Polycab India Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Cables
Variance

Full Year Net Profit Variance

30
Equity

Latest Equity

150.65
Face Value

Latest Face Value

10
Reserves

Total Reserve

11855.98
Dividend

Full Year Dividend %

470
Sales Turnover

Full Year Net Sales

28883.79
Net Profit

Full Year Net Profit

2514.72
Full Year CPS

Full Year Cash Per Share

192.5
Earning Per Share

Full Year Earning Per Share

166.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

8209.73
Previous EPS

Previous earnings per share

0
Book Value

Book value

797
Networth

Full Year Return on Networth

24.81
Price/Book Value

Price to Book value

11.563363
Yearly PE ratio

Full Year Price to Earning per share

55.2
Yearly PC ratio

Full Year Price to Cash Per Share

47.9
Bse value

BSE Value in lakhs

4213.15
Nse value

NSE Value in lakhs

74679.27
High

52 week high

10129
Low

52 week low

6622
Price

NSE Current market price

9215
CPM

Current market price

9216
Market cap

BSE / NSE Market Cap

138837.99
Net profit

Latest Quarter Net Profit

784.34
Net profit variance

Latest Quarter Net Profit variance

32
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

20128.82
TTM OP

Trailing Twelve 12 month Operating Profit

2546
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

12.65
TTM GP

Trailing Twelve 12 month Gross Profit

4273.75
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

13.7
TTM NP

Trailing Twelve 12 month Net Profit

1794.62
TTM NPV

Trailing Twelve 12 month Net Profit Variane

29.24
TTM EPS

Trailing Twelve 12 month EPS

190.13
TTM PE

Trailing Twelve 12 month PE

48.47
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

266.78
Equity

Latest Equity

150.65
LTP

Latest Price (BSE/NSE)

9216
Gross block

Latest Gross Block

5755.12
Loans

Total loans

105.03
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

13.4
Year GPM

Full Year Gross Profit Margin

13.4
Quarter OPM

Latest quater Operation Profit Margin

13.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 5,498 5,226 6,986 5,906 6,477 7,636 8,864 8,210
YOY Sales Growth % 30% 20% 25% 26% 18% 46% 27% 39%
Gross Sales 5,498 5,226 6,986 5,906 6,477 7,636 8,864 8,210
+ Expenses 4,867 4,506 5,960 5,048 5,456 6,670 7,703 7,074
Material Cost % 52% 79% 59% 74% 82% 77% 66% 86%
Raw Material Cost 3,305 3,795 4,399 4,185 4,813 5,655 5,962 6,512
Change in Inventory -437 354 -296 169 492 234 -135 563
Manufacturing Cost % 12% 11% 11% 10% 10% 9% 10% 7%
Employee Cost % 3% 4% 3% 4% 4% 3% 2% 3%
Other Cost % 21% -8% 12% -2% -11% -2% 9% -11%
Raw Materials % 60% 73% 63% 71% 74% 74% 67% 79%
Purchase of Finished Goods % 3% 3% 2% 2% 2% 1% 4% 1%
Stock Adjustments % 8% -7% 4% -3% -8% -3% 2% -7%
Other Manufacturing Expenses % 12% 11% 11% 10% 10% 9% 10% 7%
Selling & Administration % 1% 1% 0% 0% 0% 1% 1% 0%
Freight Charges % 2% 2% 2% 2% 2% 2% 2% 1%
Operating Profit 632 720 1,025 858 1,021 966 1,161 1,136
OPM % 11% 14% 15% 15% 16% 13% 13% 14%
+ Other Income 76 25 48 80 45 50 60 105
Miscellaneous Income 76 25 48 80 45 50 60 105
Interest 45 50 33 51 48 69 75 80
Depreciation 72 79 80 86 97 106 98 103
Profit before tax 590 617 961 801 921 842 1,049 1,058
+ Tax % 25% 25% 24% 25% 25% 25% 25% 25%
Current Tax 130 145 211 196 224 232 287 264
Deferred Tax 15 7 15 4 4 -20 -23 -3
+ Net Profit 445 464 734 600 693 630 786 797
Minority Interest (After Tax) -5 -7 -8 -8 -8 -8 -13 -12
Net Profit After Minority Interest 440 458 727 592 685 622 773 784
EPS in Rs 29.25 30.42 48.31 39.36 45.54 41.30 52.18 52.09

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 6,047 6,915 7,986 8,830 8,792 12,204 14,108 18,039 22,408 28,884
Sales Growth % 14% 15% 11% -0% 39% 16% 28% 24% 29%
Gross Sales 7,983 8,830 8,779 12,204 14,108 18,039 22,408 28,884
Excise Duty 547 145 0 0 0 0 0 0 0 0
+ Expenses 5,460 5,910 7,035 7,702 7,670 10,941 12,265 15,548 19,448 24,878
Material Cost % 68% 5% 72% 69% 73% 77% 74% 71% 69% 71%
Raw Material Cost 4,352 247 5,819 6,288 6,341 9,847 10,341 13,227 16,025 21,347
Change in Inventory -220 66 -108 -237 68 -493 35 -422 -452 -760
Manufacturing Cost % 5% 73% 7% 8% 5% 5% 5% 7% 9% 7%
Employee Cost % 4% 4% 4% 4% 4% 3% 3% 3% 3% 3%
Other Cost % 13% 4% 6% 7% 5% 5% 6% 5% 5% 5%
Raw Materials % 72% 4% 73% 71% 72% 81% 73% 73% 72% 74%
Purchase of Finished Goods % 4% 5% 7% 5% 4% 3% 3% 3%
Stock Adjustments % 4% -1% 1% 3% -1% 4% -0% 2% 2% 3%
Power & Fuel % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 4% 72% 5% 7% 4% 3% 3% 5% 8% 6%
Selling & Administration % 4% 5% 5% 5% 4% 4% 5% 4% 4% 4%
Miscellaneous Expenses % 1% 1% 1% 2% 1% 1% 1% 1% 1% 2%
Freight Charges % 2% 2% 2% 2% 2% 2% 2% 2%
Operating Profit 588 1,005 950 1,128 1,122 1,262 1,843 2,492 2,960 4,006
OPM % 10% 15% 12% 13% 13% 10% 13% 14% 13% 14%
+ Other Income 76 65 64 93 164 162 133 221 208 236
Miscellaneous Income 71 93 164 162 133 224 208 236
Exceptional Income 0 0 10 71 0 0 0 0
Interest 66 94 117 50 43 35 60 108 169 243
Depreciation 128 133 141 161 176 202 209 245 298 386
Profit before tax 756 1,010 1,058 1,188 1,707 2,359 2,701 3,613
+ Tax % 34% 24% 16% 23% 25% 24% 24% 25%
Current Tax 84 186 288 245 157 281 412 554 616 939
Deferred Tax 45 23 -32 0 13 -10 13 3 40 -34
+ Net Profit 500 766 886 917 1,283 1,803 2,046 2,708
Profit Growth % 53% 16% 4% 40% 41% 13% 32%
Extraordinary Income / Expense 0 0 10 71 0 0 0 0
Exceptional Item 0 0 10 0 0 0 0 0
Minority Interest (After Tax) 0 -1 -1 -7 -4 -9 -12 -19 -26 -36
Net Profit After Minority Interest 233 358 500 759 882 909 1,270 1,784 2,020 2,672
EPS in Rs 16.50 25.39 35.43 51.43 59.41 61.38 85.62 120.01 135.98 179.90

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 141 141 141 149 149 149 150 150 150 151
Reserves 1,853 2,206 2,706 3,688 4,604 5,394 6,481 8,036 9,674 11,856
+ Borrowings 856 800 272 157 283 118 191 161 202 236
Secured Borrowings 856 797 222 83 160 7 40 90 101 130
Unsecured Borrowings 0 3 51 74 122 112 151 71 101 105
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 1,729 1,300 2,509 1,967 1,979 1,751 2,602 3,719 3,721 8,223
Current Liabilities 1,751 1,268 2,491 1,939 1,900 1,678 2,504 3,535 3,523 7,977
Provisions 60 120 188 143 52 41 62 60 78 211
Minority Interest 3 4 8 15 19 25 37 56 82 118
Equity Application Money 0 0 0 0 1 1 0 1 0 2
Other liability items 28 28 42 73 59 47 61 140 140 212
Total Liabilities 4,579 4,448 5,628 5,961 7,015 7,412 9,424 12,066 13,749 20,465
+ Fixed Assets 1,128 1,197 1,276 1,422 1,870 1,675 2,067 2,338 3,011 3,740
Gross Block 1,367 1,568 1,786 2,066 2,699 2,669 3,247 3,744 4,688 5,755
Accumulated Depreciation 238 370 510 644 829 993 1,180 1,407 1,676 2,015
CWIP 165 136 193 241 99 375 251 578 708 1,139
Investments 33 32 29 65 635 773 1,351 1,822 1,749 3,405
+ Other Assets 3,253 3,083 4,130 4,232 4,411 4,588 5,756 7,328 8,280 12,180
Inventories 1,520 1,366 1,996 1,925 1,988 2,200 2,951 3,675 3,661 5,560
Trade receivables 1,199 1,291 1,334 1,434 1,436 1,296 1,247 2,047 2,596 3,759
Cash Equivalents 30 11 317 281 531 407 695 402 771 882
Loans n Advances 409 259 310 430 195 474 666 780 566 1,139
Other asset items 94 158 174 162 262 211 196 423 686 841
Total Assets 4,579 4,448 5,628 5,961 7,015 7,412 9,424 12,066 13,749 20,465

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 296 362 1,230 244 1,252 512 1,428 1,296 1,809 3,811
Profit from Operations 571 844 1,106 1,168 1,233 1,343 1,904 2,680 3,052 4,089
Working Capital Changes -173 -342 305 -622 260 -497 -106 -809 -610 605
Profit Before Tax & Extraordinary Items 361 567 756 1,010 1,065 1,211 1,707 2,359 2,701 3,613
Depreciation 128 133 141 161 187 209 209 245 298 386
Interest (Net) 62 91 104 23 19 8 30 57 117 116
Profit / Loss on Sale of Assets 0 -5 -2 1 0 1 -10 0 3 8
Profit / Loss on Sale of Investments 0 0 0 -18 -16 -22 -61 -82 -116 -120
Provisions & Write-offs (Net) 39 33 56 30 -5 -12 -3 31 24 89
Profit / Loss in Forex -14 21 19 -24 -10 3 18 5 -34 -20
Receivables 106 -166 -145 -175 40 121 85 -889 -736 -1,376
Inventories -539 154 -630 71 -59 -220 -752 -724 14 -1,898
Trade Payables 358 -439 580 -120 14 -28 798 178 453 368
Direct Taxes Paid -102 -140 -181 -301 -241 -334 -370 -574 -633 -883
+ Cash from Investing Activity -295 -188 -408 -262 -1,012 -427 -1,203 -752 -1,239 -2,850
Purchase of Fixed Assets -279 -199 -286 -290 -193 -527 -479 -859 -970 -1,481
Sale of Fixed Assets 1 16 5 1 2 7 21 1 14 10
Purchase of Investments 0 0 0 -29,399 -8,058 -9,268 -9,647 -12,760 -11,420 -15,407
Sale of Investments 0 0 0 29,377 7,492 9,150 9,125 12,376 11,612 13,874
Interest Received 4 3 12 24 18 23 20 45 22 65
Investment in Subsidiaries -33 0 0 0 0 -12 0 0 0 0
Investment in Group Companies 0 0 0 -4 0 0 0 0 0 0
Others 12 -8 -138 28 -273 200 -243 445 -499 89
+ Cash from Financing Activity -10 -190 -651 11 -175 -201 -227 -387 -628 -799
Proceeds from Issue of Shares 0 0 0 411 8 13 13 19 7 5
Proceeds from Other Long-Term Borrowings 100 34 0 0 3 0 4 23 31 10
Proceeds from Short-Term Borrowings 0 0 0 5 0 0 33 0 25 12
Repayment of Long-Term Borrowings 0 0 -70 -124 -87 -14 -4 -3 -7 -10
Repayment of Short-Term Borrowings -25 -113 -495 0 -38 -3 0 -1 0 0
Repayment of Financial Liabilities 0 0 0 -13 -15 -17 -16 -25 -66 -33
Dividend Paid -18 0 0 0 0 -149 -209 -300 -451 -547
Interest Paid -67 -94 -78 -43 -46 -31 -48 -102 -168 -237
Others 0 -17 -8 -224 0 0 0 0 0 0
Net Cash Flow -8 -15 171 -7 66 -116 -2 157 -59 162