| Industry
Industry name |
Non Ferrous Metals |
| Variance
Full Year Net Profit Variance |
73 |
| Equity
Latest Equity |
18.28 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
754.06 |
| Dividend
Full Year Dividend % |
155 |
| Sales Turnover
Full Year Net Sales |
5410.18 |
| Net Profit
Full Year Net Profit |
155.27 |
| Full Year CPS
Full Year Cash Per Share |
10 |
| Earning Per Share
Full Year Earning Per Share |
8.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1743.46 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
42.2 |
| Networth
Full Year Return on Networth |
16.63 |
| Price/Book Value
Price to Book value |
8.933649 |
| Yearly PE ratio
Full Year Price to Earning per share |
44.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
37.7 |
| Bse value
BSE Value in lakhs |
146.95 |
| Nse value
NSE Value in lakhs |
2052.49 |
| High
52 week high |
467 |
| Low
52 week low |
167 |
| Price
NSE Current market price |
375 |
| CPM
Current market price |
377 |
| Market cap
BSE / NSE Market Cap |
6890.03 |
| Net profit
Latest Quarter Net Profit |
54.87 |
| Net profit variance
Latest Quarter Net Profit variance |
85 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3667.44 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
169.39 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
4.62 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
236.46 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.37 |
| TTM NP
Trailing Twelve 12 month Net Profit |
81.46 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
73.38 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.49 |
| TTM PE
Trailing Twelve 12 month PE |
44.39 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
18.01 |
| Equity
Latest Equity |
18.28 |
| LTP
Latest Price (BSE/NSE) |
377 |
| Gross block
Latest Gross Block |
499.73 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.7 |
| Year GPM
Full Year Gross Profit Margin |
4.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 952 | 1,038 | 979 | 1,046 | 1,104 | 1,226 | 1,337 | 1,743 |
| YOY Sales Growth % | 19% | 26% | 22% | 19% | 16% | 18% | 37% | 67% |
| Gross Sales | 952 | 1,038 | 979 | 1,046 | 1,104 | 1,226 | 1,337 | 1,743 |
| Other Operating Income | 3 | 6 | 3 | 9 | 12 | 11 | 11 | 19 |
| + Expenses | 907 | 995 | 939 | 987 | 1,045 | 1,156 | 1,262 | 1,639 |
| Material Cost % | 105% | 85% | 96% | 88% | 100% | 90% | 103% | 90% |
| Raw Material Cost | 934 | 917 | 916 | 931 | 1,058 | 1,110 | 1,294 | 1,572 |
| Change in Inventory | 65 | -39 | 21 | -11 | 51 | -3 | 78 | 6 |
| Manufacturing Cost % | 3% | 3% | 4% | 4% | 3% | 3% | 3% | 3% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | -14% | 7% | -5% | 1% | -10% | -0% | -13% | -0% |
| Raw Materials % | 98% | 88% | 94% | 89% | 96% | 91% | 97% | 90% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Stock Adjustments % | -7% | 4% | -2% | 1% | -5% | 0% | -6% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 3% | 2% | 2% | 2% | 2% |
| Operating Profit | 45 | 42 | 40 | 59 | 59 | 70 | 75 | 104 |
| OPM % | 5% | 4% | 4% | 6% | 5% | 6% | 6% | 6% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 11 | 12 | 10 | 13 | 17 | 15 | 16 | 25 |
| Depreciation | 5 | 4 | 5 | 6 | 6 | 7 | 7 | 7 |
| Profit before tax | 30 | 26 | 25 | 40 | 36 | 48 | 52 | 72 |
| + Tax % | 26% | 26% | 24% | 25% | 25% | 26% | 28% | 24% |
| Current Tax | 8 | 6 | 6 | 9 | 9 | 12 | 14 | 16 |
| Deferred Tax | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| Net Profit | 22 | 19 | 19 | 30 | 27 | 36 | 38 | 55 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 973 | 1,024 | 1,449 | 1,758 | 1,526 | 1,719 | 2,683 | 3,034 | 3,302 | 4,015 |
| Sales Growth % | 5% | 42% | 21% | -13% | 13% | 56% | 13% | 9% | 22% | |
| Gross Sales | 843 | 778 | 1,366 | 1,758 | 1,526 | 1,719 | 2,683 | 3,034 | 3,302 | 4,015 |
| Excise Duty | 130 | 140 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 3 | 2 | 2 | 4 | 4 | 7 | 22 | 19 | 21 |
| + Expenses | 921 | 970 | 1,364 | 1,665 | 1,453 | 1,640 | 2,566 | 2,927 | 3,168 | 3,849 |
| Material Cost % | 73% | 73% | 85% | 89% | 89% | 90% | 91% | 92% | 91% | 91% |
| Raw Material Cost | 713 | 748 | 1,251 | 1,558 | 1,364 | 1,583 | 2,482 | 2,795 | 3,044 | 3,699 |
| Change in Inventory | -1 | -6 | -20 | 5 | -11 | -37 | -33 | -10 | -33 | -36 |
| Manufacturing Cost % | 4% | 3% | 2% | 2% | 2% | 2% | 1% | 2% | 2% | 2% |
| Employee Cost % | 2% | 2% | 2% | 1% | 2% | 2% | 1% | 1% | 1% | 1% |
| Other Cost % | 16% | 17% | 6% | 2% | 2% | 2% | 2% | 2% | 2% | 1% |
| Raw Materials % | 73% | 73% | 86% | 89% | 89% | 92% | 93% | 92% | 92% | 92% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | 1% | 1% | -0% | 1% | 2% | 1% | 0% | 1% | 1% |
| Power & Fuel % | 2% | 2% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 2% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 1% | 1% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Operating Profit | 52 | 54 | 85 | 93 | 73 | 79 | 117 | 106 | 134 | 166 |
| OPM % | 5% | 5% | 6% | 5% | 5% | 5% | 4% | 4% | 4% | 4% |
| + Other Income | 2 | 3 | 2 | 2 | 4 | 4 | 7 | 22 | 19 | 21 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 11 | 9 | 15 | 17 | 19 | 15 | 25 | 33 | 37 | 47 |
| Depreciation | 16 | 14 | 14 | 13 | 16 | 16 | 15 | 14 | 17 | 20 |
| Profit before tax | 27 | 33 | 58 | 65 | 42 | 52 | 84 | 81 | 99 | 120 |
| + Tax % | 36% | 32% | 38% | 35% | 24% | 24% | 25% | 27% | 26% | 25% |
| Current Tax | 11 | 11 | 22 | 22 | 11 | 13 | 22 | 21 | 25 | 30 |
| Deferred Tax | -1 | -1 | 0 | 1 | -1 | -1 | -1 | 1 | 1 | 1 |
| + Net Profit | 17 | 23 | 36 | 42 | 32 | 39 | 63 | 60 | 73 | 90 |
| Profit Growth % | 32% | 60% | 16% | -24% | 24% | 60% | -6% | 22% | 24% | |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 6.70 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 18 | 18 | 18 |
| Reserves | 183 | 201 | 225 | 254 | 271 | 304 | 353 | 432 | 489 | 558 |
| + Borrowings | 28 | 38 | 33 | 30 | 31 | 22 | 22 | 16 | 99 | 62 |
| Secured Borrowings | 8 | 18 | 33 | 18 | 28 | 22 | 22 | 16 | 99 | 62 |
| Unsecured Borrowings | 20 | 19 | 0 | 11 | 3 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 134 | 153 | 259 | 295 | 230 | 448 | 491 | 462 | 457 | 616 |
| Current Liabilities | 133 | 147 | 254 | 289 | 224 | 442 | 486 | 455 | 455 | 609 |
| Provisions | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Other liability items | 2 | 6 | 5 | 6 | 6 | 6 | 5 | 7 | 4 | 9 |
| Total Liabilities | 357 | 403 | 529 | 590 | 544 | 786 | 879 | 928 | 1,062 | 1,254 |
| + Fixed Assets | 80 | 82 | 79 | 113 | 115 | 110 | 100 | 116 | 139 | 218 |
| Gross Block | 261 | 277 | 288 | 334 | 352 | 347 | 350 | 371 | 408 | 500 |
| Accumulated Depreciation | 181 | 196 | 209 | 221 | 237 | 237 | 250 | 255 | 269 | 282 |
| CWIP | 12 | 5 | 10 | 10 | 4 | 2 | 6 | 10 | 19 | 30 |
| Investments | 2 | 1 | 1 | 1 | 1 | 28 | 9 | 5 | 52 | 56 |
| + Other Assets | 263 | 315 | 438 | 465 | 423 | 646 | 764 | 797 | 851 | 950 |
| Inventories | 97 | 107 | 108 | 123 | 107 | 166 | 222 | 227 | 287 | 305 |
| Trade receivables | 135 | 181 | 254 | 295 | 269 | 440 | 477 | 459 | 422 | 557 |
| Cash Equivalents | 17 | 15 | 61 | 34 | 38 | 33 | 46 | 79 | 76 | 40 |
| Loans n Advances | 13 | 10 | 14 | 11 | 9 | 6 | 20 | 30 | 68 | 50 |
| Other asset items | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -2 | -1 |
| Total Assets | 357 | 403 | 529 | 590 | 544 | 786 | 879 | 928 | 1,062 | 1,254 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 45 | 13 | 95 | 59 | 48 | 61 | 43 | 77 | 60 | 168 |
| Profit from Operations | 54 | |||||||||
| Working Capital Changes | 0 | |||||||||
| Profit Before Tax & Extraordinary Items | 27 | 33 | 58 | 65 | 42 | 52 | 84 | 81 | 99 | 120 |
| Depreciation | 16 | 14 | 14 | 13 | 16 | 16 | 15 | 14 | 17 | 20 |
| Interest (Net) | 11 | 9 | 15 | 17 | 19 | 15 | 25 | 33 | 37 | 47 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 0 | -1 |
| Receivables | 2 | -47 | -73 | -42 | 28 | -171 | -36 | 17 | 38 | -135 |
| Inventories | -2 | -10 | -1 | -15 | 16 | -59 | -56 | -5 | -60 | -17 |
| Trade Payables | -2 | 22 | 106 | 42 | -63 | 218 | 45 | -33 | -8 | 143 |
| Direct Taxes Paid | -10 | -11 | -21 | -23 | -13 | -8 | -19 | -18 | -20 | -23 |
| + Cash from Investing Activity | -19 | -9 | -17 | -47 | -13 | -35 | 8 | 10 | -94 | -99 |
| Purchase of Fixed Assets | -18 | -9 | -18 | -47 | -12 | -9 | -11 | -35 | -49 | -103 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Purchase of Investments | -2 | 0 | 0 | 0 | 0 | -73 | -44 | -23 | -278 | -232 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 47 | 63 | 68 | 235 | 231 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Others | 1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -2 |
| + Cash from Financing Activity | -27 | -6 | -31 | -40 | -31 | -31 | -38 | -53 | 28 | -103 |
| Proceeds from Short-Term Borrowings | 0 | 10 | 0 | 0 | 2 | 0 | 1 | 0 | 82 | 0 |
| Repayment of Short-Term Borrowings | -7 | 0 | -4 | -10 | 0 | -9 | 0 | -6 | 0 | -37 |
| Dividend Paid | -9 | -7 | -12 | -13 | -14 | -7 | -14 | -14 | -17 | -20 |
| Interest Paid | -11 | |||||||||
| Net Cash Flow | -1 | -2 | 46 | -27 | 4 | -5 | 12 | 33 | -6 | -34 |