| Industry
Industry name |
Aerospace & Defence |
| Variance
Full Year Net Profit Variance |
73 |
| Equity
Latest Equity |
10.75 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
278.32 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
388.34 |
| Net Profit
Full Year Net Profit |
49.65 |
| Full Year CPS
Full Year Cash Per Share |
11.4 |
| Earning Per Share
Full Year Earning Per Share |
9.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
89.21 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
53.8 |
| Networth
Full Year Return on Networth |
12.33 |
| Price/Book Value
Price to Book value |
12.32342 |
| Yearly PE ratio
Full Year Price to Earning per share |
71.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
58.1 |
| Bse value
BSE Value in lakhs |
66.98 |
| Nse value
NSE Value in lakhs |
1739.25 |
| High
52 week high |
830 |
| Low
52 week low |
379 |
| Price
NSE Current market price |
662 |
| CPM
Current market price |
663 |
| Market cap
BSE / NSE Market Cap |
3562.75 |
| Net profit
Latest Quarter Net Profit |
6.58 |
| Net profit variance
Latest Quarter Net Profit variance |
76 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
308.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
57.3 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.55 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
72.18 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.59 |
| TTM NP
Trailing Twelve 12 month Net Profit |
24.19 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
73.02 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.24 |
| TTM PE
Trailing Twelve 12 month PE |
71.72 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
11.7 |
| Equity
Latest Equity |
10.75 |
| LTP
Latest Price (BSE/NSE) |
663 |
| Gross block
Latest Gross Block |
282.67 |
| Loans
Total loans |
3.28 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.9 |
| Year GPM
Full Year Gross Profit Margin |
19.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
-0.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 83 | 95 | 166 | 74 | 142 | 76 | 81 | 89 |
| YOY Sales Growth % | 34% | 21% | 272% | -15% | 72% | -20% | -51% | 20% |
| Gross Sales | 83 | 95 | 166 | 74 | 142 | 76 | 81 | 89 |
| + Expenses | 67 | 78 | 150 | 65 | 125 | 70 | 70 | 90 |
| Material Cost % | 32% | 83% | 54% | 141% | 34% | 28% | 55% | 52% |
| Raw Material Cost | 30 | 64 | 105 | 69 | 71 | 29 | 42 | 49 |
| Change in Inventory | -4 | 14 | -15 | 36 | -23 | -7 | 2 | -3 |
| Manufacturing Cost % | 22% | 12% | 9% | 20% | 9% | 21% | 15% | 23% |
| Employee Cost % | 18% | 16% | 9% | 22% | 12% | 23% | 20% | 19% |
| Other Cost % | 9% | -29% | 18% | -95% | 33% | 20% | -4% | 7% |
| Raw Materials % | 36% | 68% | 63% | 93% | 50% | 38% | 52% | 55% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 1% |
| Stock Adjustments % | 4% | -15% | 9% | -48% | 16% | 10% | -3% | 3% |
| Other Manufacturing Expenses % | 22% | 12% | 9% | 20% | 9% | 21% | 15% | 23% |
| Selling & Administration % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 16 | 17 | 15 | 10 | 17 | 5 | 12 | 0 |
| OPM % | 19% | 18% | 9% | 13% | 12% | 7% | 14% | -0% |
| + Other Income | 1 | 1 | 0 | 1 | 6 | 23 | 0 | 13 |
| Miscellaneous Income | 1 | 1 | 0 | 1 | 6 | 23 | 0 | 13 |
| Interest | 3 | 3 | 4 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 11 | 12 | 9 | 6 | 19 | 25 | 8 | 9 |
| + Tax % | 31% | 31% | -5% | 38% | 18% | 28% | 25% | 26% |
| Current Tax | 2 | 2 | 2 | 4 | 4 | 6 | 2 | 3 |
| Deferred Tax | 2 | 2 | -2 | -1 | -1 | 1 | 0 | -1 |
| + Net Profit | 7 | 8 | 9 | 4 | 15 | 18 | 6 | 7 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -4 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -4 | -1 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 7 | 8 | 9 | 4 | 15 | 18 | 6 | 7 |
| EPS in Rs | 1.36 | 1.57 | 1.71 | 0.70 | 2.85 | 3.32 | 1.13 | 1.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 203 | 262 | 280 | 253 | 165 | 152 | 199 | 202 | 272 | 417 |
| Sales Growth % | 29% | 7% | -10% | -35% | -7% | 31% | 1% | 34% | 54% | |
| Gross Sales | 166 | 214 | 261 | 254 | 165 | 153 | 199 | 202 | 272 | 417 |
| Excise Duty | 18 | 24 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 189 | 233 | 260 | 230 | 170 | 155 | 178 | 176 | 213 | 359 |
| Material Cost % | 50% | 48% | 58% | 58% | 52% | 48% | 49% | 43% | 41% | 57% |
| Raw Material Cost | 97 | 131 | 162 | 142 | 98 | 73 | 95 | 115 | 103 | 270 |
| Change in Inventory | 4 | -6 | 1 | 5 | -13 | 1 | 2 | -28 | 8 | -31 |
| Manufacturing Cost % | 4% | 7% | 7% | 6% | 8% | 5% | 6% | 8% | 6% | 5% |
| Employee Cost % | 20% | 19% | 20% | 19% | 31% | 31% | 23% | 25% | 21% | 15% |
| Other Cost % | 20% | 15% | 8% | 7% | 13% | 17% | 11% | 11% | 10% | 9% |
| Raw Materials % | 48% | 50% | 58% | 56% | 60% | 48% | 48% | 57% | 38% | 65% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 2% | 2% | 2% | 1% | 3% | 1% | 0% |
| Stock Adjustments % | -2% | 2% | -0% | -2% | 8% | -0% | -1% | 14% | -3% | 7% |
| Power & Fuel % | 1% | 1% | 2% | 2% | 2% | 1% | 1% | 2% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 5% | 5% | 5% | 6% | 4% | 5% | 6% | 5% | 4% |
| Selling & Administration % | 8% | 5% | 4% | 4% | 7% | 7% | 9% | 8% | 8% | 6% |
| Miscellaneous Expenses % | 3% | 1% | 2% | 3% | 6% | 9% | 2% | 3% | 2% | 3% |
| Operating Profit | 14 | 29 | 20 | 23 | -5 | -3 | 21 | 26 | 58 | 58 |
| OPM % | 7% | 11% | 7% | 9% | -3% | -2% | 11% | 13% | 22% | 14% |
| + Other Income | 1 | 1 | 2 | 3 | 1 | 1 | 3 | 2 | 4 | 2 |
| Miscellaneous Income | 1 | 1 | 2 | 3 | 1 | 1 | 3 | 2 | 4 | 3 |
| Exceptional Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4 | 4 | 5 | 6 | 6 | 7 | 7 | 9 | 11 | 11 |
| Depreciation | 3 | 4 | 4 | 4 | 5 | 6 | 10 | 10 | 12 | 11 |
| Profit before tax | 8 | 23 | 13 | 16 | -15 | -15 | 7 | 9 | 41 | 38 |
| + Tax % | 32% | 32% | 34% | 29% | 33% | 28% | 25% | 25% | 30% | 24% |
| Current Tax | 4 | 8 | 5 | 4 | 0 | 0 | 0 | 1 | 6 | 9 |
| Deferred Tax | -2 | -1 | -1 | 1 | -5 | -4 | 2 | 2 | 6 | 0 |
| + Net Profit | 6 | 15 | 9 | 11 | -10 | -11 | 5 | 7 | 28 | 29 |
| Profit Growth % | 173% | -44% | 29% | -189% | 9% | -148% | 33% | 308% | 1% | |
| Extraordinary Income / Expense | -3 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 |
| Exceptional Item | -3 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 6 | 16 | 8 | 11 | -10 | -11 | 5 | 7 | 28 | 29 |
| EPS in Rs | 5.94 | 17.80 | 7.53 | 10.48 | -9.32 | -10.19 | 4.86 | 6.48 | 26.43 | 26.72 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 57 | 116 | 188 | 199 | 186 | 174 | 179 | 184 | 209 | 235 |
| + Borrowings | 23 | 38 | 46 | 28 | 58 | 58 | 78 | 83 | 61 | 41 |
| Secured Borrowings | 15 | 33 | 44 | 22 | 48 | 51 | 77 | 81 | 55 | 37 |
| Unsecured Borrowings | 8 | 5 | 2 | 5 | 10 | 7 | 1 | 2 | 7 | 3 |
| + Other Liabilities | 41 | 57 | 64 | 61 | 53 | 51 | 54 | 78 | 160 | 242 |
| Current Liabilities | 38 | 54 | 63 | 61 | 56 | 59 | 61 | 82 | 158 | 236 |
| Provisions | 3 | 6 | 5 | 2 | 2 | 2 | 2 | 1 | 7 | 5 |
| Minority Interest | 0 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Equity Share Warrants | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 3 | 4 | 3 | 3 | 4 | 5 | 5 | 7 | 10 | 11 |
| Total Liabilities | 130 | 220 | 309 | 299 | 307 | 294 | 322 | 356 | 442 | 528 |
| + Fixed Assets | 39 | 104 | 105 | 117 | 116 | 184 | 180 | 189 | 200 | 200 |
| Gross Block | 64 | 131 | 136 | 153 | 156 | 231 | 233 | 250 | 272 | 283 |
| Accumulated Depreciation | 24 | 27 | 31 | 35 | 41 | 47 | 52 | 61 | 72 | 83 |
| CWIP | 2 | 4 | 16 | 35 | 62 | 2 | 4 | 2 | 3 | 3 |
| Investments | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 83 | 112 | 188 | 147 | 130 | 108 | 138 | 165 | 238 | 326 |
| Inventories | 22 | 35 | 37 | 34 | 42 | 37 | 38 | 80 | 88 | 153 |
| Trade receivables | 42 | 56 | 98 | 65 | 48 | 43 | 72 | 54 | 73 | 38 |
| Cash Equivalents | 7 | 5 | 39 | 30 | 16 | 6 | 5 | 7 | 29 | 101 |
| Loans n Advances | 6 | 12 | 11 | 11 | 22 | 29 | 27 | 31 | 54 | 33 |
| Other asset items | 5 | 3 | 3 | 7 | 2 | -6 | -3 | -7 | -5 | 0 |
| Total Assets | 130 | 220 | 309 | 299 | 307 | 294 | 322 | 356 | 442 | 528 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 10 | -7 | -24 | 50 | -6 | 10 | -2 | 21 | 79 | 118 |
| Profit from Operations | 15 | 28 | 19 | 26 | 1 | 10 | 25 | 28 | 66 | 61 |
| Working Capital Changes | 1 | -29 | -36 | 30 | -6 | 0 | -26 | -9 | 14 | 68 |
| Profit Before Tax & Extraordinary Items | 11 | 23 | 13 | 16 | -15 | -15 | 7 | 9 | 41 | 38 |
| Depreciation | 3 | 4 | 4 | 4 | 5 | 6 | 10 | 10 | 12 | 11 |
| Interest (Net) | 2 | 3 | 1 | 3 | 4 | 7 | 7 | 8 | 10 | 9 |
| Profit / Loss on Sale of Assets | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 4 | 7 | 13 | 2 | 1 | 4 | 4 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Receivables | -9 | -18 | -43 | 27 | 4 | 1 | -26 | 11 | -50 | 48 |
| Inventories | 2 | -12 | -2 | 4 | -8 | 5 | -1 | -42 | -8 | -66 |
| Trade Payables | 4 | 1 | 10 | -1 | -2 | -6 | 1 | 21 | 72 | 86 |
| Loans & Advances | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -3 | -5 | -7 | -6 | -2 | 0 | -1 | 2 | -1 | -11 |
| + Cash from Investing Activity | -4 | -9 | -46 | -26 | -14 | -4 | -11 | -16 | -25 | -11 |
| Purchase of Fixed Assets | -5 | -11 | -16 | -38 | -29 | -13 | -14 | -14 | -23 | -13 |
| Sale of Fixed Assets | 1 | 3 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 1 | 3 | 2 | 1 | 1 | 1 | 0 | 1 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -1 | -31 | 9 | 13 | 8 | 1 | -3 | -2 | 1 |
| + Cash from Financing Activity | -3 | 14 | 71 | -24 | 20 | -7 | 13 | -6 | -34 | -34 |
| Proceeds from Issue of Shares | 0 | 0 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 6 | 4 | 0 | 0 | 7 | 0 | 0 | 15 | 0 |
| Proceeds from Short-Term Borrowings | 4 | 10 | 4 | 0 | 33 | 0 | 25 | 8 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | -3 | 0 | -5 | -3 | 0 | -7 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -17 | 0 | -6 | 0 | 0 | -36 | -14 |
| Dividend Paid | -4 | 0 | -4 | -3 | -4 | 0 | 0 | -2 | -2 | -3 |
| Interest Paid | -2 | -2 | -4 | -6 | -6 | -7 | -7 | -9 | -11 | -11 |
| Others | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 3 | -3 | 1 | 0 | 0 | -1 | 0 | 0 | 20 | 73 |