Power & Instrumentation (Gujarat) Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Capital Goods - Electrical Equipment
Variance

Full Year Net Profit Variance

21
Equity

Latest Equity

21.17
Face Value

Latest Face Value

10
Reserves

Total Reserve

131.47
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

218.76
Net Profit

Full Year Net Profit

14.24
Full Year CPS

Full Year Cash Per Share

7
Earning Per Share

Full Year Earning Per Share

6.7
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

48.9
Previous EPS

Previous earnings per share

0
Book Value

Book value

72.1
Networth

Full Year Return on Networth

11.28
Price/Book Value

Price to Book value

1.317614
Yearly PE ratio

Full Year Price to Earning per share

14.1
Yearly PC ratio

Full Year Price to Cash Per Share

13.6
Bse value

BSE Value in lakhs

1.84
Nse value

NSE Value in lakhs

50.78
High

52 week high

174
Low

52 week low

89
Price

NSE Current market price

95
CPM

Current market price

95
Market cap

BSE / NSE Market Cap

200.05
Net profit

Latest Quarter Net Profit

2.89
Net profit variance

Latest Quarter Net Profit variance

10
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

132.44
TTM OP

Trailing Twelve 12 month Operating Profit

14.13
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

10.67
TTM GP

Trailing Twelve 12 month Gross Profit

20.46
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

9.04
TTM NP

Trailing Twelve 12 month Net Profit

9.26
TTM NPV

Trailing Twelve 12 month Net Profit Variane

16.79
TTM EPS

Trailing Twelve 12 month EPS

6.9
TTM PE

Trailing Twelve 12 month PE

13.7
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0.23
Equity

Latest Equity

21.17
LTP

Latest Price (BSE/NSE)

95
Gross block

Latest Gross Block

54.26
Loans

Total loans

13.7
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

10.5
Year GPM

Full Year Gross Profit Margin

9.1
Quarter OPM

Latest quater Operation Profit Margin

10.3

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 55 33 55 41 70 49 59 49
YOY Sales Growth % 126% 121% 49% 62% 28% 46% 6% 18%
Gross Sales 55 33 55 41 70 49 59 49
+ Expenses 50 30 50 37 64 43 52 44
Material Cost % 10% 4% 4% 5% 5% 4% 26% 15%
Raw Material Cost 0 0 0 0 0 0 4 3
Change in Inventory 5 1 2 2 3 2 11 5
Manufacturing Cost % 4% 4% 3% 3% 0% 4% 9% 4%
Employee Cost % 2% 3% 2% 3% 2% 3% 3% 3%
Other Cost % 75% 78% 82% 80% 84% 77% 52% 68%
Raw Materials % 0% 0% 0% 0% 0% 0% 7% 5%
Purchase of Finished Goods % 95% 86% 91% 90% 94% 84% 90% 87%
Stock Adjustments % -10% -4% -4% -5% -5% -4% -19% -10%
Other Manufacturing Expenses % 4% 4% 3% 3% 0% 4% 9% 4%
Operating Profit 5 4 5 4 7 6 6 5
OPM % 10% 11% 9% 10% 9% 12% 11% 10%
+ Other Income 1 1 0 0 1 0 0 0
Miscellaneous Income 1 1 0 0 1 0 0 0
Interest 1 1 1 1 1 1 2 1
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 5 4 4 4 6 5 5 4
+ Tax % 25% 23% 32% 26% 25% 21% 20% 22%
Current Tax 1 1 2 1 1 1 1 1
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 4 3 3 3 5 4 4 3
Extraordinary Income / Expense 0 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 4 3 3 3 5 3 4 3
EPS in Rs 2.69 1.79 1.49 1.50 2.66 1.82 2.10 1.44

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 60 73 88 89 85 91 94 97 169 219
Sales Growth % 21% 21% 1% -4% 7% 3% 3% 73% 30%
Gross Sales 94 98 169 219
+ Expenses 63 59 91 56 68 113 87 87 152 196
Material Cost % 83% 85% 85% 81% 82% 85% 85% 81% 84% 83%
Raw Material Cost 54 58 80 59 65 92 97 85 148 200
Change in Inventory -4 4 -6 13 5 -14 -18 -6 -7 -18
Manufacturing Cost % 3% 2% 1% 0% 0% 0% 0% 0% 0% 0%
Employee Cost % 2% 2% 2% 4% 4% 4% 3% 4% 2% 2%
Other Cost % 16% -8% 16% -23% -7% 34% 4% 4% 4% 4%
Raw Materials % 90% 80% 92% 66% 77% 100% 103% 87% 88% 92%
Purchase of Finished Goods % 103% 88% 88% 90%
Stock Adjustments % 7% -5% 6% -15% -6% 15% 19% 6% 4% 8%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 3% 2% 0% 0% 0% 0% 0% 0% 0% 0%
Selling & Administration % 3% 2% 3% 4% 4% 1% 2% 3% 3% 2%
Miscellaneous Expenses % 0% 0% 0% 2% 1% 2% 2% 1% 1% 1%
Operating Profit -3 13 -4 33 17 -21 8 11 17 23
OPM % -5% 18% -4% 38% 20% -23% 8% 11% 10% 10%
+ Other Income 1 1 0 1 1 0 1 1 2 2
Miscellaneous Income 1 1 3 2
Interest 3 3 3 4 3 3 3 4 3 5
Depreciation 0 0 0 0 0 0 0 0 0 1
Profit before tax 5 8 16 19
+ Tax % 27% 24% 26% 23%
Current Tax 1 1 1 1 1 1 1 2 4 4
Deferred Tax 0 0 0 0 0 0 0 0 0 1
+ Net Profit 4 6 12 15
Profit Growth % 63% 100% 26%
Extraordinary Income / Expense 0 0 0 0
Exceptional Item 0 0 0 0
Profit / Loss of Associates 0 0 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 -1
Net Profit After Minority Interest 0 0 0 0 0 3 4 6 12 14
EPS in Rs 3.36 2.86 4.66 6.73 7.01

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 5 7 7 7 9 13 13 17 21
Reserves 11 9 17 19 23 28 33 39 93 131
+ Borrowings 18 17 15 11 22 29 32 15 18 33
Secured Borrowings 12 11 11 7 21 17 22 14 4 19
Unsecured Borrowings 6 6 5 4 1 11 10 1 15 14
Deferred Credit 1 0 0 0 4 0 0 0 0 0
+ Other Liabilities 21 18 34 20 12 32 30 42 45 75
Current Liabilities 21 18 34 20 12 31 29 41 44 60
Provisions 1 1 1 1 2 2 2 2 4 4
Minority Interest 0 0 0 0 0 0 0 0 0 15
Equity Share Warrants 0 0 0 0 0 2 1 1 8 0
Other liability items 0 0 0 0 0 0 0 0 0 0
Total Liabilities 51 50 74 57 64 97 107 107 173 261
+ Fixed Assets 1 1 1 1 1 1 1 1 1 44
Gross Block 3 3 3 3 3 4 4 4 4 54
Accumulated Depreciation 2 2 2 2 2 3 3 3 4 10
CWIP 0 0 0 0 0 0 1 1 1 3
Investments 0 0 0 0 0 0 0 0 1 0
+ Other Assets 49 48 72 56 63 95 105 106 171 214
Inventories 19 15 21 8 3 17 35 41 48 84
Trade receivables 17 22 32 24 37 55 38 31 62 42
Cash Equivalents 5 4 7 6 6 0 0 0 0 4
Loans n Advances 7 5 9 12 8 9 13 15 31 27
Other asset items 2 1 4 6 9 14 19 19 31 57
Total Assets 51 50 74 57 64 97 107 107 173 261

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -1 -2 0 3 -1 -3 1 8 -40 -5
Profit from Operations 6 5 7 15 24
Working Capital Changes -8 -4 2 -54 -25
Profit Before Tax & Extraordinary Items 2 3 4 4 5 4 5 8 16 19
Depreciation 0 0 0 0 0 0 0 0 0 1
Interest (Net) 2 2 2 4 3 0 0 0 -1 4
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 1 0 0 0 -1
Receivables -4 -4 -13 5 -9 0 0 0 0 0
Inventories -4 4 -6 13 5 0 0 0 0 0
Trade Payables 1 0 13 -12 -8 0 0 0 0 0
Interest Paid (Net) -2 -2 -2 -4 -3 0 0 0 0 0
Direct Taxes Paid -1 -1 -1 -1 -1 0 0 -1 -1 -4
+ Cash from Investing Activity -1 0 0 0 0 1 -5 0 -12 -14
Purchase of Fixed Assets -1 0 -1 0 0 0 0 0 0 -1
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 0 0 -29 -13
Sale of Investments 0 0 0 0 0 0 0 8 28 0
Investment Income 0 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 1 0
Others 0 0 0 0 0 0 -4 -8 -11 0
+ Cash from Financing Activity 3 1 3 -4 1 2 4 -8 52 22
Proceeds from Issue of Shares 0 1 6 0 0 2 4 0 41 23
Proceeds from Other Long-Term Borrowings 3 0 0 0 4 0 0 0 4 3
Proceeds from Short-Term Borrowings 0 0 0 0 0 1 0 0 0 0
Repayment of Long-Term Borrowings 0 0 -3 -4 -2 0 0 0 0 0
Repayment of Short-Term Borrowings 0 0 0 0 0 0 0 -8 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid 0 0 0 0 0 0 0 0 0 0
Interest Paid 0 0 0 0 -4
Others 0 0 0 0 0 0 0 0 8 0
Net Cash Flow 1 -1 3 -1 1 0 0 0 0 3