Pondy Oxides & Chemicals Ltd, Fundamental analysis

Industry Industry name	Non Ferrous Metals
Variance Full Year Net Profit Variance	128
Equity Latest Equity	15.26
Face Value Latest Face Value	2
Reserves Total Reserve	773.13
Dividend Full Year Dividend %	100
Sales Turnover Full Year Net Sales	2958.36
Net Profit Full Year Net Profit	132.51
Full Year CPS Full Year Cash Per Share	20.6
Earning Per Share Full Year Earning Per Share	17.4
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Mar 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	935.23
Previous EPS Previous earnings per share	0
Book Value Book value	103.4
Networth Full Year Return on Networth	12.22
Price/Book Value Price to Book value	5.087041
Yearly PE ratio Full Year Price to Earning per share	30.3
Yearly PC ratio Full Year Price to Cash Per Share	25.5
Bse value BSE Value in lakhs	82.29
Nse value NSE Value in lakhs	2087.99
High 52 week high	647
Low 52 week low	392
Price NSE Current market price	526
CPM Current market price	526

Market cap BSE / NSE Market Cap	4010.33
Net profit Latest Quarter Net Profit	38.04
Net profit variance Latest Quarter Net Profit variance	129
Result year Trailing latest month	Mar 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	1843.96
TTM OP Trailing Twelve 12 month Operating Profit	95.92
TTM OPM Trailing Twelve 12 month Operating Profit Margin	5.2
TTM GP Trailing Twelve 12 month Gross Profit	204.9
TTM GPM Trailing Twelve 12 month Gross Profit Margin	6.93
TTM NP Trailing Twelve 12 month Net Profit	50.3
TTM NPV Trailing Twelve 12 month Net Profit Variane	128.23
TTM EPS Trailing Twelve 12 month EPS	17.37
TTM PE Trailing Twelve 12 month PE	30.27
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	13.98
Equity Latest Equity	15.26
LTP Latest Price (BSE/NSE)	526
Gross block Latest Gross Block	260.46
Loans Total loans	11.81
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	7.1
Year GPM Full Year Gross Profit Margin	7
Quarter OPM Latest quater Operation Profit Margin	6.3

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
+ Sales	445	579	509	524	603	640	780	935
YOY Sales Growth %	37%	46%	11%	44%	35%	11%	53%	79%
Gross Sales	445	579	509	524	603	640	780	935
+ Expenses	422	550	484	496	562	587	723	877
Material Cost %	91%	90%	84%	96%	92%	82%	105%	68%
Raw Material Cost	399	520	442	483	542	536	752	681
Change in Inventory	6	-1	-12	18	10	-11	65	-46
Manufacturing Cost %	4%	4%	4%	4%	4%	5%	3%	2%
Employee Cost %	1%	1%	1%	1%	1%	1%	1%	1%
Other Cost %	-2%	1%	5%	-7%	-3%	3%	-16%	23%
Raw Materials %	90%	90%	87%	92%	90%	84%	96%	73%
Purchase of Finished Goods %	1%	0%	0%	0%	0%	0%	0%	13%
Stock Adjustments %	-1%	0%	2%	-3%	-2%	2%	-8%	5%
Other Manufacturing Expenses %	4%	4%	4%	4%	4%	5%	3%	2%
Operating Profit	23	29	25	28	41	54	57	58
OPM %	5%	5%	5%	5%	7%	8%	7%	6%
+ Other Income	1	1	1	0	1	1	1	2
Miscellaneous Income	1	1	1	0	1	1	1	2
Interest	2	4	4	2	3	2	2	4
Depreciation	4	4	5	5	5	7	7	6
Profit before tax	18	21	18	21	34	46	49	50
+ Tax %	27%	29%	27%	20%	27%	27%	28%	25%
Current Tax	5	6	5	5	9	13	13	23
Deferred Tax	0	0	0	-1	1	0	0	-10
+ Net Profit	13	15	13	17	25	34	35	38
Extraordinary Income / Expense	0	0	0	0	0	0	0	-1
Exceptional Item	0	0	0	0	0	0	0	-1
Net Profit After Minority Interest	13	15	13	17	25	34	35	38
EPS in Rs	10.27	11.84	5.03	5.91	8.72	11.50	11.57	12.30

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Sales	506	817	956	1,049	1,220	1,004	1,455	1,476	1,541	2,057
Sales Growth %		61%	17%	10%	16%	-18%	45%	1%	4%	34%
Gross Sales	424	701	924	1,049	1,220	1,004	1,455	1,476	1,542	2,057
Excise Duty	40	58	16	0	0	0	0	0	0	0
Other Operating Income	0	0	0	0	0	0	0	0	0	0
+ Expenses	480	764	898	985	1,184	981	1,378	1,399	1,470	1,952
Material Cost %	83%	83%	88%	89%	93%	93%	89%	88%	89%	90%
Raw Material Cost	432	677	875	945	1,102	916	1,326	1,306	1,361	1,852
Change in Inventory	-14	-2	-29	-11	27	17	-31	-4	7	-11
Manufacturing Cost %	1%	1%	1%	2%	1%	2%	3%	4%	4%	3%
Employee Cost %	1%	1%	1%	1%	2%	2%	1%	2%	2%	1%
Other Cost %	10%	9%	3%	1%	2%	1%	1%	1%	1%	1%
Raw Materials %	85%	83%	92%	90%	90%	91%	91%	88%	88%	90%
Purchase of Finished Goods %	2%	3%	5%	4%	2%	4%	6%	2%	3%	0%
Stock Adjustments %	3%	0%	3%	1%	-2%	-2%	2%	0%	-0%	1%
Power & Fuel %	1%	1%	1%	1%	1%	1%	2%	2%	2%	2%
Other Manufacturing Expenses %	0%	0%	0%	1%	0%	1%	1%	1%	1%	1%
Selling & Administration %	1%	1%	1%	1%	1%	1%	1%	1%	1%	1%
Miscellaneous Expenses %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Operating Profit	27	54	58	64	36	23	77	77	70	105
OPM %	5%	7%	6%	6%	3%	2%	5%	5%	5%	5%
+ Other Income	1	4	2	4	4	3	5	33	4	2
Miscellaneous Income	1	4	2	4	4	3	5	33	3	2
Exceptional Income	0	3	0	0	0	0	0	29	0	0
Interest	8	10	12	12	11	5	9	8	18	13
Depreciation	4	4	4	5	8	8	9	11	13	17
Profit before tax	16	44	44	52	21	14	64	92	44	78
+ Tax %	37%	36%	34%	35%	23%	22%	25%	18%	28%	26%
Current Tax	5	16	15	18	5	4	17	17	13	21
Deferred Tax	0	0	0	0	0	-1	-1	0	-1	-1
+ Net Profit	10	28	29	34	16	11	48	75	32	58
Profit Growth %		179%	3%	16%	-52%	-34%	348%	56%	-58%	82%
Extraordinary Income / Expense	0	3	0	0	0	0	0	29	0	0
Exceptional Item	0	3	0	0	0	0	0	29	0	0
Net Profit After Minority Interest	0	0	0	0	0	0	0	75	32	58
EPS in Rs								64.56	25.27	20.64

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6	6	6	6	6	6	6	12	13	14
Reserves	35	66	93	125	145	156	202	253	345	579
+ Borrowings	83	110	146	142	56	146	107	156	103	113
Secured Borrowings	70	91	128	142	42	127	87	136	92	101
Unsecured Borrowings	12	18	17	1	14	18	21	20	11	12
+ Other Liabilities	30	11	7	9	12	12	15	52	21	32
Current Liabilities	29	11	6	8	12	12	14	52	21	31
Provisions	7	4	0	0	1	0	2	0	2	4
Equity Share Warrants	0	0	0	0	0	0	0	0	21	15
Other liability items	1	1	1	1	1	1	1	1	1	1
Total Liabilities	152	193	251	281	219	319	330	472	482	737
+ Fixed Assets	26	27	32	34	61	54	60	148	162	174
Gross Block	39	30	40	47	80	81	96	208	234	260
Accumulated Depreciation	13	3	8	12	19	28	36	59	71	87
CWIP	1	3	2	1	2	6	3	12	9	75
Investments	0	0	0	0	0	0	0	0	0	0
+ Other Assets	126	163	217	246	157	260	266	312	310	489
Inventories	59	71	97	110	71	124	146	161	130	241
Trade receivables	38	63	91	89	57	109	87	102	104	129
Cash Equivalents	2	6	2	4	9	1	2	0	30	40
Loans n Advances	22	22	22	40	16	25	28	42	34	72
Other asset items	4	2	5	3	4	2	2	8	12	7
Total Assets	152	193	251	281	219	319	330	472	482	737

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Cash from Operating Activity	-10	-7	-19	23	135	-91	63	78	65	-81
Profit from Operations								92	74	105
Working Capital Changes								5	3	-167
Profit Before Tax & Extraordinary Items	16	44	44	52	21	14	64	92	44	78
Depreciation	4	4	4	5	8	8	9	11	13	17
Interest (Net)	7	8	11	11	10	4	8	7	17	10
Profit / Loss on Sale of Assets	0	0	0	0	0	0	0	0	0	0
Provisions & Write-offs (Net)	0	0	0	0	0	0	0	0	0	0
Profit / Loss in Forex	1	0	0	0	0	0	0	0	0	0
Receivables	-8	-25	-28	3	31	-51	21	-14	-3	-25
Inventories	-29	-12	-26	-13	40	-53	-22	-15	31	-111
Trade Payables	3	-14	-1	1	1	3	0	1	1	11
Loans & Advances	3	0	0	0	0	0	0	0	0	0
Direct Taxes Paid	-4	0	0	0	0	-3	-15	-19	-12	-19
Advance Tax Paid	0	-14	-20	-19	-4	0	0	0	0	0
+ Cash from Investing Activity	-3	-9	-3	-8	-35	-3	-14	-109	-53	-68
Purchase of Fixed Assets	-14	-6	-8	-7	-36	-6	-14	-111	-37	-89
Sale of Fixed Assets	0	0	0	0	0	0	0	0	3	0
Purchase of Investments	0	0	0	0	0	0	0	0	0	0
Sale of Investments	0	0	0	1	1	0	0	0	0	0
Capital WIP	10	0	0	0	0	0	0	0	0	0
Interest Received	0	0	1	1	0	0	0	0	0	2
Others	0	-3	4	-2	0	2	-1	1	-19	19
+ Cash from Financing Activity	9	16	23	-16	-95	88	-48	30	-2	177
Proceeds from Issue of Shares	0	0	0	0	0	0	0	0	47	185
Proceeds from Other Long-Term Borrowings	5	0	0	0	3	13	0	0	0	0
Proceeds from Short-Term Borrowings	18	28	43	2	0	80	0	43	0	11
Share Application Money	0	0	0	0	8	0	0	0	0	0
Repayment of Long-Term Borrowings	0	-2	-7	-4	0	0	-11	-3	-3	0
Repayment of Short-Term Borrowings	0	0	0	0	-92	0	-27	0	-43	0
Dividend Paid	-1	-1	-2	-2	-5	0	-1	-3	-6	-7
Interest Paid								-7	-17	-12
Others	-4	0	0	0	0	0	0	0	21	0
Net Cash Flow	-4	0	0	0	5	-6	1	-1	11	29