| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-50 |
| Equity
Latest Equity |
39.35 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
3966.95 |
| Dividend
Full Year Dividend % |
600 |
| Sales Turnover
Full Year Net Sales |
8189.3 |
| Net Profit
Full Year Net Profit |
214.79 |
| Full Year CPS
Full Year Cash Per Share |
14.9 |
| Earning Per Share
Full Year Earning Per Share |
5.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2066.06 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
101.8 |
| Networth
Full Year Return on Networth |
12.52 |
| Price/Book Value
Price to Book value |
3.123772 |
| Yearly PE ratio
Full Year Price to Earning per share |
58.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.3 |
| Bse value
BSE Value in lakhs |
168.78 |
| Nse value
NSE Value in lakhs |
4112.37 |
| High
52 week high |
425 |
| Low
52 week low |
226 |
| Price
NSE Current market price |
318 |
| CPM
Current market price |
318 |
| Market cap
BSE / NSE Market Cap |
12498.34 |
| Net profit
Latest Quarter Net Profit |
43.45 |
| Net profit variance
Latest Quarter Net Profit variance |
-57 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
7892.3 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1335.27 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
16.92 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
633.54 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.74 |
| TTM NP
Trailing Twelve 12 month Net Profit |
500.52 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-50.37 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.46 |
| TTM PE
Trailing Twelve 12 month PE |
58.18 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
298.72 |
| Equity
Latest Equity |
39.35 |
| LTP
Latest Price (BSE/NSE) |
318 |
| Gross block
Latest Gross Block |
8407.56 |
| Loans
Total loans |
578.47 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.7 |
| Year GPM
Full Year Gross Profit Margin |
8 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,144 | 2,163 | 2,010 | 2,087 | 2,114 | 2,164 | 1,846 | 2,066 |
| YOY Sales Growth % | 59% | 46% | 21% | 8% | -1% | 0% | -8% | -1% |
| Gross Sales | 2,144 | 2,163 | 2,010 | 2,087 | 2,114 | 2,164 | 1,846 | 2,066 |
| + Expenses | 1,785 | 1,800 | 2,247 | 1,790 | 1,795 | 1,897 | 1,652 | 1,827 |
| Material Cost % | 67% | 71% | 74% | 69% | 69% | 68% | 77% | 63% |
| Raw Material Cost | 1,436 | 1,513 | 1,434 | 1,454 | 1,447 | 1,497 | 1,350 | 1,380 |
| Change in Inventory | 0 | 16 | 50 | -22 | 3 | -28 | 65 | -71 |
| Manufacturing Cost % | 11% | 9% | 38% | 10% | 11% | 11% | 14% | 13% |
| Employee Cost % | 5% | 5% | 5% | 5% | 5% | 6% | 6% | 5% |
| Other Cost % | 1% | -1% | -5% | 2% | 0% | 3% | -7% | 7% |
| Raw Materials % | 67% | 70% | 71% | 70% | 68% | 69% | 73% | 67% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | -1% | -2% | 1% | -0% | 1% | -4% | 3% |
| Other Manufacturing Expenses % | 11% | 9% | 38% | 10% | 11% | 11% | 14% | 13% |
| Operating Profit | 358 | 364 | -237 | 298 | 319 | 266 | 194 | 239 |
| OPM % | 17% | 17% | -12% | 14% | 15% | 12% | 11% | 12% |
| + Other Income | 11 | 6 | 565 | 20 | 6 | 12 | 16 | 5 |
| Miscellaneous Income | 11 | 6 | 565 | 20 | 6 | 12 | 16 | 5 |
| Exceptional Income | 0 | 0 | 554 | 0 | 0 | 0 | 0 | 0 |
| Interest | 121 | 119 | 118 | 103 | 112 | 107 | 106 | 97 |
| Depreciation | 84 | 86 | 87 | 88 | 92 | 93 | 94 | 94 |
| Profit before tax | 164 | 164 | 124 | 126 | 120 | 78 | 10 | 52 |
| + Tax % | 28% | 25% | 25% | 21% | 22% | 21% | 80% | 23% |
| Current Tax | 59 | 53 | 22 | 45 | 32 | 22 | 18 | 12 |
| Deferred Tax | -13 | -13 | 8 | -19 | -6 | -5 | -10 | 0 |
| + Net Profit | 118 | 123 | 93 | 100 | 94 | 62 | 2 | 40 |
| Extraordinary Income / Expense | 0 | 0 | -1 | 0 | 0 | 0 | -21 | -4 |
| Exceptional Item | 0 | 0 | -1 | 0 | 0 | 0 | -21 | -4 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 118 | 123 | 93 | 100 | 94 | 62 | 2 | 40 |
| EPS in Rs | 3.13 | 3.27 | 2.47 | 2.65 | 2.49 | 1.63 | 0.05 | 1.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,115 | 2,131 | 2,611 | 3,529 | 3,244 | 2,660 | 4,446 | 5,774 | 6,420 | 8,404 |
| Sales Growth % | 1% | 23% | 35% | -8% | -18% | 67% | 30% | 11% | 31% | |
| Gross Sales | 1,671 | 1,722 | 2,504 | 3,529 | 3,244 | 2,660 | 4,446 | 5,774 | 6,420 | 8,404 |
| Excise Duty | 221 | 204 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,952 | 1,873 | 2,234 | 2,912 | 2,783 | 2,141 | 3,793 | 5,043 | 5,382 | 7,622 |
| Material Cost % | 64% | 58% | 64% | 65% | 68% | 60% | 70% | 75% | 70% | 69% |
| Raw Material Cost | 1,309 | 1,221 | 1,662 | 2,352 | 2,186 | 1,583 | 3,169 | 4,356 | 4,536 | 5,854 |
| Change in Inventory | 36 | 15 | 8 | -55 | 4 | 26 | -35 | -4 | -70 | -44 |
| Manufacturing Cost % | 5% | 6% | 6% | 5% | 4% | 6% | 4% | 3% | 4% | 4% |
| Employee Cost % | 3% | 4% | 4% | 3% | 4% | 5% | 4% | 3% | 4% | 5% |
| Other Cost % | 20% | 20% | 12% | 9% | 10% | 10% | 7% | 5% | 7% | 13% |
| Raw Materials % | 62% | 57% | 64% | 67% | 67% | 60% | 71% | 75% | 71% | 70% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -2% | -1% | -0% | 2% | -0% | -1% | 1% | 0% | 1% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 5% | 5% | 4% | 4% | 4% | 4% | 3% | 3% | 3% |
| Selling & Administration % | 4% | 5% | 6% | 6% | 5% | 6% | 4% | 3% | 4% | 4% |
| Miscellaneous Expenses % | 5% | 5% | 4% | 3% | 4% | 3% | 3% | 2% | 3% | 9% |
| Loss on Forex Transaction % | 2% | 1% | 1% | -0% | -0% | -0% | -0% | -0% | 0% | 0% |
| Operating Profit | 164 | 258 | 377 | 616 | 461 | 518 | 653 | 731 | 1,037 | 782 |
| OPM % | 8% | 12% | 14% | 17% | 14% | 19% | 15% | 13% | 16% | 9% |
| + Other Income | 16 | 19 | 29 | 20 | 29 | 18 | 29 | 41 | 37 | 602 |
| Miscellaneous Income | 9 | 18 | 20 | 20 | 29 | 18 | 29 | 41 | 37 | 602 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 554 |
| Interest | 72 | 51 | 41 | 37 | 46 | 34 | 29 | 53 | 181 | 461 |
| Depreciation | 62 | 61 | 61 | 66 | 92 | 110 | 121 | 137 | 217 | 346 |
| Profit before tax | 46 | 162 | 304 | 533 | 355 | 392 | 532 | 582 | 676 | 577 |
| + Tax % | 68% | 59% | 24% | 28% | 19% | 20% | 20% | 24% | 27% | 25% |
| Current Tax | 13 | 36 | 92 | 151 | 57 | 69 | 110 | 157 | 185 | 179 |
| Deferred Tax | 18 | 60 | -18 | -1 | 10 | 9 | -5 | -17 | 0 | -37 |
| + Net Profit | 15 | 65 | 230 | 383 | 288 | 314 | 426 | 442 | 491 | 435 |
| Profit Growth % | 337% | 253% | 67% | -25% | 9% | 36% | 4% | 11% | -11% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Minority Interest (After Tax) | 0 | 1 | -1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 16 | 69 | 229 | 384 | 287 | 314 | 426 | 442 | 491 | 435 |
| EPS in Rs | 4.62 | 19.93 | 66.61 | 22.20 | 16.68 | 18.22 | 22.59 | 11.71 | 13.01 | 11.51 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34 | 34 | 34 | 34 | 34 | 34 | 38 | 38 | 38 | 38 |
| Reserves | 1,010 | 1,096 | 1,343 | 1,615 | 1,665 | 1,901 | 2,576 | 2,792 | 3,209 | 3,660 |
| + Borrowings | 1,022 | 758 | 717 | 793 | 617 | 724 | 786 | 1,029 | 4,983 | 5,571 |
| Secured Borrowings | 811 | 382 | 388 | 491 | 417 | 382 | 559 | 743 | 4,520 | 4,993 |
| Unsecured Borrowings | 210 | 377 | 330 | 302 | 200 | 342 | 227 | 286 | 463 | 578 |
| + Other Liabilities | 524 | 691 | 777 | 944 | 995 | 1,067 | 1,385 | 1,573 | 3,066 | 2,453 |
| Current Liabilities | 632 | 691 | 839 | 978 | 923 | 1,093 | 1,415 | 1,610 | 3,094 | 2,708 |
| Provisions | 4 | 17 | 90 | 89 | 84 | 84 | 80 | 82 | 91 | 98 |
| Minority Interest | 7 | 6 | 7 | 6 | 7 | 8 | 8 | 9 | 4 | 12 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 |
| Other liability items | 5 | 1 | 1 | 1 | 106 | 10 | 9 | 12 | 55 | 24 |
| Total Liabilities | 2,590 | 2,580 | 2,871 | 3,387 | 3,311 | 3,726 | 4,785 | 5,433 | 11,295 | 11,722 |
| + Fixed Assets | 1,416 | 1,388 | 1,399 | 1,500 | 1,640 | 1,742 | 1,934 | 1,968 | 6,892 | 6,595 |
| Gross Block | 1,478 | 1,510 | 1,580 | 1,746 | 1,978 | 2,190 | 2,501 | 2,671 | 7,813 | 8,408 |
| Accumulated Depreciation | 62 | 123 | 180 | 246 | 338 | 447 | 567 | 703 | 920 | 1,813 |
| CWIP | 80 | 80 | 67 | 175 | 306 | 267 | 175 | 1,130 | 433 | 732 |
| Investments | 228 | 291 | 316 | 362 | 155 | 196 | 588 | 234 | 433 | 516 |
| + Other Assets | 867 | 822 | 1,090 | 1,350 | 1,210 | 1,521 | 2,087 | 2,101 | 3,537 | 3,879 |
| Inventories | 244 | 244 | 310 | 460 | 326 | 445 | 604 | 571 | 999 | 1,268 |
| Trade receivables | 438 | 466 | 522 | 653 | 588 | 709 | 1,105 | 1,111 | 1,710 | 1,794 |
| Cash Equivalents | 52 | 25 | 173 | 115 | 152 | 264 | 159 | 96 | 385 | 389 |
| Loans n Advances | 204 | 42 | 93 | 123 | 119 | 96 | 120 | 292 | 395 | 564 |
| Other asset items | -72 | 46 | -8 | -2 | 24 | 7 | 99 | 31 | 48 | -135 |
| Total Assets | 2,590 | 2,580 | 2,871 | 3,387 | 3,311 | 3,726 | 4,785 | 5,433 | 11,295 | 11,722 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 422 | 346 | 293 | 290 | 532 | 385 | 290 | 504 | 1,105 | 760 |
| Profit from Operations | 159 | 271 | 470 | 639 | 478 | 513 | 658 | 743 | 1,029 | 1,346 |
| Working Capital Changes | 274 | 109 | -109 | -221 | 121 | -62 | -264 | -73 | 292 | -408 |
| Profit Before Tax & Extraordinary Items | 47 | 165 | 304 | 533 | 355 | 392 | 532 | 582 | 676 | 577 |
| Depreciation | 62 | 61 | 61 | 66 | 92 | 110 | 121 | 137 | 217 | 346 |
| Interest (Net) | 67 | 50 | 41 | 35 | 42 | 28 | 22 | 51 | 174 | 450 |
| Dividend Received | -4 | -3 | -3 | -4 | -5 | -8 | -8 | -10 | -8 | -9 |
| Profit / Loss on Sale of Assets | 0 | 7 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | -3 |
| Profit / Loss on Sale of Investments | -4 | -5 | -9 | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 2 | 14 | 56 | 23 | -3 | -4 | -2 | -2 | -1 | 1 |
| Profit / Loss in Forex | -11 | -13 | 23 | -3 | 6 | -7 | 2 | 5 | -15 | -2 |
| Receivables | 0 | 0 | 0 | 0 | 75 | -123 | -394 | -8 | -323 | -80 |
| Inventories | 53 | 1 | -66 | -150 | 134 | -119 | -159 | 33 | -144 | -269 |
| Trade Payables | 0 | 0 | 0 | 0 | -82 | 167 | 317 | 53 | 693 | -198 |
| Direct Taxes Paid | -11 | -34 | -68 | -128 | -66 | -66 | -104 | -166 | -216 | -178 |
| + Cash from Investing Activity | -121 | -36 | -34 | -278 | -107 | -203 | -541 | -552 | -4,214 | -690 |
| Purchase of Fixed Assets | -39 | -41 | -94 | -233 | -231 | -115 | -306 | -896 | -536 | -774 |
| Sale of Fixed Assets | 5 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 3 | 9 |
| Purchase of Investments | -1,099 | -2,518 | -2,969 | -2,577 | -3,307 | -1,978 | -3,701 | -5,160 | -6,029 | -6,024 |
| Sale of Investments | 1,003 | 2,519 | 3,026 | 2,525 | 3,374 | 1,987 | 3,380 | 5,507 | 6,043 | 6,076 |
| Interest Received | 5 | 1 | 1 | 2 | 4 | 2 | 7 | 2 | 6 | 11 |
| Dividend Received | 4 | 3 | 3 | 4 | 5 | 8 | 8 | 10 | 8 | 9 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,708 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 48 | -107 | 72 | -15 | -1 | 2 |
| + Cash from Financing Activity | -262 | -337 | -110 | -70 | -389 | -180 | 217 | -31 | 3,381 | -64 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 390 | 0 | 0 | 4 |
| Proceeds from Other Long-Term Borrowings | 0 | 166 | 50 | 183 | 0 | 235 | 170 | 310 | 3,956 | 548 |
| Proceeds from Bank Borrowings | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 1,962 | 899 | 1,366 | 1,117 | 733 | 1,089 | 883 | 1,055 | 1,809 | 3,396 |
| Repayment of Long-Term Borrowings | -116 | -272 | -65 | -212 | -68 | -256 | -161 | -146 | -176 | -643 |
| Repayment of Short-Term Borrowings | -2,025 | -1,010 | -1,409 | -1,015 | -857 | -1,062 | -815 | -960 | -1,786 | -2,746 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -23 | -29 | -29 | -29 | -49 | -47 |
| Dividend Paid | -4 | -35 | -25 | -97 | -145 | -121 | -189 | -208 | -208 | -208 |
| Interest Paid | -72 | -50 | -31 | -47 | -31 | -36 | -33 | -53 | -165 | -475 |
| Others | -7 | -33 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 108 |
| Net Cash Flow | 39 | -27 | 148 | -58 | 36 | 3 | -34 | -78 | 272 | 6 |