| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
619 |
| Equity
Latest Equity |
176.1 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
12686.65 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
6795.65 |
| Net Profit
Full Year Net Profit |
542.9 |
| Full Year CPS
Full Year Cash Per Share |
7.2 |
| Earning Per Share
Full Year Earning Per Share |
6.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2336.92 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
146.1 |
| Networth
Full Year Return on Networth |
5.85 |
| Price/Book Value
Price to Book value |
3.134839 |
| Yearly PE ratio
Full Year Price to Earning per share |
74.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
63.3 |
| Bse value
BSE Value in lakhs |
362.76 |
| Nse value
NSE Value in lakhs |
2853.9 |
| High
52 week high |
570 |
| Low
52 week low |
363 |
| Price
NSE Current market price |
460 |
| CPM
Current market price |
458 |
| Market cap
BSE / NSE Market Cap |
40362.68 |
| Net profit
Latest Quarter Net Profit |
307.71 |
| Net profit variance
Latest Quarter Net Profit variance |
392 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3687.85 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1737.28 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
47.11 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1153.93 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.76 |
| TTM NP
Trailing Twelve 12 month Net Profit |
417.44 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
340.37 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.94 |
| TTM PE
Trailing Twelve 12 month PE |
51.28 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
59.39 |
| Equity
Latest Equity |
176.1 |
| LTP
Latest Price (BSE/NSE) |
458 |
| Gross block
Latest Gross Block |
632.01 |
| Loans
Total loans |
4003.54 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
52.8 |
| Year GPM
Full Year Gross Profit Margin |
12.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
58.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 989 | 1,057 | 1,166 | 1,314 | 1,542 | 1,818 | 2,115 | 2,330 |
| YOY Sales Growth % | 34% | 39% | 27% | 34% | 56% | 72% | 81% | 77% |
| Gross Sales | 989 | 1,057 | 1,166 | 1,314 | 1,542 | 1,818 | 2,115 | 2,330 |
| + Expenses | 1,260 | 632 | 615 | 662 | 784 | 855 | 910 | 974 |
| Manufacturing Cost % | 14% | 13% | 24% | 16% | 17% | 15% | 16% | 14% |
| Employee Cost % | 21% | 14% | 15% | 16% | 17% | 16% | 12% | 13% |
| Other Cost % | 92% | 33% | 14% | 18% | 17% | 16% | 15% | 15% |
| Other Manufacturing Expenses % | 14% | 13% | 24% | 16% | 17% | 15% | 16% | 14% |
| Provisions & Contingencies % | 92% | 33% | 14% | 18% | 17% | 16% | 15% | 15% |
| Operating Profit | -271 | 425 | 551 | 652 | 759 | 963 | 1,206 | 1,357 |
| OPM % | -27% | 40% | 47% | 50% | 49% | 53% | 57% | 58% |
| + Other Income | 8 | 0 | 7 | 0 | 0 | 0 | 5 | 7 |
| Miscellaneous Income | 8 | 0 | 7 | 0 | 0 | 0 | 5 | 7 |
| Interest | 352 | 385 | 458 | 546 | 638 | 739 | 844 | 922 |
| Depreciation | 16 | 15 | 20 | 22 | 22 | 24 | 26 | 30 |
| Profit before tax | -630 | 25 | 80 | 83 | 99 | 200 | 341 | 411 |
| + Tax % | 25% | 26% | 22% | 25% | 25% | 25% | 25% | 25% |
| Current Tax | -36 | -3 | -22 | 13 | 16 | 32 | -4 | 115 |
| Deferred Tax | -124 | 9 | 40 | 8 | 9 | 18 | 90 | -11 |
| + Net Profit | -471 | 19 | 62 | 63 | 74 | 150 | 255 | 308 |
| Net Profit After Minority Interest | -471 | 19 | 62 | 63 | 74 | 150 | 255 | 308 |
| EPS in Rs | -6.10 | 0.24 | 0.81 | 0.81 | 0.95 | 1.86 | 3.15 | 3.55 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,524 | 2,290 | 2,457 | 2,513 | 2,319 | 1,540 | 2,177 | 5,418 | 4,190 | 6,790 |
| Sales Growth % | -9% | 7% | 2% | -8% | -34% | 41% | 149% | -23% | 62% | |
| Gross Sales | 2,347 | 2,341 | 2,456 | 2,513 | 2,322 | 1,876 | 1,939 | 3,110 | 4,190 | 6,790 |
| Other Operating Income | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,345 | 871 | 880 | 1,112 | 1,950 | 444 | 839 | 2,313 | 2,778 | 3,211 |
| Manufacturing Cost % | 7% | 1% | 1% | 2% | 2% | 3% | 5% | 1% | 4% | 4% |
| Employee Cost % | 12% | 16% | 18% | 18% | 16% | 27% | 24% | 8% | 15% | 15% |
| Other Cost % | 34% | 21% | 17% | 24% | 66% | -1% | 10% | 33% | 47% | 28% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 7% | 1% | 1% | 2% | 2% | 3% | 5% | 1% | 4% | 4% |
| Selling & Administration % | 9% | 5% | 5% | 4% | 2% | 5% | 5% | 4% | 8% | 7% |
| Miscellaneous Expenses % | 26% | 16% | 12% | 20% | 64% | 6% | 5% | 30% | 39% | 21% |
| Provisions & Contingencies % | 24% | 15% | 11% | 20% | 62% | 5% | -7% | 1% | 35% | 16% |
| Operating Profit | 1,179 | 1,419 | 1,577 | 1,401 | 369 | 1,096 | 1,338 | 3,105 | 1,412 | 3,579 |
| OPM % | 47% | 62% | 64% | 56% | 16% | 71% | 61% | 57% | 34% | 53% |
| + Other Income | 43 | 39 | 38 | 49 | 39 | 110 | 185 | 70 | 33 | 5 |
| Miscellaneous Income | 55 | 39 | 63 | 62 | 41 | 71 | 192 | 886 | 33 | 5 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 29 | 123 | 848 | 0 | 0 |
| Interest | 1,131 | 1,117 | 1,122 | 1,294 | 1,100 | 509 | 595 | 950 | 1,515 | 2,767 |
| Depreciation | 49 | 49 | 50 | 75 | 56 | 49 | 61 | 59 | 65 | 94 |
| Profit before tax | 47 | 291 | 442 | 82 | -749 | 485 | 866 | 2,166 | -135 | 724 |
| + Tax % | 73% | 19% | 31% | 67% | 25% | 19% | 21% | 22% | 27% | 25% |
| Current Tax | 15 | 105 | 34 | 15 | 12 | -2 | 24 | 600 | 0 | 57 |
| Deferred Tax | 19 | -51 | 105 | 40 | -202 | 95 | 157 | -118 | -37 | 124 |
| + Net Profit | 13 | 237 | 304 | 27 | -559 | 375 | 685 | 1,683 | -98 | 542 |
| Profit Growth % | 1759% | 28% | -91% | -2166% | -167% | 82% | 146% | -106% | -651% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 29 | 123 | 848 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 817 | 0 | 0 |
| Minority Interest (After Tax) | 8 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 20 | 237 | 304 | 27 | -559 | 375 | 684 | 1,683 | -98 | 542 |
| EPS in Rs | 0.54 | 9.99 | 11.29 | 1.00 | -20.73 | 4.91 | 8.92 | 21.84 | -1.27 | 6.71 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47 | 47 | 54 | 54 | 54 | 153 | 154 | 154 | 155 | 162 |
| Reserves | 2,125 | 1,925 | 2,690 | 2,694 | 2,140 | 5,903 | 6,708 | 8,013 | 8,020 | 10,187 |
| + Borrowings | 10,075 | 12,127 | 13,133 | 12,047 | 10,475 | 9,973 | 11,209 | 15,216 | 26,081 | 48,436 |
| Secured Borrowings | 8,354 | 10,513 | 10,266 | 11,131 | 9,600 | 9,320 | 10,460 | 12,296 | 21,090 | 44,432 |
| Unsecured Borrowings | 1,721 | 1,614 | 2,867 | 916 | 875 | 653 | 750 | 2,920 | 4,991 | 4,004 |
| + Other Liabilities | -6,450 | -12,775 | -14,094 | -13,101 | -10,818 | -14,437 | -10,068 | -21,342 | -31,921 | -54,464 |
| Current Liabilities | 1,213 | 879 | 1,026 | 535 | 631 | 489 | 5,242 | 888 | 1,024 | 1,903 |
| Provisions | 89 | 29 | 25 | 26 | 23 | 12 | 9 | 9 | 13 | 20 |
| Minority Interest | 34 | 0 | 0 | 0 | 0 | 2 | 12 | 0 | 0 | 0 |
| Other liability items | 226 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 5,798 | 1,324 | 1,783 | 1,694 | 1,851 | 1,592 | 8,002 | 2,040 | 2,335 | 4,320 |
| + Fixed Assets | 278 | 207 | 199 | 242 | 196 | 214 | 222 | 194 | 244 | 420 |
| Gross Block | 497 | 235 | 260 | 338 | 326 | 314 | 339 | 299 | 383 | 632 |
| Accumulated Depreciation | 220 | 28 | 61 | 96 | 130 | 100 | 118 | 105 | 139 | 212 |
| CWIP | 8 | 1 | 4 | 7 | 0 | 0 | 5 | 0 | 10 | 7 |
| Investments | 546 | 140 | 141 | 151 | 177 | 0 | 311 | 878 | 1,342 | 2,490 |
| + Other Assets | 4,966 | 976 | 1,439 | 1,295 | 1,478 | 1,378 | 7,465 | 968 | 739 | 1,402 |
| Trade receivables | 7 | 2 | 9 | 8 | 10 | 10 | 19 | 22 | 18 | 38 |
| Cash Equivalents | 353 | 407 | 957 | 708 | 775 | 597 | 657 | 269 | 32 | 294 |
| Loans n Advances | 4,408 | 697 | 587 | 669 | 781 | 848 | 6,892 | 861 | 939 | 1,485 |
| Other asset items | 198 | -130 | -113 | -90 | -88 | -77 | -103 | -184 | -250 | -415 |
| Total Assets | 5,798 | 1,324 | 1,783 | 1,694 | 1,851 | 1,592 | 8,002 | 2,040 | 2,335 | 4,320 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2,949 | 390 | -923 | 998 | 1,644 | -2,873 | -5,237 | -7,556 | -10,569 | -21,786 |
| Profit from Operations | 0 | 644 | 746 | 641 | 747 | 643 | 920 | 1,474 | 1,479 | 1,908 |
| Working Capital Changes | 0 | -151 | -1,628 | 346 | 901 | -3,465 | -6,102 | -8,367 | -12,078 | -23,644 |
| Profit Before Tax & Extraordinary Items | 0 | 289 | 442 | 82 | -749 | 492 | 905 | 2,176 | -135 | 724 |
| Depreciation | 0 | 49 | 50 | 75 | 56 | 55 | 78 | 64 | 65 | 94 |
| Interest (Net) | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 13 | 17 | 26 |
| Profit / Loss on Sale of Assets | 0 | -2 | 0 | 0 | 0 | 0 | 1 | 12 | -6 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | -2 | 0 | 0 | 0 | -243 | -2,309 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 316 | 266 | 487 | 1,448 | 78 | 116 | 1,542 | 1,458 | 1,104 |
| Receivables | 0 | 3 | -7 | 1 | -3 | -1 | -7 | -21 | 10 | -13 |
| Trade Payables | 0 | 106 | 53 | -339 | 76 | -73 | 2 | 9 | 1 | 1 |
| Loans & Advances | 0 | -231 | -1,715 | 969 | 753 | -3,570 | -5,889 | -8,729 | -12,179 | -24,505 |
| Direct Taxes Paid | 0 | -104 | -42 | 0 | -4 | -51 | -55 | -664 | 0 | -49 |
| + Cash from Investing Activity | -186 | -36 | -98 | -281 | 81 | -33 | -110 | 2,725 | -482 | -1,340 |
| Purchase of Fixed Assets | 0 | -44 | -54 | -59 | -23 | -63 | -81 | -18 | -43 | -107 |
| Sale of Fixed Assets | 0 | 25 | 9 | 10 | 11 | 24 | 12 | 26 | 15 | 6 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -203 | -1,953 | -571 | -439 | -1,234 |
| Sale of Investments | 0 | 14 | 49 | 12 | 7 | 209 | 1,910 | 0 | 0 | 12 |
| Investment in Subsidiaries | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | -21 | -27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -186 | -31 | -81 | -116 | 85 | 0 | 1 | -246 | -15 | -17 |
| + Cash from Financing Activity | -2,844 | -387 | 1,491 | -1,083 | -1,574 | 2,903 | 5,748 | 4,331 | 10,821 | 23,387 |
| Proceeds from Issue of Shares | 0 | 0 | 490 | 100 | 0 | 3,466 | 4 | 30 | 80 | 1,540 |
| Proceeds from Issue of Debentures | 0 | 211 | 435 | 551 | 585 | 0 | 500 | 1,300 | 960 | 13,832 |
| Proceeds from Other Long-Term Borrowings | 0 | 2,263 | 3,936 | 4,471 | 1,901 | 4,733 | 9,550 | 11,455 | 19,130 | 16,006 |
| Redemption of Debentures | 0 | -592 | -300 | -492 | -50 | -574 | -346 | -608 | -523 | -562 |
| Repayment of Long-Term Borrowings | 0 | -2,873 | -3,045 | -5,669 | -3,457 | -4,147 | -3,908 | -7,502 | -8,781 | -7,352 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -537 | -557 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -12 | -11 | -12 | -12 | -26 | -28 | -52 |
| Dividend Paid | 0 | -23 | -26 | -26 | 0 | 0 | -31 | -307 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 | -7 | -3 | -6 | -9 | -13 | -17 | -26 |
| Others | -2,844 | 626 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -81 | -33 | 469 | -365 | 152 | -3 | 401 | -501 | -231 | 261 |