| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
37 |
| Equity
Latest Equity |
45.75 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
4157.15 |
| Dividend
Full Year Dividend % |
750 |
| Sales Turnover
Full Year Net Sales |
2519.65 |
| Net Profit
Full Year Net Profit |
758.68 |
| Full Year CPS
Full Year Cash Per Share |
178.5 |
| Earning Per Share
Full Year Earning Per Share |
165.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
629.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
918.7 |
| Networth
Full Year Return on Networth |
17.16 |
| Price/Book Value
Price to Book value |
5.026668 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
25.9 |
| Bse value
BSE Value in lakhs |
48.81 |
| Nse value
NSE Value in lakhs |
718.33 |
| High
52 week high |
5879 |
| Low
52 week low |
4361 |
| Price
NSE Current market price |
4624 |
| CPM
Current market price |
4618 |
| Market cap
BSE / NSE Market Cap |
21124.93 |
| Net profit
Latest Quarter Net Profit |
193.1 |
| Net profit variance
Latest Quarter Net Profit variance |
-3 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2238.05 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-154.59 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-6.91 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1033.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
41.01 |
| TTM NP
Trailing Twelve 12 month Net Profit |
612.03 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
37.49 |
| TTM EPS
Trailing Twelve 12 month EPS |
165.84 |
| TTM PE
Trailing Twelve 12 month PE |
27.84 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
60.89 |
| Equity
Latest Equity |
45.75 |
| LTP
Latest Price (BSE/NSE) |
4618 |
| Gross block
Latest Gross Block |
1417.93 |
| Loans
Total loans |
70.23 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
35.9 |
| Year GPM
Full Year Gross Profit Margin |
43 |
| Quarter OPM
Latest quater Operation Profit Margin |
36.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 589 | 538 | 592 | 603 | 642 | 645 | 629 | 653 |
| YOY Sales Growth % | 2% | -0% | 8% | 7% | 9% | 20% | 6% | 8% |
| Gross Sales | 589 | 538 | 592 | 603 | 642 | 645 | 629 | 653 |
| + Expenses | 399 | 392 | 364 | 393 | 412 | 475 | 393 | 406 |
| Material Cost % | 4% | 8% | 13% | 15% | 21% | 9% | 10% | 23% |
| Raw Material Cost | 77 | 67 | 71 | 89 | 70 | 68 | 83 | 105 |
| Change in Inventory | -53 | -24 | 8 | 2 | 63 | -12 | -20 | 48 |
| Manufacturing Cost % | 15% | 18% | 13% | 14% | 14% | 23% | 15% | 13% |
| Employee Cost % | 17% | 18% | 14% | 16% | 15% | 16% | 12% | 13% |
| Other Cost % | 32% | 29% | 21% | 20% | 15% | 26% | 25% | 13% |
| Raw Materials % | 13% | 13% | 12% | 15% | 11% | 11% | 13% | 16% |
| Purchase of Finished Goods % | 14% | 20% | 24% | 21% | 34% | 23% | 19% | 28% |
| Stock Adjustments % | 9% | 5% | -1% | -0% | -10% | 2% | 3% | -7% |
| Other Manufacturing Expenses % | 15% | 18% | 13% | 14% | 14% | 23% | 15% | 13% |
| Operating Profit | 189 | 146 | 228 | 210 | 230 | 170 | 236 | 248 |
| OPM % | 32% | 27% | 38% | 35% | 36% | 26% | 37% | 38% |
| + Other Income | 43 | 43 | 217 | 67 | 42 | 38 | 50 | 45 |
| Miscellaneous Income | 43 | 43 | 217 | 67 | 42 | 38 | 50 | 45 |
| Exceptional Income | 0 | 0 | 173 | 0 | 0 | 0 | 9 | 0 |
| Interest | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 |
| Depreciation | 15 | 15 | 16 | 14 | 14 | 14 | 15 | 14 |
| Profit before tax | 215 | 172 | 426 | 260 | 255 | 192 | 269 | 277 |
| + Tax % | 26% | 26% | 22% | 26% | 26% | 26% | 26% | 26% |
| Current Tax | 60 | 50 | 99 | 67 | 65 | 58 | 67 | 71 |
| Deferred Tax | -3 | -5 | -4 | 0 | 1 | -8 | 2 | 1 |
| + Net Profit | 158 | 128 | 331 | 192 | 189 | 142 | 200 | 204 |
| Extraordinary Income / Expense | 0 | 0 | 173 | 0 | 0 | -58 | 9 | 0 |
| Exceptional Item | 0 | 0 | 173 | 0 | 0 | -58 | 9 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,042 | 1,980 | 2,082 | 2,152 | 2,239 | 2,611 | 2,425 | 2,193 | 2,281 | 2,520 |
| Sales Growth % | -3% | 5% | 3% | 4% | 17% | -7% | -10% | 4% | 10% | |
| Gross Sales | 1,891 | 1,957 | 2,082 | 2,152 | 2,239 | 2,611 | 2,425 | 2,193 | 2,281 | 2,520 |
| Excise Duty | 76 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,693 | 1,480 | 1,516 | 1,579 | 1,526 | 1,775 | 1,616 | 1,558 | 1,541 | 1,665 |
| Material Cost % | 39% | 37% | 36% | 37% | 36% | 36% | 36% | 36% | 36% | 35% |
| Raw Material Cost | 812 | 712 | 839 | 829 | 783 | 1,021 | 817 | 804 | 785 | 918 |
| Change in Inventory | -16 | 28 | -91 | -37 | 14 | -73 | 56 | -12 | 25 | -34 |
| Manufacturing Cost % | 4% | 3% | 4% | 3% | 3% | 3% | 2% | 3% | 2% | 2% |
| Employee Cost % | 15% | 16% | 16% | 17% | 16% | 15% | 14% | 16% | 16% | 15% |
| Other Cost % | 25% | 18% | 18% | 17% | 13% | 14% | 15% | 17% | 13% | 14% |
| Raw Materials % | 40% | 36% | 40% | 39% | 35% | 39% | 34% | 37% | 34% | 36% |
| Purchase of Finished Goods % | 21% | 21% | 24% | 22% | 20% | 26% | 19% | 21% | 22% | 24% |
| Stock Adjustments % | 1% | -1% | 4% | 2% | -1% | 3% | -2% | 1% | -1% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 19% | 16% | 16% | 15% | 12% | 12% | 12% | 14% | 11% | 10% |
| Miscellaneous Expenses % | 3% | 1% | 2% | 2% | 1% | 2% | 2% | 2% | 2% | 4% |
| Operating Profit | 349 | 500 | 565 | 573 | 712 | 836 | 809 | 635 | 740 | 855 |
| OPM % | 17% | 25% | 27% | 27% | 32% | 32% | 33% | 29% | 32% | 34% |
| + Other Income | 232 | 114 | 167 | 184 | 81 | 63 | 134 | 188 | 345 | 188 |
| Miscellaneous Income | 232 | 114 | 167 | 184 | 81 | 63 | 290 | 188 | 345 | 197 |
| Exceptional Income | 130 | 0 | 0 | 0 | 0 | 0 | 189 | 8 | 173 | 9 |
| Interest | 2 | 1 | 2 | 11 | 15 | 11 | 13 | 15 | 9 | 10 |
| Depreciation | 63 | 66 | 71 | 103 | 109 | 115 | 106 | 62 | 61 | 58 |
| Profit before tax | 517 | 548 | 660 | 642 | 669 | 773 | 824 | 746 | 1,016 | 976 |
| + Tax % | 35% | 34% | 35% | 21% | 26% | 21% | 24% | 26% | 24% | 26% |
| Current Tax | 189 | 194 | 244 | 133 | 184 | 196 | 252 | 159 | 264 | 258 |
| Deferred Tax | -9 | -7 | -13 | 0 | -13 | -36 | -52 | 36 | -16 | -4 |
| + Net Profit | 337 | 360 | 429 | 509 | 498 | 613 | 624 | 551 | 768 | 722 |
| Profit Growth % | 7% | 19% | 19% | -2% | 23% | 2% | -12% | 39% | -6% | |
| Extraordinary Income / Expense | 130 | 0 | 0 | 0 | 0 | 0 | 33 | 8 | 173 | -49 |
| Exceptional Item | 130 | 0 | 0 | 0 | 0 | 0 | 33 | 8 | 173 | -49 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| Reserves | 2,373 | 2,637 | 2,966 | 3,350 | 2,347 | 2,819 | 3,162 | 3,550 | 4,172 | 4,157 |
| + Borrowings | 3 | 3 | 3 | 3 | 63 | 39 | 41 | 40 | 108 | 70 |
| Unsecured Borrowings | 3 | 3 | 3 | 3 | 63 | 39 | 41 | 40 | 108 | 70 |
| + Other Liabilities | 840 | 1,004 | 926 | 1,007 | 810 | 997 | 752 | 593 | 585 | 649 |
| Current Liabilities | 883 | 1,043 | 967 | 923 | 750 | 828 | 617 | 507 | 529 | 593 |
| Provisions | 148 | 154 | 159 | 104 | 127 | 241 | 261 | 205 | 272 | 262 |
| Other liability items | 45 | 38 | 35 | 137 | 99 | 183 | 136 | 87 | 57 | 55 |
| Total Liabilities | 3,261 | 3,690 | 3,940 | 4,405 | 3,266 | 3,901 | 4,001 | 4,229 | 4,911 | 4,922 |
| + Fixed Assets | 902 | 950 | 886 | 973 | 894 | 869 | 749 | 713 | 724 | 678 |
| Gross Block | 1,021 | 1,133 | 1,138 | 1,315 | 1,316 | 1,383 | 1,352 | 1,356 | 1,418 | 1,418 |
| Accumulated Depreciation | 119 | 182 | 252 | 342 | 422 | 514 | 603 | 643 | 695 | 740 |
| CWIP | 15 | 1 | 0 | 1 | 3 | 1 | 8 | 0 | 8 | 20 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 2,343 | 2,739 | 3,054 | 3,432 | 2,369 | 3,030 | 3,244 | 3,516 | 4,180 | 4,224 |
| Inventories | 322 | 297 | 387 | 431 | 435 | 449 | 418 | 434 | 476 | 473 |
| Trade receivables | 110 | 155 | 172 | 172 | 109 | 143 | 152 | 188 | 193 | 182 |
| Cash Equivalents | 1,523 | 1,772 | 1,914 | 2,220 | 1,115 | 1,643 | 1,860 | 2,047 | 2,801 | 3,111 |
| Loans n Advances | 185 | 269 | 318 | 279 | 302 | 223 | 194 | 124 | 112 | 110 |
| Other asset items | 204 | 246 | 263 | 330 | 408 | 572 | 620 | 724 | 598 | 348 |
| Total Assets | 3,261 | 3,690 | 3,940 | 4,405 | 3,266 | 3,901 | 4,001 | 4,229 | 4,911 | 4,922 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 329 | 332 | 98 | 323 | 427 | 667 | 356 | 257 | 660 | 968 |
| Profit Before Tax & Extraordinary Items | 517 | 548 | 660 | 642 | 669 | 773 | 824 | 746 | 1,016 | 976 |
| Depreciation | 63 | 66 | 71 | 103 | 109 | 115 | 106 | 62 | 61 | 58 |
| Interest (Net) | -88 | -98 | -126 | -119 | -24 | -38 | -139 | -156 | -149 | -167 |
| Profit / Loss on Sale of Assets | -1 | 0 | 0 | 1 | 0 | -2 | 0 | 3 | 2 | 0 |
| Provisions & Write-offs (Net) | 4 | -2 | 0 | -10 | -5 | 4 | 85 | -6 | 13 | 32 |
| Profit / Loss in Forex | -1 | 0 | 2 | 0 | -2 | -9 | 0 | 0 | 0 | 1 |
| Receivables | 18 | -45 | -19 | -2 | 22 | -18 | -10 | -37 | -7 | 9 |
| Inventories | 39 | 25 | -91 | -44 | -4 | -14 | 22 | -16 | -54 | -25 |
| Trade Payables | 61 | 110 | -59 | 3 | -141 | -11 | -38 | -50 | -15 | 63 |
| Direct Taxes Paid | -183 | -194 | -238 | -213 | -204 | -226 | -303 | -154 | -156 | 15 |
| + Cash from Investing Activity | -250 | -238 | 35 | 1,530 | -469 | -575 | -36 | 54 | -71 | -562 |
| Purchase of Fixed Assets | -25 | -103 | -4 | -17 | -18 | -15 | -65 | -19 | -28 | -25 |
| Sale of Fixed Assets | 91 | 33 | 31 | 37 | 0 | 2 | 1 | 53 | 152 | 1 |
| Investment Income | 4 | 7 | 7 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 79 | 90 | 121 | 140 | 44 | 44 | 71 | 129 | 139 | 177 |
| Others | -399 | -266 | -119 | 1,363 | -496 | -606 | -43 | -109 | -334 | -715 |
| + Cash from Financing Activity | -83 | -110 | -110 | -164 | -1,571 | -181 | -346 | -235 | -205 | -798 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -39 | -49 | -10 | -35 | -41 | -37 | -38 |
| Dividend Paid | -69 | -92 | -91 | -103 | -1,519 | -160 | -297 | -183 | -160 | -752 |
| Others | -14 | -19 | -19 | -21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -3 | -17 | 23 | 1,690 | -1,613 | -88 | -26 | 75 | 383 | -392 |