| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
18 |
| Equity
Latest Equity |
66.35 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
4.86 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
143.21 |
| Net Profit
Full Year Net Profit |
-23.89 |
| Full Year CPS
Full Year Cash Per Share |
-0.6 |
| Earning Per Share
Full Year Earning Per Share |
-0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
23.4 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2.1 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
8.095238 |
| Yearly PE ratio
Full Year Price to Earning per share |
-23.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-29.1 |
| Bse value
BSE Value in lakhs |
12.77 |
| Nse value
NSE Value in lakhs |
112.12 |
| High
52 week high |
37 |
| Low
52 week low |
14 |
| Price
NSE Current market price |
17 |
| CPM
Current market price |
17 |
| Market cap
BSE / NSE Market Cap |
566.59 |
| Net profit
Latest Quarter Net Profit |
-10.14 |
| Net profit variance
Latest Quarter Net Profit variance |
-1252 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
350.3 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
208.17 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
59.43 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-149.62 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-115.86 |
| TTM NP
Trailing Twelve 12 month Net Profit |
58.76 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-29.58 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
4.5 |
| Equity
Latest Equity |
66.35 |
| LTP
Latest Price (BSE/NSE) |
17 |
| Gross block
Latest Gross Block |
355.93 |
| Loans
Total loans |
26.28 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0.9 |
| Year GPM
Full Year Gross Profit Margin |
-12 |
| Quarter OPM
Latest quater Operation Profit Margin |
-30.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 61 | 100 | 63 | 37 | 38 | 27 | 41 | 23 |
| YOY Sales Growth % | -53% | -30% | -44% | 12% | -38% | -73% | -35% | -38% |
| Gross Sales | 61 | 100 | 63 | 37 | 38 | 27 | 41 | 23 |
| + Expenses | 50 | 102 | 76 | 34 | 46 | 30 | 162 | 28 |
| Material Cost % | -26% | -52% | -50% | -24% | -21% | -11% | -2% | 13% |
| Change in Inventory | -16 | -53 | -32 | -9 | -8 | -3 | -1 | 3 |
| Manufacturing Cost % | 29% | 18% | 48% | 40% | 65% | 39% | 330% | 51% |
| Employee Cost % | 11% | 9% | 12% | 20% | 25% | 39% | 21% | 42% |
| Other Cost % | 68% | 126% | 110% | 55% | 53% | 44% | 47% | 14% |
| Stock Adjustments % | 26% | 52% | 50% | 24% | 21% | 11% | 2% | -13% |
| Other Manufacturing Expenses % | 29% | 18% | 48% | 40% | 65% | 39% | 330% | 51% |
| Development & Construction Cost % | 16% | 22% | 10% | 7% | 11% | 23% | 43% | 39% |
| Operating Profit | 11 | -1 | -13 | 3 | -8 | -3 | -121 | -5 |
| OPM % | 18% | -1% | -20% | 9% | -21% | -11% | -296% | -19% |
| + Other Income | 7 | 4 | 8 | 6 | 5 | 4 | 13 | 5 |
| Miscellaneous Income | 7 | 4 | 8 | 6 | 5 | 4 | 13 | 5 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Interest | 14 | 11 | 14 | 13 | 15 | 11 | 7 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | -10 | -20 | -5 | -19 | -12 | -116 | -8 |
| + Tax % | -16% | 2% | -44% | -0% | -0% | -1% | -2% | -0% |
| Current Tax | 0 | 0 | 9 | 0 | 0 | 0 | 2 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | -9 | -28 | -5 | -19 | -12 | -118 | -8 |
| Extraordinary Income / Expense | 0 | 0 | -11 | -6 | -11 | 0 | -115 | 3 |
| Exceptional Item | 0 | 0 | -11 | -6 | -11 | 0 | -115 | 3 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 4 | -9 | -28 | -5 | -19 | -12 | -118 | -8 |
| EPS in Rs | 0.11 | -0.28 | -0.85 | -0.15 | -0.56 | -0.36 | -3.56 | -0.23 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 270 | 498 | 328 | 481 | 264 | 434 | 1,001 | 572 | 258 | 143 |
| Sales Growth % | 84% | -34% | 47% | -45% | 64% | 131% | -43% | -55% | -44% | |
| Gross Sales | 265 | 315 | 328 | 481 | 264 | 434 | 1,001 | 572 | 258 | 143 |
| + Expenses | 318 | 600 | 752 | 957 | 302 | 481 | 904 | 471 | 268 | 272 |
| Material Cost % | -143% | -108% | 24% | 72% | 57% | 42% | 65% | 46% | 39% | 14% |
| Change in Inventory | -386 | -539 | 79 | 346 | 149 | 182 | 650 | 262 | 100 | 21 |
| Manufacturing Cost % | 235% | 204% | 150% | 89% | 42% | 27% | 17% | 20% | 22% | 26% |
| Employee Cost % | 16% | 10% | 12% | 7% | 5% | 3% | 2% | 3% | 13% | 26% |
| Other Cost % | 10% | 15% | 43% | 32% | 10% | 39% | 6% | 13% | 30% | 123% |
| Stock Adjustments % | 143% | 108% | -24% | -72% | -57% | -42% | -65% | -46% | -39% | -14% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 1% |
| Other Manufacturing Expenses % | 234% | 203% | 150% | 88% | 42% | 27% | 17% | 20% | 21% | 25% |
| Selling & Administration % | 15% | 7% | 14% | 5% | 5% | 5% | 4% | 7% | 20% | 22% |
| Miscellaneous Expenses % | 22% | 44% | 29% | 27% | 5% | 34% | 2% | 6% | 12% | 103% |
| Development & Construction Cost % | 91% | 44% | 54% | 61% | 40% | 26% | 17% | 19% | 19% | 21% |
| Operating Profit | -48 | -102 | -424 | -476 | -39 | -47 | 97 | 101 | -10 | -129 |
| OPM % | -18% | -21% | -129% | -99% | -15% | -11% | 10% | 18% | -4% | -90% |
| + Other Income | 121 | 57 | 26 | 189 | 123 | 20 | 65 | 72 | 33 | 28 |
| Miscellaneous Income | 195 | 198 | 27 | 170 | 120 | 23 | 65 | 48 | 22 | 28 |
| Exceptional Income | 0 | 0 | 2 | 144 | 109 | 4 | 27 | 38 | 0 | 0 |
| Interest | 170 | 218 | 167 | 191 | 125 | 80 | 60 | 39 | 47 | 47 |
| Depreciation | 5 | 5 | 5 | 3 | 2 | 3 | 3 | 9 | 4 | 5 |
| Profit before tax | -102 | -322 | -570 | -482 | -43 | -110 | 99 | 126 | -29 | -152 |
| + Tax % | -42% | -1% | -5% | -6% | 28% | 1% | 1% | -0% | -27% | -2% |
| Current Tax | 1 | 1 | 2 | 7 | 3 | 0 | 1 | 0 | 9 | 2 |
| Deferred Tax | 41 | 3 | 25 | 21 | -14 | -2 | 0 | 0 | -1 | 0 |
| + Net Profit | -146 | -333 | -599 | -512 | -32 | -111 | 98 | 126 | -36 | -154 |
| Profit Growth % | 133% | 79% | -15% | -94% | 250% | -190% | 28% | -129% | 323% | |
| Extraordinary Income / Expense | 0 | -180 | -54 | 61 | 109 | -138 | 17 | 37 | -11 | -132 |
| Exceptional Item | 0 | -180 | -54 | 61 | 109 | -138 | 17 | 37 | -11 | -132 |
| Profit / Loss of Associates | -3 | 1 | -1 | -3 | -1 | -2 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 6 | 4 | 38 | 58 | 2 | 1 | 1 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -217 | -449 | -561 | -454 | -31 | -110 | 97 | 129 | -36 | -154 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | -18.22 | -1.11 | -3.89 | 3.28 | 4.15 | -1.12 | -4.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 56 | 56 | 56 | 56 | 56 | 56 | 59 | 62 | 65 | 66 |
| Reserves | 1,454 | 993 | 432 | -21 | -51 | -161 | -41 | 150 | 131 | 5 |
| + Borrowings | 2,264 | 2,422 | 2,240 | 1,761 | 1,081 | 783 | 426 | 307 | 439 | 302 |
| Secured Borrowings | 1,967 | 2,200 | 2,024 | 1,593 | 163 | 700 | 310 | 245 | 283 | 276 |
| Unsecured Borrowings | 297 | 222 | 216 | 168 | 918 | 83 | 116 | 62 | 156 | 26 |
| + Other Liabilities | 741 | 1,498 | 1,957 | 2,260 | 1,179 | 1,266 | 763 | 483 | 322 | 291 |
| Current Liabilities | 526 | 1,268 | 1,773 | 2,124 | 1,179 | 1,266 | 764 | 453 | 290 | 287 |
| Provisions | 3 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 4 | 3 |
| Minority Interest | 75 | 96 | 31 | -27 | -6 | -7 | -7 | -8 | -8 | -6 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 34 | 0 |
| Other liability items | 140 | 133 | 275 | 163 | 6 | 7 | 7 | 4 | 6 | 9 |
| Total Liabilities | 4,514 | 4,969 | 4,685 | 4,056 | 2,265 | 1,943 | 1,206 | 1,001 | 956 | 664 |
| + Fixed Assets | 500 | 483 | 472 | 46 | 23 | 22 | 19 | 309 | 305 | 302 |
| Gross Block | 543 | 524 | 524 | 84 | 57 | 56 | 50 | 354 | 355 | 356 |
| Accumulated Depreciation | 43 | 41 | 52 | 38 | 34 | 34 | 31 | 46 | 50 | 54 |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 350 | 192 | 161 | 152 | 161 | 148 | 141 | 221 | 248 | 67 |
| + Other Assets | 3,663 | 4,294 | 4,053 | 3,858 | 2,082 | 1,773 | 1,046 | 472 | 404 | 295 |
| Inventories | 2,753 | 3,458 | 3,407 | 3,047 | 1,414 | 1,228 | 578 | 316 | 213 | 192 |
| Trade receivables | 49 | 104 | 34 | 20 | 16 | 13 | 6 | 12 | 11 | 11 |
| Cash Equivalents | 129 | 95 | 84 | 111 | 54 | 31 | 17 | 16 | 47 | 17 |
| Loans n Advances | 391 | 325 | 369 | 436 | 404 | 105 | 72 | 55 | 75 | 57 |
| Other asset items | 341 | 312 | 159 | 244 | 194 | 396 | 373 | 73 | 57 | 18 |
| Total Assets | 4,514 | 4,969 | 4,685 | 4,056 | 2,265 | 1,943 | 1,206 | 1,001 | 956 | 664 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -178 | 343 | 375 | 574 | 189 | 346 | 300 | 180 | -44 | 57 |
| Profit from Operations | -70 | -72 | -107 | -8 | 34 | 103 | 72 | 131 | 14 | 9 |
| Working Capital Changes | -102 | 425 | 489 | 605 | 149 | 231 | 210 | 46 | -64 | 44 |
| Profit Before Tax & Extraordinary Items | -177 | -449 | -570 | -482 | -43 | -110 | 97 | 128 | -29 | -152 |
| Depreciation | 5 | 5 | 5 | 3 | 2 | 3 | 3 | 9 | 4 | 5 |
| Interest (Net) | 59 | 164 | 144 | 184 | 119 | 74 | 55 | 35 | 43 | 33 |
| Dividend Received | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -6 | 0 | 0 | -30 | 0 | 0 | -2 | -2 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -12 | 0 | -1 | 0 | -1 | -4 | -2 |
| Provisions & Write-offs (Net) | 43 | 198 | 301 | 465 | 6 | 138 | -56 | -37 | 10 | 131 |
| Receivables | -19 | -39 | 70 | 8 | 0 | 2 | 10 | -6 | 0 | 0 |
| Inventories | -44 | 179 | -37 | 86 | 145 | 209 | 716 | 269 | 106 | 21 |
| Trade Payables | 2 | -37 | 36 | 43 | -6 | -61 | 22 | -2 | -56 | -15 |
| Loans & Advances | -25 | 38 | -20 | 77 | 18 | -2 | -8 | 14 | 0 | 0 |
| Direct Taxes Paid | -5 | -10 | -7 | -23 | 6 | 12 | 18 | 2 | 5 | 5 |
| + Cash from Investing Activity | 184 | 17 | 71 | 38 | -47 | 40 | 60 | -101 | -41 | 105 |
| Purchase of Fixed Assets | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Sale of Fixed Assets | 12 | 0 | 0 | 3 | 0 | 0 | 3 | 2 | 0 | 0 |
| Purchase of Investments | -2 | -29 | 0 | 0 | 0 | 0 | 0 | -162 | -113 | 0 |
| Sale of Investments | 4 | 16 | 12 | 15 | 1 | 11 | 1 | 59 | 71 | 153 |
| Interest Received | 139 | 19 | 56 | 8 | 6 | 5 | 8 | 4 | 3 | 17 |
| Dividend Received | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62 |
| Others | 24 | 18 | 3 | 12 | -54 | 24 | 48 | -3 | -2 | -1 |
| + Cash from Financing Activity | 38 | -390 | -452 | -556 | -213 | -389 | -376 | -79 | 118 | -193 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 66 | 0 | 0 |
| Proceeds from Issue of Debentures | 709 | 90 | 0 | 0 | 0 | 0 | 0 | 34 | 150 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 200 | 0 | 0 | 2 | 63 | 30 | 0 | 18 |
| Proceeds from Bank Borrowings | 219 | 603 | 127 | 90 | 13 | 10 | 7 | 250 | 38 | 1 |
| Proceeds from Short-Term Borrowings | 314 | 245 | 198 | 12 | 96 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | -466 | -491 | -176 | -146 | -3 | -27 | -34 | -15 | 0 | -150 |
| Repayment of Long-Term Borrowings | 0 | 0 | -121 | -193 | -76 | -245 | -299 | -330 | -51 | -9 |
| Repayment of Short-Term Borrowings | -210 | -404 | -410 | -98 | -123 | -40 | -66 | -58 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -3 | -2 |
| Dividend Paid | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -345 | -276 | -243 | -220 | -119 | -88 | -71 | -55 | -32 | -50 |
| Others | -176 | -157 | -28 | 0 | 0 | 0 | 5 | 0 | 16 | 0 |
| Net Cash Flow | 44 | -29 | -7 | 57 | -70 | -3 | -16 | 0 | 33 | -31 |