| Industry
Industry name |
Readymade Garments/ Apparells |
| Variance
Full Year Net Profit Variance |
15 |
| Equity
Latest Equity |
23.09 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
1436.74 |
| Dividend
Full Year Dividend % |
290 |
| Sales Turnover
Full Year Net Sales |
5024.6 |
| Net Profit
Full Year Net Profit |
274.7 |
| Full Year CPS
Full Year Cash Per Share |
78.4 |
| Earning Per Share
Full Year Earning Per Share |
59.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1313.58 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
316.1 |
| Networth
Full Year Return on Networth |
20.65 |
| Price/Book Value
Price to Book value |
6.248023 |
| Yearly PE ratio
Full Year Price to Earning per share |
33.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
25.2 |
| Bse value
BSE Value in lakhs |
94.15 |
| Nse value
NSE Value in lakhs |
1200.9 |
| High
52 week high |
2140 |
| Low
52 week low |
1180 |
| Price
NSE Current market price |
1975 |
| CPM
Current market price |
1975 |
| Market cap
BSE / NSE Market Cap |
9119.52 |
| Net profit
Latest Quarter Net Profit |
83.7 |
| Net profit variance
Latest Quarter Net Profit variance |
27 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3836.07 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-49.14 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.28 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
396.58 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.89 |
| TTM NP
Trailing Twelve 12 month Net Profit |
210.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
15.42 |
| TTM EPS
Trailing Twelve 12 month EPS |
59.48 |
| TTM PE
Trailing Twelve 12 month PE |
33.2 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
70.29 |
| Equity
Latest Equity |
23.09 |
| LTP
Latest Price (BSE/NSE) |
1975 |
| Gross block
Latest Gross Block |
1302.96 |
| Loans
Total loans |
271.42 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.5 |
| Year GPM
Full Year Gross Profit Margin |
7.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,053 | 1,202 | 1,023 | 1,229 | 1,228 | 1,313 | 1,170 | 1,314 |
| YOY Sales Growth % | 18% | 25% | 45% | 40% | 17% | 9% | 14% | 7% |
| Gross Sales | 1,053 | 1,202 | 1,023 | 1,229 | 1,228 | 1,313 | 1,170 | 1,314 |
| + Expenses | 955 | 1,109 | 931 | 1,112 | 1,116 | 1,192 | 1,075 | 1,180 |
| Material Cost % | 37% | 44% | 52% | 39% | 44% | 39% | 50% | 41% |
| Raw Material Cost | 407 | 528 | 444 | 476 | 534 | 537 | 519 | 554 |
| Change in Inventory | -17 | -4 | 83 | 2 | 7 | -20 | 66 | -21 |
| Manufacturing Cost % | 20% | 19% | 21% | 20% | 19% | 18% | 21% | 19% |
| Employee Cost % | 18% | 18% | 21% | 18% | 18% | 18% | 21% | 19% |
| Other Cost % | 15% | 12% | -2% | 14% | 10% | 16% | -1% | 11% |
| Raw Materials % | 39% | 44% | 43% | 39% | 43% | 41% | 44% | 42% |
| Purchase of Finished Goods % | 12% | 11% | 14% | 14% | 11% | 13% | 10% | 7% |
| Stock Adjustments % | 2% | 0% | -8% | -0% | -1% | 2% | -6% | 2% |
| Other Manufacturing Expenses % | 20% | 19% | 21% | 20% | 19% | 18% | 21% | 19% |
| Operating Profit | 98 | 93 | 91 | 117 | 112 | 121 | 96 | 134 |
| OPM % | 9% | 8% | 9% | 10% | 9% | 9% | 8% | 10% |
| + Other Income | 15 | 13 | 6 | 8 | 11 | 8 | 8 | 10 |
| Miscellaneous Income | 15 | 13 | 6 | 8 | 11 | 8 | 8 | 10 |
| Exceptional Income | 6 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Interest | 23 | 25 | 24 | 27 | 27 | 27 | 22 | 26 |
| Depreciation | 17 | 18 | 19 | 21 | 20 | 22 | 22 | 23 |
| Profit before tax | 73 | 63 | 54 | 78 | 76 | 79 | 59 | 95 |
| + Tax % | 15% | 11% | 10% | 16% | 14% | 9% | 12% | 15% |
| Current Tax | 11 | 8 | 5 | 15 | 13 | 11 | 10 | 17 |
| Deferred Tax | 0 | -1 | 0 | -3 | -2 | -4 | -3 | -3 |
| + Net Profit | 62 | 56 | 48 | 65 | 66 | 72 | 52 | 81 |
| Extraordinary Income / Expense | 6 | -4 | 0 | 3 | 0 | 0 | 0 | -1 |
| Exceptional Item | 6 | -4 | 0 | 3 | 0 | 0 | 0 | -1 |
| Minority Interest (After Tax) | 3 | 3 | 8 | 3 | 2 | 1 | 2 | 2 |
| Net Profit After Minority Interest | 65 | 58 | 56 | 68 | 68 | 73 | 53 | 83 |
| EPS in Rs | 14.99 | 12.90 | 12.52 | 15.10 | 14.76 | 15.95 | 11.57 | 18.05 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,538 | 1,496 | 1,758 | 1,685 | 1,491 | 2,714 | 3,158 | 3,436 | 4,506 | 5,025 |
| Sales Growth % | -3% | 17% | -4% | -12% | 82% | 16% | 9% | 31% | 12% | |
| Gross Sales | 1,535 | 1,492 | 1,757 | 1,685 | 1,491 | 2,714 | 3,158 | 3,436 | 4,506 | 5,025 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,476 | 1,473 | 1,669 | 1,620 | 1,441 | 2,573 | 2,949 | 3,129 | 4,103 | 4,562 |
| Material Cost % | 55% | 55% | 50% | 48% | 52% | 56% | 52% | 49% | 53% | 52% |
| Raw Material Cost | 853 | 834 | 892 | 814 | 771 | 1,573 | 1,681 | 1,711 | 2,437 | 2,666 |
| Change in Inventory | -7 | -9 | -18 | -6 | -2 | -63 | -52 | -13 | -65 | -32 |
| Manufacturing Cost % | 15% | 14% | 13% | 13% | 13% | 13% | 12% | 13% | 12% | 11% |
| Employee Cost % | 14% | 16% | 20% | 23% | 22% | 17% | 18% | 20% | 19% | 19% |
| Other Cost % | 12% | 13% | 12% | 12% | 11% | 10% | 12% | 10% | 8% | 8% |
| Raw Materials % | 55% | 56% | 51% | 48% | 52% | 58% | 53% | 50% | 54% | 53% |
| Purchase of Finished Goods % | 11% | 11% | 10% | 5% | 6% | 15% | 6% | 5% | 13% | 10% |
| Stock Adjustments % | 0% | 1% | 1% | 0% | 0% | 2% | 2% | 0% | 1% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 14% | 13% | 12% | 11% | 11% | 12% | 11% | 11% | 11% | 10% |
| Selling & Administration % | 8% | 9% | 9% | 9% | 7% | 7% | 6% | 6% | 7% | 7% |
| Miscellaneous Expenses % | 3% | 3% | 2% | 3% | 3% | 2% | 5% | 3% | 1% | 1% |
| Operating Profit | 62 | 23 | 88 | 65 | 50 | 141 | 210 | 307 | 404 | 463 |
| OPM % | 4% | 2% | 5% | 4% | 3% | 5% | 7% | 9% | 9% | 9% |
| + Other Income | 30 | 56 | 51 | 51 | 47 | 40 | 82 | 32 | 38 | 37 |
| Miscellaneous Income | 30 | 56 | 52 | 50 | 37 | 40 | 41 | 32 | 42 | 37 |
| Exceptional Income | 0 | 8 | 18 | 1 | 13 | 7 | 18 | 0 | 9 | 0 |
| Interest | 35 | 38 | 43 | 53 | 47 | 61 | 82 | 100 | 112 | 123 |
| Depreciation | 19 | 23 | 26 | 42 | 44 | 48 | 51 | 64 | 75 | 87 |
| Profit before tax | 49 | 31 | 83 | 31 | 11 | 86 | 176 | 192 | 267 | 309 |
| + Tax % | 15% | 30% | 19% | 30% | -54% | 18% | 13% | 12% | 14% | 13% |
| Current Tax | 5 | 7 | 15 | 8 | 4 | 11 | 24 | 25 | 39 | 51 |
| Deferred Tax | 2 | 3 | 1 | 1 | -10 | 5 | -1 | -2 | -2 | -12 |
| + Net Profit | 42 | 18 | 67 | 22 | 17 | 70 | 153 | 169 | 231 | 270 |
| Profit Growth % | -57% | 273% | -68% | -19% | 301% | 118% | 11% | 36% | 17% | |
| Extraordinary Income / Expense | 0 | 8 | 17 | -1 | 13 | 7 | 13 | -1 | 5 | -1 |
| Exceptional Item | 0 | 8 | 17 | -1 | 13 | 7 | 13 | -1 | 5 | -1 |
| Minority Interest (After Tax) | -1 | 1 | 0 | 0 | 0 | -2 | -4 | 6 | 18 | 8 |
| Net Profit After Minority Interest | 41 | 24 | 67 | 22 | 17 | 68 | 149 | 175 | 248 | 278 |
| EPS in Rs | 19.38 | 10.66 | 30.98 | 10.03 | 8.07 | 32.36 | 70.62 | 38.80 | 50.24 | 58.52 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 23 |
| Reserves | 359 | 373 | 448 | 479 | 496 | 577 | 701 | 780 | 1,133 | 1,437 |
| + Borrowings | 253 | 315 | 333 | 463 | 440 | 645 | 558 | 588 | 773 | 943 |
| Secured Borrowings | 241 | 368 | 333 | 385 | 365 | 562 | 446 | 434 | 537 | 671 |
| Unsecured Borrowings | 12 | -53 | 0 | 78 | 75 | 83 | 112 | 154 | 236 | 271 |
| Deferred Credit | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| + Other Liabilities | 282 | 226 | 298 | 288 | 339 | 538 | 501 | 595 | 667 | 842 |
| Current Liabilities | 231 | 175 | 248 | 249 | 294 | 466 | 447 | 527 | 628 | 794 |
| Provisions | 15 | 17 | 3 | 2 | 4 | 6 | 21 | 14 | 26 | 41 |
| Minority Interest | 11 | 10 | 12 | 13 | 13 | 16 | 20 | 15 | -9 | -22 |
| Other liability items | 52 | 57 | 56 | 53 | 55 | 57 | 34 | 54 | 48 | 69 |
| Total Liabilities | 916 | 937 | 1,100 | 1,252 | 1,296 | 1,781 | 1,781 | 1,986 | 2,595 | 3,245 |
| + Fixed Assets | 256 | 274 | 338 | 422 | 390 | 448 | 500 | 612 | 727 | 818 |
| Gross Block | 274 | 320 | 411 | 542 | 550 | 653 | 773 | 940 | 1,101 | 1,303 |
| Accumulated Depreciation | 17 | 46 | 73 | 120 | 159 | 205 | 273 | 329 | 374 | 485 |
| CWIP | 16 | 8 | 8 | 36 | 47 | 15 | 33 | 35 | 44 | 113 |
| Investments | 13 | 37 | 33 | 38 | 55 | 55 | 60 | 30 | 24 | 36 |
| + Other Assets | 630 | 617 | 722 | 756 | 804 | 1,263 | 1,188 | 1,309 | 1,800 | 2,278 |
| Inventories | 216 | 210 | 236 | 264 | 281 | 541 | 514 | 503 | 705 | 882 |
| Trade receivables | 159 | 142 | 222 | 220 | 242 | 367 | 209 | 265 | 324 | 407 |
| Cash Equivalents | 106 | 97 | 111 | 110 | 117 | 150 | 294 | 367 | 566 | 747 |
| Loans n Advances | 96 | 113 | 116 | 135 | 142 | 186 | 140 | 147 | 169 | 215 |
| Other asset items | 53 | 56 | 37 | 27 | 22 | 19 | 30 | 27 | 36 | 25 |
| Total Assets | 916 | 937 | 1,100 | 1,252 | 1,296 | 1,781 | 1,781 | 1,986 | 2,595 | 3,245 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 15 | 33 | 75 | 64 | 95 | -92 | 365 | 352 | 176 | 398 |
| Profit from Operations | 63 | 75 | 134 | 124 | 72 | 162 | 244 | 328 | 417 | 557 |
| Working Capital Changes | -43 | -28 | -14 | -44 | 39 | -239 | 158 | 45 | -205 | -121 |
| Profit Before Tax & Extraordinary Items | 49 | 32 | 83 | 31 | 11 | 86 | 176 | 192 | 267 | 309 |
| Depreciation | 19 | 23 | 26 | 42 | 44 | 48 | 51 | 64 | 75 | 87 |
| Interest (Net) | 22 | 23 | 19 | 16 | 31 | 32 | 52 | 76 | 89 | 85 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 | -7 | -5 |
| Provisions & Write-offs (Net) | 0 | 1 | 4 | 0 | 2 | 0 | -19 | 4 | 0 | 2 |
| Profit / Loss in Forex | -4 | 1 | 12 | 37 | -3 | 7 | -11 | -6 | -3 | 83 |
| Receivables | 31 | 16 | -84 | 1 | -25 | -127 | 156 | -61 | 8 | -77 |
| Inventories | -41 | 6 | -26 | -28 | -15 | -261 | 26 | 11 | -202 | -177 |
| Trade Payables | -59 | -8 | 72 | 0 | 67 | 195 | -46 | 96 | -6 | 137 |
| Direct Taxes Paid | -5 | -4 | -28 | -16 | -4 | -8 | -23 | -21 | -32 | -40 |
| Extraordinary Items | 0 | -8 | -17 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -49 | -58 | -59 | -85 | -26 | -40 | -26 | -128 | -104 | -158 |
| Purchase of Fixed Assets | -60 | -48 | -90 | -70 | -21 | -84 | -70 | -128 | -119 | -191 |
| Sale of Fixed Assets | 1 | 13 | 19 | 3 | 0 | 2 | 47 | 7 | 24 | 1 |
| Purchase of Investments | -6 | -31 | -2 | -6 | -18 | -1 | -7 | 0 | 0 | -11 |
| Sale of Investments | 9 | 13 | 7 | 2 | 7 | 10 | 2 | 32 | 15 | 5 |
| Capital WIP | -5 | 9 | 0 | -29 | -10 | 32 | -17 | -2 | 0 | 0 |
| Interest Received | 3 | 2 | 9 | 11 | 4 | 3 | 4 | 7 | 10 | 17 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 10 | -17 | -3 | 4 | 12 | -2 | 13 | -47 | -34 | 21 |
| + Cash from Financing Activity | 11 | 31 | -14 | 15 | -62 | 153 | -200 | -152 | 101 | -46 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 150 | 7 |
| Proceeds from Other Long-Term Borrowings | 22 | 53 | 0 | 30 | 38 | 0 | 0 | 15 | 0 | 23 |
| Proceeds from Short-Term Borrowings | 14 | 10 | 21 | 22 | 0 | 199 | 0 | 0 | 123 | 112 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -4 | -3 | 0 | -1 | -35 | 0 | -25 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -57 | 0 | -81 | -18 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -20 | -21 | -34 | -39 | -47 |
| Dividend Paid | -1 | -6 | -4 | -7 | 0 | 0 | -8 | -49 | -25 | -60 |
| Interest Paid | -24 | -25 | -29 | -27 | -26 | -26 | -55 | -70 | -83 | -80 |
| Others | 0 | 0 | 1 | 0 | -17 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -23 | 6 | 2 | -6 | 7 | 22 | 139 | 72 | 174 | 194 |