| Industry
Industry name |
E-Commerce/App based Aggregator |
| Variance
Full Year Net Profit Variance |
112 |
| Equity
Latest Equity |
92.54 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
7219.25 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
6794.02 |
| Net Profit
Full Year Net Profit |
669.94 |
| Full Year CPS
Full Year Cash Per Share |
17.4 |
| Earning Per Share
Full Year Earning Per Share |
14.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1888.28 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
158 |
| Networth
Full Year Return on Networth |
3.79 |
| Price/Book Value
Price to Book value |
11.006329 |
| Yearly PE ratio
Full Year Price to Earning per share |
120.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
99.8 |
| Bse value
BSE Value in lakhs |
195.12 |
| Nse value
NSE Value in lakhs |
13105.07 |
| High
52 week high |
1963 |
| Low
52 week low |
1334 |
| Price
NSE Current market price |
1741 |
| CPM
Current market price |
1739 |
| Market cap
BSE / NSE Market Cap |
80462.64 |
| Net profit
Latest Quarter Net Profit |
162.89 |
| Net profit variance
Latest Quarter Net Profit variance |
93 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4138.18 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-68.95 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.67 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
936.22 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.76 |
| TTM NP
Trailing Twelve 12 month Net Profit |
174.71 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
98.75 |
| TTM EPS
Trailing Twelve 12 month EPS |
16.17 |
| TTM PE
Trailing Twelve 12 month PE |
107.54 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
101.29 |
| Equity
Latest Equity |
92.54 |
| LTP
Latest Price (BSE/NSE) |
1739 |
| Gross block
Latest Gross Block |
753.1 |
| Loans
Total loans |
322.22 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.5 |
| Year GPM
Full Year Gross Profit Margin |
12.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,167 | 1,292 | 1,508 | 1,348 | 1,614 | 1,771 | 2,061 | 1,888 |
| YOY Sales Growth % | 44% | 48% | 38% | 33% | 38% | 37% | 37% | 40% |
| Gross Sales | 1,167 | 1,292 | 1,508 | 1,348 | 1,614 | 1,771 | 2,061 | 1,888 |
| + Expenses | 1,175 | 1,264 | 1,396 | 1,314 | 1,516 | 1,612 | 1,849 | 1,751 |
| Manufacturing Cost % | 30% | 35% | 38% | 34% | 37% | 36% | 35% | 32% |
| Employee Cost % | 43% | 38% | 34% | 42% | 37% | 34% | 34% | 38% |
| Other Cost % | 27% | 25% | 21% | 22% | 20% | 20% | 21% | 23% |
| Other Manufacturing Expenses % | 30% | 35% | 38% | 34% | 37% | 36% | 35% | 32% |
| Selling & Administration % | 27% | 25% | 21% | 22% | 20% | 20% | 21% | 23% |
| Operating Profit | -8 | 28 | 112 | 34 | 98 | 159 | 212 | 137 |
| OPM % | -1% | 2% | 7% | 3% | 6% | 9% | 10% | 7% |
| + Other Income | 106 | 100 | 101 | 100 | 87 | 85 | 104 | 93 |
| Miscellaneous Income | 106 | 100 | 101 | 100 | 87 | 85 | 104 | 93 |
| Interest | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 11 |
| Depreciation | 29 | 34 | 33 | 33 | 34 | 34 | 35 | 40 |
| Profit before tax | 60 | 85 | 171 | 92 | 142 | 201 | 272 | 179 |
| + Tax % | 15% | 16% | 0% | 8% | 5% | 6% | 4% | 9% |
| Current Tax | 9 | 14 | 1 | 8 | 7 | 12 | 11 | 16 |
| + Net Profit | 51 | 72 | 170 | 85 | 135 | 189 | 261 | 163 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 51 | 72 | 170 | 85 | 135 | 189 | 261 | 163 |
| EPS in Rs | 1.12 | 1.57 | 3.71 | 1.85 | 2.94 | 4.11 | 5.65 | 3.53 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 90 | 105 | 334 | 492 | 771 | 887 | 1,425 | 2,558 | 3,438 | 4,977 |
| Sales Growth % | 16% | 219% | 47% | 57% | 15% | 61% | 80% | 34% | 45% | |
| Gross Sales | 1,425 | 2,558 | 3,438 | 4,977 | ||||||
| + Expenses | 216 | 81 | 386 | 828 | 1,091 | 1,046 | 2,327 | 3,220 | 3,626 | 4,920 |
| Manufacturing Cost % | 4% | 0% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 105% | 29% | 51% | 81% | 68% | 62% | 88% | 60% | 48% | 39% |
| Other Cost % | 131% | 48% | 63% | 86% | 73% | 54% | 74% | 65% | 57% | 59% |
| Power & Fuel % | 3% | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 0% | 1% | 1% | 0% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 119% | 47% | 60% | 82% | 69% | 50% | 69% | 61% | 52% | 53% |
| Miscellaneous Expenses % | 12% | 0% | 3% | 4% | 4% | 4% | 5% | 4% | 5% | 6% |
| Operating Profit | -126 | 24 | -52 | -336 | -320 | -160 | -902 | -662 | -188 | 57 |
| OPM % | -140% | 23% | -16% | -68% | -41% | -18% | -63% | -26% | -5% | 1% |
| + Other Income | 20 | 28 | 26 | 37 | 84 | 71 | 125 | 259 | 381 | 485 |
| Miscellaneous Income | 125 | 259 | 381 | 449 | ||||||
| Exceptional Income | 0 | 0 | 0 | 41 | ||||||
| Interest | 0 | 0 | 0 | 8 | 12 | 12 | 14 | 22 | 27 | 34 |
| Depreciation | 3 | 1 | 7 | 30 | 47 | 41 | 43 | 64 | 89 | 121 |
| Profit before tax | -833 | -488 | 77 | 387 | ||||||
| + Tax % | 0% | 0% | 16% | 9% | ||||||
| Current Tax | 0 | 0 | 0 | 0 | 9 | 8 | 0 | 0 | 13 | 34 |
| Deferred Tax | 0 | -26 | 26 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -833 | -488 | 64 | 352 | ||||||
| Profit Growth % | -41% | -113% | 447% | |||||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 41 | ||||||
| Exceptional Item | 0 | 0 | 0 | 41 | ||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 |
| Net Profit After Minority Interest | -110 | 0 | -59 | -347 | -304 | -150 | -833 | -487 | 67 | 353 |
| EPS in Rs | 0.00 | -16,395.71 | -91,266.05 | -80,007.63 | -6,589.55 | -18.53 | -10.84 | 1.43 | 7.69 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 90 | 90 | 90 | 92 |
| Reserves | 301 | 429 | 787 | 489 | 1,265 | 1,991 | 5,322 | 5,386 | 5,781 | 6,340 |
| + Borrowings | 0 | 0 | 0 | 89 | 108 | 109 | 159 | 227 | 253 | 322 |
| Unsecured Borrowings | 0 | 0 | 0 | 89 | 108 | 109 | 159 | 227 | 253 | 322 |
| + Other Liabilities | 43 | 63 | 92 | 172 | 202 | 230 | 344 | 551 | 604 | 775 |
| Current Liabilities | 40 | 62 | 85 | 163 | 188 | 233 | 356 | 568 | 564 | 705 |
| Provisions | 2 | 2 | 4 | 0 | 0 | 0 | 0 | 28 | 41 | 64 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 5 | 6 |
| Other liability items | 4 | 1 | 7 | 9 | 14 | 22 | 25 | 25 | 35 | 65 |
| Total Liabilities | 345 | 493 | 880 | 751 | 1,576 | 2,331 | 5,915 | 6,254 | 6,729 | 7,529 |
| + Fixed Assets | 6 | 3 | 11 | 119 | 147 | 125 | 205 | 313 | 359 | 418 |
| Gross Block | 16 | 15 | 21 | 156 | 206 | 212 | 321 | 474 | 585 | 753 |
| Accumulated Depreciation | 10 | 12 | 11 | 37 | 59 | 87 | 116 | 161 | 227 | 335 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 237 | 380 | 650 | 125 | 2 | 138 | 373 | 622 | 1,358 | 2,173 |
| + Other Assets | 102 | 110 | 219 | 507 | 1,427 | 2,068 | 5,338 | 5,319 | 5,011 | 4,938 |
| Trade receivables | 38 | 30 | 96 | 131 | 179 | 173 | 361 | 677 | 634 | 1,000 |
| Cash Equivalents | 34 | 23 | 48 | 267 | 1,106 | 1,810 | 3,700 | 763 | 735 | 793 |
| Loans n Advances | 24 | 52 | 25 | 16 | 25 | 43 | 1,219 | 2,170 | 3,013 | 1,421 |
| Other asset items | 5 | 4 | 50 | 93 | 118 | 42 | 57 | 1,708 | 629 | 1,725 |
| Total Assets | 345 | 493 | 880 | 751 | 1,576 | 2,331 | 5,915 | 6,254 | 6,729 | 7,529 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -97 | 87 | -83 | -282 | -364 | 29 | -1,568 | -299 | 9 | -183 |
| Profit from Operations | -112 | -16 | -280 | -301 | -59 | -288 | -115 | 159 | 325 | |
| Working Capital Changes | 19 | -16 | 33 | -24 | 39 | -1,256 | -134 | 48 | -391 | |
| Profit Before Tax & Extraordinary Items | -110 | 50 | -34 | -337 | -295 | -142 | -833 | -488 | 77 | 388 |
| Depreciation | 3 | 1 | 7 | 30 | 47 | 41 | 43 | 64 | 89 | 121 |
| Interest (Net) | 0 | 0 | 0 | 7 | 2 | -24 | -90 | -200 | -317 | -335 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -34 | -71 | -28 | -14 | -29 | -20 | -21 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 4 | 1 | -2 | 7 | 2 | 15 | 18 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -13 | -4 | -52 | -17 | -49 | 7 | -193 | -320 | 20 | -453 |
| Trade Payables | -8 | 41 | 22 | 64 | 7 | -15 | 96 | 110 | -6 | 19 |
| Loans & Advances | 0 | 0 | -2 | -4 | -2 | 0 | 0 | -13 | -1 | 5 |
| Interest Paid (Net) | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 6 | -27 | -35 | -39 | 48 | -24 | -50 | -199 | -117 |
| Extraordinary Items | 0 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -244 | -78 | -434 | 375 | 79 | -1,202 | -2,125 | 46 | 301 | 491 |
| Purchase of Fixed Assets | -512 | 0 | -14 | -35 | -32 | -6 | -33 | -66 | -63 | -97 |
| Sale of Fixed Assets | 304 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 1 |
| Purchase of Investments | 0 | 0 | -649 | -125 | -2,273 | -2,110 | -1,610 | -1,546 | -3,474 | -4,640 |
| Sale of Investments | 0 | 0 | 227 | 684 | 2,465 | 1,998 | 1,374 | 1,346 | 2,773 | 3,896 |
| Interest Received | 4 | 1 | 1 | 1 | 9 | 35 | 101 | 220 | 195 | 420 |
| Investment in Subsidiaries | 0 | -145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 |
| Others | -40 | 66 | 0 | -150 | -90 | -1,120 | -1,960 | 104 | 870 | 912 |
| + Cash from Financing Activity | 315 | 0 | 513 | -23 | 1,031 | 759 | 3,621 | -43 | -57 | -73 |
| Proceeds from Issue of Shares | 315 | 0 | 513 | 0 | 1,059 | 781 | 3,645 | 0 | 0 | 2 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -16 | -18 | -11 | -10 | -22 | -31 | -41 |
| Interest Paid | 0 | 0 | -7 | -10 | -12 | -13 | -21 | -26 | -33 | |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -27 | 9 | -5 | 69 | 746 | -415 | -71 | -295 | 253 | 236 |