordinary Income / Expense 0 -1 0 0 0 0 0 0 0 0
Exceptional Item 0 -1 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 0 0 0 36 46 43 38
EPS in Rs 10.13 12.10 11.08 8.35

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 30 32 35 35 35 35 35 38 39 45
Reserves 20 25 38 58 81 95 127 168 212 407
+ Borrowings 103 134 138 119 98 94 104 104 184 206
Secured Borrowings 100 115 119 99 76 74 100 92 166 188
Unsecured Borrowings 3 19 19 20 22 20 5 12 18 18
+ Other Liabilities 18 20 57 58 44 38 58 63 71 80
Current Liabilities 34 32 48 61 40 42 56 61 68 60
Provisions 1 1 2 2 3 3 5 8 12 3
Minority Interest 0 0 0 0 0 0 0 0 0 0
Equity Share Warrants 5 1 0 0 0 0 0 0 0 24
Equity Application Money 0 0 0 0 0 0 3 0 0 0
Other liability items 0 2 21 14 16 9 8 5 7 23
Total Liabilities 171 211 268 271 258 262 324 373 507 738
+ Fixed Assets 92 93 162 168 167 168 177 199 202 212
Gross Block 159 100 175 189 198 209 222 255 271 296
Accumulated Depreciation 67 7 13 22 31 41 45 55 69 84
CWIP 0 10 2 0 5 6 18 22 49 166
Investments 0 0 0 0 0 0 0 1 1 0
+ Other Assets 78 107 104 103 86 88 130 151 255 360
Inventories 49 59 73 71 56 60 79 98 111 132
Trade receivables 16 12 15 16 18 15 23 24 40 46
Cash Equivalents 5 8 3 3 4 3 11 7 70 74
Loans n Advances 19 20 23 25 19 19 22 23 20 40
Other asset items -11 9 -9 -12 -11 -9 -4 -1 13 68
Total Assets 171 211 268 271 258 262 324 373 507 738

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 22 22 48 51 55 27 32 51 47 11
Profit from Operations 69 90 90 71
Working Capital Changes -22 -25 -24 -43
Profit Before Tax & Extraordinary Items 4 11 22 25 40 23 51 67 67 48
Depreciation 7 7 6 9 10 10 10 13 14 16
Interest (Net) 13 13 11 14 10 9 7 8 7 6
Profit / Loss on Sale of Assets 0 0 0 0 0 0 2 1 0 1
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 4 2
Profit / Loss in Forex 0 1 0 1 0 0 0 0 0 0
Receivables -3 4 -3 -1 -2 2 -7 -2 -16 -6
Inventories 8 -10 -14 2 15 -4 -19 -19 -13 -21
Trade Payables -7 -1 7 -4 -5 -1 3 -2 4 2
Loans & Advances 0 0 0 0 0 0 0 0 0 0
Interest Paid (Net) 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 -2 -4 -6 -6 -5 -15 -13 -19 -17
+ Cash from Investing Activity -7 -36 -47 -15 -16 -12 -29 -38 -69 -178
Purchase of Fixed Assets -7 -36 -46 -16 -17 -14 -29 -39 -60 -191
Sale of Fixed Assets 0 0 0 0 0 0 0 1 1 0
Purchase of Investments 0 0 0 0 0 0 0 -1 0 0
Sale of Investments 0 0 0 0 0 0 0 0 0 1
Interest Received 0 0 0 1 1 1 1 1 1 4
Others 0 0 -1 -1 -1 1 -1 0 -11 8
+ Cash from Financing Activity -13 17 -8 -35 -39 -16 2 -17 76 178
Proceeds from Issue of Shares 8 4 4 0 0 0 3 0 13 144
Proceeds from Other Long-Term Borrowings 4 24 1 0 0 0 0 0 90 0
Proceeds from Short-Term Borrowings 0 11 0 0 0 3 18 7 0 40
Repayment of Long-Term Borrowings -12 -3 0 -13 -16 -6 -8 -7 0 -19
Repayment of Short-Term Borrowings 0 0 -1 -7 -7 0 0 0 -10 0
Dividend Paid 0 0 0 0 -4 -4 -4 -8 -9 0
Interest Paid -8 -9 -8 -10
Others 0 -5 -1 -1 0 0 0 0 0 24
Net Cash Flow 2 4 -6 0 0 0 5 -4 54 12