| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
19 |
| Equity
Latest Equity |
66.35 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
4.86 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
143.21 |
| Net Profit
Full Year Net Profit |
-23.61 |
| Full Year CPS
Full Year Cash Per Share |
-0.6 |
| Earning Per Share
Full Year Earning Per Share |
-0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
40.88 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2.1 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
8.095238 |
| Yearly PE ratio
Full Year Price to Earning per share |
-23.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-29.5 |
| Bse value
BSE Value in lakhs |
30.59 |
| Nse value
NSE Value in lakhs |
61.88 |
| High
52 week high |
46 |
| Low
52 week low |
14 |
| Price
NSE Current market price |
17 |
| CPM
Current market price |
17 |
| Market cap
BSE / NSE Market Cap |
548.02 |
| Net profit
Latest Quarter Net Profit |
-5.56 |
| Net profit variance
Latest Quarter Net Profit variance |
75 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
350.3 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
216.52 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
61.81 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-147.04 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-102.67 |
| TTM NP
Trailing Twelve 12 month Net Profit |
58.76 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
18.82 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
4.5 |
| Equity
Latest Equity |
66.35 |
| LTP
Latest Price (BSE/NSE) |
17 |
| Gross block
Latest Gross Block |
354.65 |
| Loans
Total loans |
155.53 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
2.4 |
| Year GPM
Full Year Gross Profit Margin |
-10.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-14.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 33 | 61 | 100 | 63 | 37 | 38 | 27 | 41 |
| YOY Sales Growth % | -82% | -53% | -30% | -44% | 12% | -38% | -73% | -35% |
| Gross Sales | 33 | 61 | 100 | 63 | 37 | 38 | 27 | 41 |
| + Expenses | 30 | 50 | 102 | 76 | 34 | 46 | 30 | 162 |
| Material Cost % | 1% | -26% | -52% | -50% | -24% | -21% | -11% | -2% |
| Change in Inventory | 0 | -16 | -53 | -32 | -9 | -8 | -3 | -1 |
| Manufacturing Cost % | 36% | 29% | 18% | 48% | 40% | 65% | 39% | 330% |
| Employee Cost % | 19% | 11% | 9% | 12% | 20% | 25% | 39% | 21% |
| Other Cost % | 33% | 68% | 126% | 110% | 55% | 53% | 44% | 47% |
| Stock Adjustments % | -1% | 26% | 52% | 50% | 24% | 21% | 11% | 2% |
| Other Manufacturing Expenses % | 36% | 29% | 18% | 48% | 40% | 65% | 39% | 330% |
| Development & Construction Cost % | 34% | 16% | 22% | 10% | 7% | 11% | 23% | 43% |
| Operating Profit | 4 | 11 | -1 | -13 | 3 | -8 | -3 | -121 |
| OPM % | 12% | 18% | -1% | -20% | 9% | -21% | -11% | -296% |
| + Other Income | 3 | 7 | 4 | 8 | 6 | 5 | 4 | 13 |
| Miscellaneous Income | 3 | 7 | 4 | 8 | 6 | 5 | 4 | 13 |
| Interest | 8 | 14 | 11 | 14 | 13 | 15 | 11 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -2 | 3 | -10 | -20 | -5 | -19 | -12 | -116 |
| + Tax % | 7% | -16% | 2% | -44% | -0% | -0% | -1% | -2% |
| Current Tax | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -2 | 3 | -9 | -28 | -5 | -19 | -12 | -118 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -11 | -6 | -11 | 0 | -115 |
| Exceptional Item | 0 | 0 | 0 | -11 | -6 | -11 | 0 | -115 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -2 | 4 | -9 | -28 | -5 | -19 | -12 | -118 |
| EPS in Rs | -0.06 | 0.11 | -0.28 | -0.85 | -0.15 | -0.56 | -0.36 | -3.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 114 | 270 | 498 | 328 | 481 | 264 | 434 | 1,001 | 572 | 258 |
| Sales Growth % | 138% | 84% | -34% | 47% | -45% | 64% | 131% | -43% | -55% | |
| Gross Sales | 110 | 265 | 315 | 328 | 481 | 264 | 434 | 1,001 | 572 | 258 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 57 | 318 | 600 | 752 | 957 | 302 | 481 | 904 | 471 | 268 |
| Material Cost % | -354% | -143% | -108% | 24% | 72% | 57% | 42% | 65% | 46% | 39% |
| Change in Inventory | -402 | -386 | -539 | 79 | 346 | 149 | 182 | 650 | 262 | 100 |
| Manufacturing Cost % | 414% | 235% | 204% | 150% | 89% | 42% | 27% | 17% | 20% | 22% |
| Employee Cost % | 39% | 16% | 10% | 12% | 7% | 5% | 3% | 2% | 3% | 12% |
| Other Cost % | -49% | 10% | 15% | 43% | 32% | 10% | 39% | 6% | 13% | 32% |
| Stock Adjustments % | 354% | 143% | 108% | -24% | -72% | -57% | -42% | -65% | -46% | -39% |
| Power & Fuel % | 2% | 1% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 412% | 234% | 203% | 150% | 88% | 42% | 27% | 17% | 20% | 21% |
| Selling & Administration % | 29% | 15% | 7% | 14% | 5% | 5% | 5% | 4% | 7% | 20% |
| Miscellaneous Expenses % | 30% | 22% | 44% | 29% | 27% | 5% | 34% | 2% | 6% | 12% |
| Development & Construction Cost % | 320% | 91% | 44% | 54% | 61% | 40% | 26% | 17% | 19% | 19% |
| Operating Profit | 56 | -48 | -102 | -424 | -476 | -39 | -47 | 97 | 101 | -10 |
| OPM % | 50% | -18% | -21% | -129% | -99% | -15% | -11% | 10% | 18% | -4% |
| + Other Income | 73 | 121 | 57 | 26 | 189 | 123 | 20 | 65 | 72 | 33 |
| Miscellaneous Income | 194 | 195 | 198 | 27 | 170 | 120 | 23 | 65 | 48 | 22 |
| Exceptional Income | 0 | 0 | 0 | 2 | 144 | 109 | 4 | 27 | 38 | 0 |
| Interest | 72 | 170 | 218 | 167 | 191 | 125 | 80 | 60 | 39 | 47 |
| Depreciation | 5 | 5 | 5 | 5 | 3 | 2 | 3 | 3 | 9 | 4 |
| Profit before tax | -5 | -102 | -322 | -570 | -482 | -43 | -110 | 99 | 126 | -29 |
| + Tax % | 498% | -42% | -1% | -5% | -6% | 28% | 1% | 1% | -0% | -27% |
| Current Tax | 1 | 1 | 1 | 2 | 7 | 3 | 0 | 1 | 0 | 9 |
| Deferred Tax | -25 | 41 | 3 | 25 | 21 | -14 | -2 | 0 | 0 | -1 |
| + Net Profit | 14 | -146 | -333 | -599 | -512 | -32 | -111 | 98 | 126 | -36 |
| Profit Growth % | -923% | 133% | 79% | -15% | -94% | 250% | -190% | 28% | -129% | |
| Extraordinary Income / Expense | 0 | 0 | -180 | -54 | 61 | 109 | -138 | 17 | 37 | -11 |
| Exceptional Item | 0 | 0 | -180 | -54 | 61 | 109 | -138 | 17 | 37 | -11 |
| Profit / Loss of Associates | -3 | -3 | 1 | -1 | -3 | -1 | -2 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 3 | 6 | 4 | 38 | 58 | 2 | 1 | 1 | 0 | 0 |
| Net Profit After Minority Interest | -47 | -217 | -449 | -561 | -454 | -31 | -110 | 97 | 129 | -36 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | -18.22 | -1.11 | -3.89 | 3.28 | 4.15 | -1.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 59 | 62 | 65 |
| Reserves | 1,677 | 1,454 | 993 | 432 | -21 | -51 | -161 | -41 | 150 | 131 |
| + Borrowings | 2,010 | 2,264 | 2,422 | 2,240 | 1,761 | 1,081 | 783 | 426 | 307 | 439 |
| Secured Borrowings | 1,504 | 1,967 | 2,200 | 2,024 | 1,593 | 163 | 700 | 310 | 245 | 283 |
| Unsecured Borrowings | 506 | 297 | 222 | 216 | 168 | 918 | 83 | 116 | 62 | 156 |
| + Other Liabilities | 582 | 741 | 1,498 | 1,957 | 2,260 | 1,179 | 1,266 | 763 | 483 | 322 |
| Current Liabilities | 598 | 526 | 1,268 | 1,773 | 2,124 | 1,179 | 1,266 | 764 | 453 | 290 |
| Provisions | 2 | 3 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 4 |
| Minority Interest | 81 | 75 | 96 | 31 | -27 | -6 | -7 | -7 | -8 | -8 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 34 |
| Other liability items | 4 | 140 | 133 | 275 | 163 | 6 | 7 | 7 | 4 | 6 |
| Total Liabilities | 4,325 | 4,514 | 4,969 | 4,685 | 4,056 | 2,265 | 1,943 | 1,206 | 1,001 | 956 |
| + Fixed Assets | 507 | 500 | 483 | 472 | 46 | 23 | 22 | 19 | 309 | 305 |
| Gross Block | 546 | 543 | 524 | 524 | 84 | 57 | 56 | 50 | 354 | 355 |
| Accumulated Depreciation | 39 | 43 | 41 | 52 | 38 | 34 | 34 | 31 | 46 | 50 |
| CWIP | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 486 | 350 | 192 | 161 | 152 | 161 | 148 | 141 | 221 | 248 |
| + Other Assets | 3,331 | 3,663 | 4,294 | 4,053 | 3,858 | 2,082 | 1,773 | 1,046 | 472 | 404 |
| Inventories | 2,367 | 2,753 | 3,458 | 3,407 | 3,047 | 1,414 | 1,228 | 578 | 316 | 213 |
| Trade receivables | 30 | 49 | 104 | 34 | 20 | 16 | 13 | 6 | 12 | 11 |
| Cash Equivalents | 107 | 129 | 95 | 84 | 111 | 54 | 31 | 17 | 16 | 47 |
| Loans n Advances | 520 | 391 | 325 | 369 | 436 | 404 | 105 | 72 | 55 | 75 |
| Other asset items | 307 | 341 | 312 | 159 | 244 | 194 | 396 | 373 | 73 | 57 |
| Total Assets | 4,325 | 4,514 | 4,969 | 4,685 | 4,056 | 2,265 | 1,943 | 1,206 | 1,001 | 956 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -111 | -178 | 343 | 375 | 574 | 189 | 346 | 300 | 180 | -44 |
| Profit from Operations | 167 | -70 | -72 | -107 | -8 | 34 | 103 | 72 | 131 | 14 |
| Working Capital Changes | -270 | -102 | 425 | 489 | 605 | 149 | 231 | 210 | 46 | -64 |
| Profit Before Tax & Extraordinary Items | -69 | -177 | -449 | -570 | -482 | -43 | -110 | 97 | 128 | -29 |
| Depreciation | 5 | 5 | 5 | 5 | 3 | 2 | 3 | 3 | 9 | 4 |
| Interest (Net) | 208 | 59 | 164 | 144 | 184 | 119 | 74 | 55 | 35 | 43 |
| Dividend Received | -1 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | -6 | 0 | 0 | -30 | 0 | 0 | -2 | -2 | 0 |
| Profit / Loss on Sale of Investments | -1 | 0 | 0 | 0 | -12 | 0 | -1 | 0 | -1 | -4 |
| Provisions & Write-offs (Net) | 2 | 43 | 198 | 301 | 465 | 6 | 138 | -56 | -37 | 10 |
| Receivables | 97 | -19 | -39 | 70 | 8 | 0 | 2 | 10 | -6 | 0 |
| Inventories | -402 | -44 | 179 | -37 | 86 | 145 | 209 | 716 | 269 | 106 |
| Trade Payables | 14 | 2 | -37 | 36 | 43 | -6 | -61 | 22 | -2 | -56 |
| Loans & Advances | -7 | -25 | 38 | -20 | 77 | 18 | -2 | -8 | 14 | -1 |
| Direct Taxes Paid | -8 | -5 | -10 | -7 | -23 | 6 | 12 | 18 | 2 | 5 |
| + Cash from Investing Activity | 143 | 184 | 17 | 71 | 38 | -47 | 40 | 60 | -101 | -41 |
| Purchase of Fixed Assets | -5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Sale of Fixed Assets | 1 | 12 | 0 | 0 | 3 | 0 | 0 | 3 | 2 | 0 |
| Purchase of Investments | -4 | -2 | -29 | 0 | 0 | 0 | 0 | 0 | -162 | -252 |
| Sale of Investments | 43 | 4 | 16 | 12 | 15 | 1 | 11 | 1 | 59 | 210 |
| Interest Received | 110 | 139 | 19 | 56 | 8 | 6 | 5 | 8 | 4 | 3 |
| Dividend Received | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | -2 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 24 | 18 | 3 | 12 | -54 | 24 | 48 | -3 | -2 |
| + Cash from Financing Activity | -197 | 38 | -390 | -452 | -556 | -213 | -389 | -376 | -79 | 118 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 66 | 0 |
| Proceeds from Issue of Debentures | 22 | 709 | 90 | 0 | 0 | 0 | 0 | 0 | 34 | 150 |
| Proceeds from Other Long-Term Borrowings | 228 | 0 | 0 | 200 | 0 | 0 | 2 | 63 | 30 | 4 |
| Proceeds from Bank Borrowings | 70 | 219 | 603 | 127 | 90 | 13 | 10 | 7 | 250 | 46 |
| Proceeds from Short-Term Borrowings | 0 | 314 | 245 | 198 | 12 | 96 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | -130 | -466 | -491 | -176 | -146 | -3 | -27 | -34 | -15 | 0 |
| Repayment of Long-Term Borrowings | -20 | 0 | 0 | -121 | -193 | -76 | -245 | -299 | -330 | -61 |
| Repayment of Short-Term Borrowings | 17 | -210 | -404 | -410 | -98 | -123 | -40 | -66 | -58 | -1 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -3 |
| Dividend Paid | -10 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -245 | -345 | -276 | -243 | -220 | -119 | -88 | -71 | -55 | -32 |
| Others | -129 | -176 | -157 | -28 | 0 | 0 | 0 | 5 | 0 | 16 |
| Net Cash Flow | -165 | 44 | -29 | -7 | 57 | -70 | -3 | -16 | 0 | 33 |