| Industry
Industry name |
Construction |
| Variance
Full Year Net Profit Variance |
16 |
| Equity
Latest Equity |
112.62 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
451.56 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
761.6 |
| Net Profit
Full Year Net Profit |
71.33 |
| Full Year CPS
Full Year Cash Per Share |
6.7 |
| Earning Per Share
Full Year Earning Per Share |
6.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
174.46 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
50.1 |
| Networth
Full Year Return on Networth |
33.78 |
| Price/Book Value
Price to Book value |
1.696607 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.7 |
| Bse value
BSE Value in lakhs |
126.06 |
| Nse value
NSE Value in lakhs |
662.36 |
| High
52 week high |
165 |
| Low
52 week low |
83 |
| Price
NSE Current market price |
85 |
| CPM
Current market price |
85 |
| Market cap
BSE / NSE Market Cap |
958.08 |
| Net profit
Latest Quarter Net Profit |
16.55 |
| Net profit variance
Latest Quarter Net Profit variance |
54 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
111.53 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.02 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.25 |
| TTM PE
Trailing Twelve 12 month PE |
11.73 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
112.62 |
| LTP
Latest Price (BSE/NSE) |
85 |
| Gross block
Latest Gross Block |
23.83 |
| Loans
Total loans |
30.81 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.9 |
| Year GPM
Full Year Gross Profit Margin |
12.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.5 |
| Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 206 | 142 | 163 | 184 | 273 | 165 | 174 |
| YOY Sales Growth % | 33% | 16% | 7% | ||||
| Gross Sales | 206 | 142 | 163 | 184 | 273 | 165 | 174 |
| + Expenses | 169 | 121 | 140 | 154 | 218 | 135 | 144 |
| Material Cost % | 239% | -1% | 6% | 34% | -8% | -8% | -10% |
| Raw Material Cost | 492 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -1 | 10 | 63 | -21 | -13 | -17 |
| Manufacturing Cost % | -160% | 3% | 3% | 2% | 2% | 2% | 2% |
| Employee Cost % | 3% | 5% | 4% | 4% | 3% | 4% | 4% |
| Other Cost % | 0% | 78% | 73% | 43% | 82% | 83% | 86% |
| Raw Materials % | 239% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | 1% | -6% | -34% | 8% | 8% | 10% |
| Other Manufacturing Expenses % | -160% | 3% | 3% | 2% | 2% | 2% | 2% |
| Development & Construction Cost % | 0% | 76% | 85% | 111% | 67% | 68% | 66% |
| Operating Profit | 36 | 21 | 23 | 30 | 55 | 29 | 31 |
| OPM % | 18% | 15% | 14% | 16% | 20% | 18% | 18% |
| + Other Income | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
| Miscellaneous Income | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
| Interest | 6 | 8 | 8 | 8 | 9 | 10 | 9 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 30 | 13 | 14 | 21 | 46 | 19 | 21 |
| + Tax % | 35% | 23% | 22% | 29% | 23% | 22% | 23% |
| Current Tax | 11 | 3 | 3 | 6 | 11 | 4 | 5 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 19 | 10 | 11 | 15 | 36 | 14 | 17 |
| Net Profit After Minority Interest | 19 | 10 | 11 | 15 | 36 | 14 | 17 |
| EPS in Rs | 2.20 | 1.13 | 1.23 | 1.73 | 4.09 | 1.65 | 1.81 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Sales | 219 | 355 | 447 | 636 | 762 |
| Sales Growth % | 62% | 26% | 42% | 20% | |
| Gross Sales | 762 | ||||
| + Expenses | 221 | 300 | 542 | 533 | 633 |
| Material Cost % | -5% | 1% | -17% | 1% | -7% |
| Change in Inventory | -12 | 3 | -76 | 3 | -51 |
| Manufacturing Cost % | 86% | 75% | 93% | 77% | 83% |
| Employee Cost % | 3% | 3% | 4% | 4% | 4% |
| Other Cost % | 18% | 6% | 41% | 2% | 3% |
| Stock Adjustments % | 5% | -1% | 17% | -1% | 7% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 86% | 75% | 93% | 77% | 83% |
| Selling & Administration % | 6% | 7% | 7% | 3% | 2% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 0% | 0% |
| Development & Construction Cost % | 83% | ||||
| Operating Profit | -2 | 55 | -95 | 103 | 129 |
| OPM % | -1% | 16% | -21% | 16% | 17% |
| + Other Income | 0 | 1 | 2 | 2 | 2 |
| Miscellaneous Income | 2 | ||||
| Interest | 9 | 18 | 18 | 23 | 33 |
| Depreciation | 1 | 2 | 3 | 3 | 4 |
| Profit before tax | 94 | ||||
| + Tax % | 24% | ||||
| Current Tax | 7 | 11 | -1 | 11 | 23 |
| Deferred Tax | 0 | 0 | 0 | -1 | 0 |
| + Net Profit | 71 | ||||
| Net Profit After Minority Interest | 0 | 0 | 40 | 62 | 71 |
| EPS in Rs | 108.51 | 7.14 | 8.18 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 48 | 4 | 4 | 87 | 87 |
| Reserves | -29 | 30 | 85 | 88 | 160 |
| + Borrowings | 82 | 100 | 104 | 202 | 266 |
| Secured Borrowings | 30 | 56 | 56 | 153 | 235 |
| Unsecured Borrowings | 52 | 44 | 48 | 49 | 31 |
| + Other Liabilities | 528 | 569 | 774 | 869 | 1,287 |
| Current Liabilities | 527 | 568 | 774 | 869 | 1,286 |
| Provisions | 6 | 9 | 0 | 8 | 20 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 628 | 703 | 967 | 1,246 | 1,799 |
| + Fixed Assets | 3 | 6 | 7 | 9 | 12 |
| Gross Block | 5 | 9 | 13 | 18 | 24 |
| Accumulated Depreciation | 2 | 3 | 6 | 9 | 12 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 3 | 5 | 1 | 3 |
| + Other Assets | 625 | 694 | 954 | 1,236 | 1,784 |
| Inventories | 24 | 21 | 97 | 93 | 144 |
| Trade receivables | 33 | 53 | 75 | 61 | 62 |
| Cash Equivalents | 12 | 34 | 39 | 40 | 18 |
| Loans n Advances | 556 | 585 | 739 | 1,037 | 1,555 |
| Other asset items | 0 | 1 | 4 | 5 | 5 |
| Total Assets | 628 | 703 | 967 | 1,246 | 1,799 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | -26 | 38 | 5 | -93 | -41 |
| Profit from Operations | 168 | 278 | 339 | ||
| Working Capital Changes | -152 | -370 | -368 | ||
| Profit Before Tax & Extraordinary Items | 11 | 31 | 39 | 72 | 94 |
| Depreciation | 70 | 116 | 113 | 185 | 214 |
| Interest (Net) | 8 | 18 | 17 | 22 | 32 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | -1 |
| Receivables | -7 | -20 | -23 | 15 | -2 |
| Inventories | -12 | 3 | -76 | 3 | -51 |
| Trade Payables | -3 | 8 | 111 | 31 | 171 |
| Direct Taxes Paid | -5 | -8 | -10 | -1 | -12 |
| + Cash from Investing Activity | 0 | -29 | 20 | -1 | -5 |
| Purchase of Fixed Assets | -1 | -3 | -1 | -4 | -3 |
| Purchase of Investments | 0 | -3 | -1 | 0 | -2 |
| Sale of Investments | 0 | 0 | 0 | 5 | 0 |
| Interest Received | 0 | 0 | 1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -24 | 21 | -2 | -1 |
| + Cash from Financing Activity | 35 | -8 | 1 | 94 | 25 |
| Proceeds from Issue of Shares | 0 | 0 | 15 | 25 | 0 |
| Proceeds from Other Long-Term Borrowings | 85 | 102 | 162 | 247 | 225 |
| Repayment of Long-Term Borrowings | -38 | -85 | -161 | -150 | -163 |
| Repayment of Financial Liabilities | -1 | -1 | -1 | -2 | -3 |
| Dividend Paid | -3 | -5 | 0 | 0 | 0 |
| Interest Paid | -11 | -21 | -30 | ||
| Others | -2 | -1 | -3 | -5 | -5 |
| Net Cash Flow | 9 | 1 | 26 | 1 | -22 |