| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
-32 |
| Equity
Latest Equity |
28.68 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
3020.05 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
5288.02 |
| Net Profit
Full Year Net Profit |
196.57 |
| Full Year CPS
Full Year Cash Per Share |
9.9 |
| Earning Per Share
Full Year Earning Per Share |
6.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1716.68 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
106.3 |
| Networth
Full Year Return on Networth |
15.05 |
| Price/Book Value
Price to Book value |
5.380997 |
| Yearly PE ratio
Full Year Price to Earning per share |
83.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
57.6 |
| Bse value
BSE Value in lakhs |
468.64 |
| Nse value
NSE Value in lakhs |
4957.64 |
| High
52 week high |
824 |
| Low
52 week low |
437 |
| Price
NSE Current market price |
572 |
| CPM
Current market price |
572 |
| Market cap
BSE / NSE Market Cap |
16402.51 |
| Net profit
Latest Quarter Net Profit |
64.86 |
| Net profit variance
Latest Quarter Net Profit variance |
-55 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3600.44 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
345.44 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.59 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
340.11 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.43 |
| TTM NP
Trailing Twelve 12 month Net Profit |
191.75 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-31.71 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.85 |
| TTM PE
Trailing Twelve 12 month PE |
83.5 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
55.38 |
| Equity
Latest Equity |
28.68 |
| LTP
Latest Price (BSE/NSE) |
572 |
| Gross block
Latest Gross Block |
1362 |
| Loans
Total loans |
191.69 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.3 |
| Year GPM
Full Year Gross Profit Margin |
6.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,321 | 671 | 968 | 1,910 | 1,504 | 655 | 1,412 | 1,717 |
| YOY Sales Growth % | 95% | 46% | 82% | 77% | 14% | -2% | 46% | -10% |
| Gross Sales | 1,321 | 671 | 968 | 1,910 | 1,504 | 655 | 1,412 | 1,717 |
| + Expenses | 1,190 | 615 | 883 | 1,698 | 1,383 | 625 | 1,295 | 1,598 |
| Material Cost % | 66% | 87% | 117% | 70% | 64% | 90% | 69% | 95% |
| Raw Material Cost | 948 | 532 | 915 | 1,313 | 1,023 | 523 | 1,041 | 1,467 |
| Change in Inventory | -82 | 54 | 217 | 27 | -65 | 65 | -72 | 170 |
| Manufacturing Cost % | 3% | 6% | 6% | 3% | 4% | 9% | 4% | 4% |
| Employee Cost % | 5% | 8% | 7% | 5% | 5% | 8% | 6% | 5% |
| Other Cost % | 16% | -9% | -38% | 11% | 19% | -11% | 13% | -11% |
| Raw Materials % | 72% | 79% | 95% | 69% | 68% | 80% | 74% | 85% |
| Purchase of Finished Goods % | 4% | 7% | 6% | 14% | 10% | 9% | 3% | 9% |
| Stock Adjustments % | 6% | -8% | -22% | -1% | 4% | -10% | 5% | -10% |
| Other Manufacturing Expenses % | 3% | 6% | 6% | 3% | 4% | 9% | 4% | 4% |
| Operating Profit | 131 | 56 | 85 | 212 | 121 | 30 | 117 | 119 |
| OPM % | 10% | 8% | 9% | 11% | 8% | 5% | 8% | 7% |
| + Other Income | 4 | 4 | 7 | 20 | 18 | 15 | 9 | 13 |
| Miscellaneous Income | 4 | 4 | 7 | 20 | 18 | 15 | 9 | 13 |
| Interest | 18 | 15 | 22 | 33 | 34 | 17 | 25 | 26 |
| Depreciation | 15 | 15 | 16 | 19 | 21 | 22 | 22 | 24 |
| Profit before tax | 101 | 30 | 54 | 180 | 85 | 6 | 79 | 82 |
| + Tax % | 16% | 35% | 25% | 19% | 21% | 63% | 24% | 22% |
| Current Tax | 15 | 10 | 11 | 31 | 16 | 6 | 16 | 12 |
| Deferred Tax | 2 | 0 | 3 | 3 | 2 | -2 | 3 | 5 |
| + Net Profit | 84 | 19 | 40 | 145 | 67 | 3 | 62 | 65 |
| Profit / Loss of Associates | -1 | 0 | -1 | -1 | 0 | 0 | 2 | 1 |
| Net Profit After Minority Interest | 84 | 19 | 40 | 145 | 67 | 3 | 62 | 65 |
| EPS in Rs | 3.21 | 0.74 | 1.47 | 5.32 | 2.37 | 0.09 | 2.18 | 2.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 290 | 407 | 413 | 508 | 639 | 703 | 1,098 | 2,160 | 2,747 | 4,870 |
| Sales Growth % | 40% | 1% | 23% | 26% | 10% | 56% | 97% | 27% | 77% | |
| Gross Sales | 237 | 326 | 386 | 508 | 639 | 703 | 1,112 | 2,152 | 2,746 | 4,870 |
| Excise Duty | 30 | 41 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 272 | 386 | 388 | 478 | 602 | 655 | 1,023 | 1,984 | 2,485 | 4,385 |
| Material Cost % | 66% | 69% | 75% | 79% | 79% | 79% | 81% | 82% | 80% | 80% |
| Raw Material Cost | 196 | 279 | 320 | 403 | 511 | 553 | 913 | 1,793 | 2,279 | 4,108 |
| Change in Inventory | -5 | 2 | -11 | -4 | -7 | 3 | -29 | -28 | -73 | -216 |
| Manufacturing Cost % | 6% | 5% | 4% | 4% | 4% | 4% | 3% | 3% | 3% | 3% |
| Employee Cost % | 9% | 8% | 8% | 8% | 8% | 8% | 7% | 6% | 6% | 6% |
| Other Cost % | 13% | 13% | 6% | 3% | 3% | 2% | 2% | 2% | 1% | 1% |
| Raw Materials % | 68% | 69% | 78% | 79% | 80% | 79% | 83% | 83% | 83% | 84% |
| Purchase of Finished Goods % | 5% | 4% | 6% | 6% | 5% | 5% | 17% | 9% | 4% | 9% |
| Stock Adjustments % | 2% | -0% | 3% | 1% | 1% | -0% | 3% | 1% | 3% | 4% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 1% | 1% | 2% | 1% | 2% | 2% | 2% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | -0% |
| Operating Profit | 18 | 21 | 25 | 31 | 38 | 48 | 75 | 176 | 262 | 484 |
| OPM % | 6% | 5% | 6% | 6% | 6% | 7% | 7% | 8% | 10% | 10% |
| + Other Income | 3 | 3 | 5 | 3 | 2 | 3 | 19 | 4 | 13 | 35 |
| Miscellaneous Income | 3 | 3 | 5 | 3 | 2 | 3 | 5 | 12 | 13 | 35 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest | 10 | 10 | 11 | 10 | 15 | 18 | 23 | 48 | 52 | 89 |
| Depreciation | 10 | 11 | 12 | 13 | 16 | 18 | 22 | 35 | 47 | 66 |
| Profit before tax | 2 | 3 | 7 | 10 | 9 | 15 | 49 | 98 | 176 | 365 |
| + Tax % | 0% | 0% | 0% | 2% | 72% | 23% | 24% | 21% | 22% | 20% |
| Current Tax | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 8 | 38 | 66 |
| Deferred Tax | 0 | 0 | -1 | -3 | 7 | 4 | 12 | 12 | 1 | 7 |
| + Net Profit | 2 | 3 | 7 | 10 | 3 | 12 | 37 | 77 | 135 | 288 |
| Profit Growth % | 77% | 122% | 33% | -74% | 343% | 222% | 107% | 77% | 112% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -2 | -1 | 1 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -2 | -1 | 1 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 12 | 37 | 77 | 135 | 288 |
| EPS in Rs | 5.90 | 17.63 | 34.06 | 52.64 | 10.28 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 19 | 20 | 20 | 21 | 23 | 26 | 28 |
| Reserves | 103 | 107 | 114 | 150 | 157 | 173 | 250 | 373 | 1,012 | 2,800 |
| + Borrowings | 83 | 112 | 129 | 130 | 188 | 185 | 399 | 577 | 435 | 384 |
| Secured Borrowings | 45 | 63 | 66 | 84 | 123 | 141 | 291 | 261 | 218 | 192 |
| Unsecured Borrowings | 38 | 48 | 62 | 46 | 65 | 44 | 108 | 316 | 217 | 192 |
| Deferred Credit | 1 | 0 | 0 | 0 | 3 | 1 | 2 | 9 | 10 | 10 |
| + Other Liabilities | 82 | 95 | 89 | 114 | 136 | 203 | 399 | 536 | 837 | 1,910 |
| Current Liabilities | 98 | 93 | 85 | 135 | 129 | 195 | 352 | 526 | 815 | 1,884 |
| Provisions | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 10 | 7 | 6 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 |
| Other liability items | 2 | 2 | 3 | 4 | 7 | 8 | 6 | 14 | 22 | 26 |
| Total Liabilities | 284 | 330 | 348 | 413 | 500 | 580 | 1,069 | 1,509 | 2,310 | 5,123 |
| + Fixed Assets | 146 | 163 | 179 | 193 | 254 | 273 | 441 | 578 | 783 | 1,136 |
| Gross Block | 197 | 173 | 201 | 228 | 305 | 340 | 528 | 696 | 944 | 1,362 |
| Accumulated Depreciation | 51 | 11 | 22 | 35 | 51 | 67 | 87 | 118 | 162 | 226 |
| CWIP | 1 | 3 | 23 | 34 | 5 | 6 | 5 | 2 | 65 | 76 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 6 | 8 |
| + Other Assets | 137 | 164 | 146 | 187 | 241 | 301 | 623 | 927 | 1,456 | 3,902 |
| Inventories | 46 | 63 | 59 | 68 | 85 | 93 | 287 | 354 | 545 | 1,318 |
| Trade receivables | 54 | 67 | 51 | 85 | 101 | 147 | 213 | 438 | 553 | 980 |
| Cash Equivalents | 1 | 4 | 4 | 6 | 18 | 17 | 39 | 40 | 182 | 980 |
| Loans n Advances | 41 | 23 | 24 | 49 | 27 | 26 | 70 | 81 | 127 | 477 |
| Other asset items | -4 | 6 | 7 | -22 | 10 | 17 | 14 | 14 | 49 | 147 |
| Total Assets | 284 | 330 | 348 | 413 | 500 | 580 | 1,069 | 1,509 | 2,310 | 5,123 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 21 | 6 | 42 | 19 | 28 | 57 | -79 | 46 | 188 | -77 |
| Profit from Operations | 54 | 98 | 183 | 284 | 506 | |||||
| Working Capital Changes | 2 | -175 | -128 | -65 | -513 | |||||
| Profit Before Tax & Extraordinary Items | 2 | 3 | 7 | 10 | 9 | 15 | 49 | 98 | 176 | 365 |
| Depreciation | 10 | 11 | 12 | 13 | 16 | 18 | 22 | 35 | 47 | 66 |
| Interest (Net) | 9 | 9 | 10 | 10 | 14 | 17 | 20 | 48 | 52 | 89 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | -1 | 4 | 3 | 4 | 4 | 2 | 4 | 4 |
| Receivables | -10 | -14 | 16 | -35 | -17 | -47 | -70 | -227 | -115 | -429 |
| Inventories | -13 | -17 | 4 | -9 | -16 | -10 | -194 | -68 | -194 | -774 |
| Trade Payables | 20 | 12 | -7 | 27 | 15 | 47 | 116 | 121 | 257 | 728 |
| Loans & Advances | 1 | 0 | -1 | 0 | 1 | 0 | -2 | 2 | 0 | -7 |
| Direct Taxes Paid | -1 | -1 | 0 | -2 | -2 | 1 | -3 | -9 | -30 | -69 |
| + Cash from Investing Activity | -4 | -23 | -50 | -36 | -63 | -44 | -161 | -173 | -401 | -1,201 |
| Purchase of Fixed Assets | -10 | -30 | -50 | -36 | -58 | -44 | -157 | -155 | -227 | -488 |
| Sale of Fixed Assets | 1 | 1 | 1 | 0 | 0 | 2 | 6 | 0 | 1 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Interest Received | 3 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 8 | 32 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | 0 |
| Others | 2 | 6 | -1 | 0 | -6 | -2 | -11 | -20 | -139 | -747 |
| + Cash from Financing Activity | -16 | 19 | 6 | 19 | 43 | -17 | 257 | 112 | 234 | 1,329 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 4 | 44 | 3 | 492 | 1,490 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 13 | 22 | 50 | 16 | 43 | 57 | 235 | 115 | 43 | 97 |
| Proceeds from Short-Term Borrowings | -7 | 14 | 0 | 33 | 36 | 0 | 0 | 85 | 0 | 0 |
| Repayment of Long-Term Borrowings | -13 | -8 | -21 | -19 | -20 | -59 | -35 | -41 | -112 | -115 |
| Repayment of Short-Term Borrowings | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | -133 | -41 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -4 | -7 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Interest Paid | -18 | -22 | -48 | -52 | -89 | |||||
| Net Cash Flow | 0 | 2 | -1 | 2 | 8 | -4 | 16 | -15 | 22 | 51 |