Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Ppap Automotive Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Auto Ancillaries
Variance

Full Year Net Profit Variance

 -327
Equity

Latest Equity

 14.15
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 327
Dividend

Full Year Dividend %

 25
Sales Turnover

Full Year Net Sales

 567.05
Net Profit

Full Year Net Profit

 -14.65
Full Year CPS

Full Year Cash Per Share

 14.7
Earning Per Share

Full Year Earning Per Share

 -10.4
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 156.38
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 241
Networth

Full Year Return on Networth

 -4.66
Price/Book Value

Price to Book value

 1.078838
Yearly PE ratio

Full Year Price to Earning per share

-25.1
Yearly PC ratio

Full Year Price to Cash Per Share

17.6
Bse value

BSE Value in lakhs

 1.32
Nse value

NSE Value in lakhs

 27.83
High

52 week high

 377
Low

52 week low

 177
Price

NSE Current market price

 261
CPM

Current market price

 260
Market cap

BSE / NSE Market Cap

 367.98
Net profit

Latest Quarter Net Profit

 0.87
Net profit variance

Latest Quarter Net Profit variance

138
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

525.6
TTM OP

Trailing Twelve 12 month Operating Profit

 -1.75
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 -0.33
TTM GP

Trailing Twelve 12 month Gross Profit

 90.46
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

14.91
TTM NP

Trailing Twelve 12 month Net Profit

-7.87
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-12.13
TTM EPS

Trailing Twelve 12 month EPS

 2.87
TTM PE

Trailing Twelve 12 month PE

 90.59
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 34.61
Equity

Latest Equity

 14.15
LTP

Latest Price (BSE/NSE)

 260
Gross block

Latest Gross Block

 592.34
Loans

Total loans

 66.44
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

0.4
Year GPM

Full Year Gross Profit Margin

 6.4
Quarter OPM

Latest quater Operation Profit Margin

7.9

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 145 139 147 117 137 139 175 156
YOY Sales Growth % -2% 14% 8% -5% -5% -0% 19% 34%
Gross Sales 145 139 147 117 137 139 175 156
+ Expenses 129 125 132 107 124 126 158 144
Material Cost % 56% 52% 51% 61% 57% 63% 58% 62%
Raw Material Cost 81 76 80 67 76 82 100 93
Change in Inventory 0 -3 -5 5 3 6 1 3
Manufacturing Cost % 14% 14% 14% 16% 16% 15% 13% 14%
Employee Cost % 18% 18% 17% 21% 20% 20% 19% 19%
Other Cost % 1% 5% 8% -6% -3% -7% 0% -3%
Raw Materials % 56% 54% 54% 57% 55% 59% 57% 59%
Purchase of Finished Goods % 1% 1% 1% 2% 1% 1% 2% 1%
Stock Adjustments % -0% 2% 3% -4% -2% -4% -1% -2%
Other Manufacturing Expenses % 14% 14% 14% 16% 16% 15% 13% 14%
Operating Profit 16 14 15 9 13 13 17 12
OPM % 11% 10% 10% 8% 9% 9% 10% 8%
+ Other Income 0 1 1 1 0 1 50 2
Miscellaneous Income 0 1 1 1 0 1 50 2
Exceptional Income 0 0 0 0 0 0 50 0
Interest 4 4 4 4 4 4 4 4
Depreciation 9 9 9 9 9 9 9 9
Profit before tax 4 2 3 -3 0 0 53 1
+ Tax % 26% 16% 19% 23% 50% -133% 15% 25%
Current Tax 1 1 1 0 0 1 8 1
Deferred Tax 0 -1 0 -1 0 -1 0 0
+ Net Profit 3 2 2 -2 0 0 45 1
Extraordinary Income / Expense 0 0 0 0 0 0 50 0
Exceptional Item 0 0 0 0 0 0 50 0
Net Profit After Minority Interest 3 2 2 -2 0 0 45 1
EPS in Rs 2.04 1.14 1.72 -1.61 -0.03 0.05 32.20 0.61

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 392 409 404 360 322 422 511 523 554 567
Sales Growth % 4% -1% -11% -10% 31% 21% 2% 6% 2%
Gross Sales 295 386 411 360 322 422 511 523 554 567
Excise Duty 48 11 0 0 0 0 0 0 0 0
+ Expenses 329 326 327 310 291 387 474 484 497 516
Material Cost % 46% 47% 50% 52% 55% 55% 56% 55% 51% 50%
Raw Material Cost 179 197 210 190 176 231 307 284 275 300
Change in Inventory 1 -6 -9 -2 3 2 -20 4 7 -15
Manufacturing Cost % 4% 7% 7% 6% 6% 10% 11% 10% 12% 11%
Employee Cost % 14% 15% 18% 18% 19% 17% 16% 18% 18% 20%
Other Cost % 20% 11% 7% 9% 10% 9% 10% 9% 9% 9%
Raw Materials % 46% 48% 52% 53% 54% 55% 60% 54% 50% 53%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% -0% 1% 1% 2%
Stock Adjustments % -0% 1% 2% 1% -1% -0% 4% -1% -1% 3%
Power & Fuel % 2% 2% 3% 2% 3% 2% 3% 3% 1% 3%
Other Manufacturing Expenses % 3% 4% 4% 4% 3% 8% 8% 7% 11% 9%
Selling & Administration % 6% 8% 6% 8% 8% 8% 8% 8% 8% 9%
Miscellaneous Expenses % 0% 0% 0% 1% 1% 1% 2% 1% 0% 0%
Operating Profit 63 83 77 50 31 35 37 39 57 51
OPM % 16% 20% 19% 14% 10% 8% 7% 7% 10% 9%
+ Other Income 5 4 1 1 2 1 1 2 3 52
Miscellaneous Income 3 3 2 1 3 1 2 3 3 52
Exceptional Income 0 0 0 0 0 0 0 0 0 50
Interest 6 5 4 3 4 7 12 15 17 18
Depreciation 24 26 26 26 26 29 31 34 34 36
Profit before tax 37 57 49 22 3 0 -5 -8 9 50
+ Tax % 35% 34% 31% 17% 35% 708% -16% -62% 21% 14%
Current Tax 12 20 15 5 2 2 2 0 3 9
Deferred Tax 1 0 0 -2 -1 -1 -1 5 -1 -1
+ Net Profit 24 37 34 18 2 -1 -6 -13 7 43
Profit Growth % 54% -10% -46% -89% -137% 663% 119% -154% 517%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 50
Exceptional Item 0 0 0 0 0 0 0 0 0 50
Net Profit After Minority Interest 28 39 34 18 2 -1 -6 -13 7 43
EPS in Rs 19.72 28.08 24.10 13.00 1.50 -0.56 -4.25 -9.31 4.97 30.60

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 14 14 14 14 14
Reserves 223 256 281 289 292 290 281 269 274 327
+ Borrowings 52 30 25 22 52 110 152 162 175 207
Secured Borrowings 52 42 25 22 52 108 141 149 139 141
Unsecured Borrowings 0 -12 0 0 0 2 11 13 35 66
Deferred Credit 6 3 0 1 0 1 1 1 2 1
+ Other Liabilities 64 87 95 80 85 86 102 111 105 193
Current Liabilities 60 82 90 74 78 82 102 114 110 198
Provisions 5 3 1 1 2 1 1 1 1 2
Other liability items 6 7 7 10 7 6 6 6 5 8
Total Liabilities 353 386 415 406 443 500 548 556 568 741
+ Fixed Assets 197 211 237 230 244 284 319 313 316 317
Gross Block 221 260 311 329 369 437 501 529 560 592
Accumulated Depreciation 24 49 74 99 125 152 182 216 244 276
CWIP 3 12 2 8 20 21 11 17 27 48
Investments 49 49 49 48 46 46 42 43 44 96
+ Other Assets 103 115 127 119 133 148 177 183 181 281
Inventories 23 32 45 50 45 56 76 69 61 97
Trade receivables 49 55 57 40 60 56 65 67 73 104
Cash Equivalents 2 1 1 6 2 1 1 2 2 3
Loans n Advances 24 16 16 13 10 23 25 35 47 67
Other asset items 5 10 7 10 15 12 10 9 -1 12
Total Assets 353 386 415 406 443 500 548 556 568 741

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 70 78 59 36 26 21 30 41 52 33
Profit from Operations 67 87 78 51 32 38 44 41 58 52
Working Capital Changes 10 13 -2 -3 -4 -14 -11 1 -4 -8
Profit Before Tax & Extraordinary Items 38 57 48 22 3 0 -5 -8 9 50
Depreciation 24 26 26 26 26 29 31 34 34 36
Interest (Net) 6 4 4 1 2 5 10 13 15 16
Profit / Loss on Sale of Investments 0 0 0 0 0 0 -1 -1 0 -50
Provisions & Write-offs (Net) 1 1 0 1 -1 0 0 0 0 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables -15 -2 1 24 -21 -2 -7 -8 -7 -65
Inventories 14 -9 -13 -5 5 -11 -20 7 8 -36
Trade Payables 11 24 10 -22 12 -1 17 1 -5 88
Direct Taxes Paid -7 -22 -17 -12 -1 -4 -2 -2 -2 -10
+ Cash from Investing Activity -43 -45 -43 -27 -49 -71 -58 -30 -35 -41
Purchase of Fixed Assets -28 -42 -26 -18 -40 -69 -22 -25 -13 -9
Sale of Fixed Assets 0 2 1 1 0 1 0 0 1 0
Purchase of Investments -14 0 0 0 0 -3 -3 -1 -4 -89
Sale of Investments 0 3 0 0 0 0 0 0 5 100
Capital WIP -3 -9 -18 -8 -12 -1 -33 -6 -28 -47
Investment Income 0 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 0 0 1 0 2 3 4
Others 1 0 -1 -3 3 0 0 0 0 0
+ Cash from Financing Activity -25 -33 -17 -6 21 49 28 -9 -17 8
Proceeds from Issue of Shares 0 0 0 0 33 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 6 0 35 1 0 25 0
Proceeds from Short-Term Borrowings 0 0 3 0 0 22 42 15 19 64
Repayment of Long-Term Borrowings -10 -16 -8 -1 -10 0 0 -7 -37 -29
Repayment of Short-Term Borrowings -6 -7 0 -9 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 -2 0 -1 -2 -3 -3
Dividend Paid -4 -6 -8 0 0 -1 -4 -1 -3 -4
Interest Paid -6 -4 -3 0 0 -6 -10 -15 -18 -20
Others 0 0 0 -1 0 0 0 0 0 0
Net Cash Flow 2 -1 -1 3 -2 -1 0 1 0 1