| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
63 |
| Equity
Latest Equity |
45.4 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
4262.42 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
7824.37 |
| Net Profit
Full Year Net Profit |
1509.77 |
| Full Year CPS
Full Year Cash Per Share |
43.2 |
| Earning Per Share
Full Year Earning Per Share |
33.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2230.3 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
94.9 |
| Networth
Full Year Return on Networth |
54.03 |
| Price/Book Value
Price to Book value |
10.737619 |
| Yearly PE ratio
Full Year Price to Earning per share |
30.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23.6 |
| Bse value
BSE Value in lakhs |
396.44 |
| Nse value
NSE Value in lakhs |
9504.38 |
| High
52 week high |
1134 |
| Low
52 week low |
661 |
| Price
NSE Current market price |
1019 |
| CPM
Current market price |
1019 |
| Market cap
BSE / NSE Market Cap |
46237.23 |
| Net profit
Latest Quarter Net Profit |
456.83 |
| Net profit variance
Latest Quarter Net Profit variance |
64 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3143.79 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-28.84 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.92 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2425.71 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
31 |
| TTM NP
Trailing Twelve 12 month Net Profit |
230.97 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
62.55 |
| TTM EPS
Trailing Twelve 12 month EPS |
33.26 |
| TTM PE
Trailing Twelve 12 month PE |
30.62 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
96.09 |
| Equity
Latest Equity |
45.4 |
| LTP
Latest Price (BSE/NSE) |
1019 |
| Gross block
Latest Gross Block |
1621.3 |
| Loans
Total loans |
824.03 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
30.4 |
| Year GPM
Full Year Gross Profit Margin |
31 |
| Quarter OPM
Latest quater Operation Profit Margin |
30.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,657 | 1,527 | 1,713 | 1,621 | 1,821 | 1,837 | 1,936 | 2,230 |
| YOY Sales Growth % | 171% | 120% | 140% | 44% | 10% | 20% | 13% | 38% |
| Gross Sales | 1,657 | 1,527 | 1,713 | 1,621 | 1,821 | 1,837 | 1,936 | 2,230 |
| + Expenses | 1,299 | 1,147 | 1,200 | 1,092 | 1,272 | 1,276 | 1,343 | 1,555 |
| Material Cost % | 54% | 62% | 55% | 43% | 50% | 85% | 64% | 39% |
| Raw Material Cost | 940 | 821 | 943 | 733 | 956 | 1,271 | 1,139 | 894 |
| Change in Inventory | -42 | 131 | 7 | -34 | -48 | 284 | 93 | -13 |
| Manufacturing Cost % | 9% | 15% | 7% | 8% | 7% | 8% | 8% | 8% |
| Employee Cost % | 2% | 2% | 1% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | 14% | -4% | 6% | 15% | 12% | -26% | -4% | 20% |
| Raw Materials % | 57% | 54% | 55% | 45% | 52% | 69% | 59% | 40% |
| Purchase of Finished Goods % | 9% | 13% | 7% | 11% | 6% | 5% | 5% | 19% |
| Stock Adjustments % | 3% | -9% | -0% | 2% | 3% | -15% | -5% | 1% |
| Other Manufacturing Expenses % | 9% | 15% | 7% | 8% | 7% | 8% | 8% | 8% |
| Operating Profit | 358 | 381 | 514 | 528 | 548 | 561 | 593 | 675 |
| OPM % | 22% | 25% | 30% | 33% | 30% | 31% | 31% | 30% |
| + Other Income | 12 | 26 | 36 | 59 | 49 | 85 | 30 | 44 |
| Miscellaneous Income | 12 | 26 | 36 | 59 | 49 | 85 | 30 | 44 |
| Interest | 45 | 42 | 47 | 43 | 37 | 32 | 47 | 41 |
| Depreciation | 79 | 90 | 152 | 177 | 158 | 146 | 70 | 79 |
| Profit before tax | 246 | 275 | 351 | 368 | 403 | 467 | 505 | 598 |
| + Tax % | 19% | 25% | 27% | 25% | 24% | 24% | 22% | 24% |
| Current Tax | 54 | 89 | 117 | 103 | 122 | 123 | 120 | 126 |
| Deferred Tax | -7 | -20 | -21 | -13 | -27 | -9 | -7 | 15 |
| + Net Profit | 198 | 206 | 255 | 278 | 308 | 353 | 392 | 457 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 198 | 206 | 255 | 278 | 308 | 353 | 392 | 457 |
| EPS in Rs | 5.50 | 5.71 | 5.66 | 6.16 | 6.83 | 7.89 | 8.72 | 10.14 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Sales | 947 | 701 | 743 | 1,429 | 3,144 | 6,519 |
| Sales Growth % | -26% | 6% | 92% | 120% | 107% | |
| Gross Sales | 3,144 | 6,519 | ||||
| + Expenses | 906 | 664 | 793 | 1,537 | 2,666 | 4,738 |
| Material Cost % | 75% | 74% | 79% | 82% | 75% | 62% |
| Raw Material Cost | 738 | 529 | 627 | 1,267 | 2,468 | 4,075 |
| Change in Inventory | -26 | -8 | -40 | -93 | -124 | -62 |
| Manufacturing Cost % | 9% | 10% | 8% | 6% | 5% | 4% |
| Employee Cost % | 2% | 2% | 3% | 3% | 2% | 2% |
| Other Cost % | 10% | 8% | 17% | 17% | 3% | 6% |
| Raw Materials % | 78% | 75% | 84% | 89% | 79% | 63% |
| Purchase of Finished Goods % | 8% | 10% | ||||
| Stock Adjustments % | 3% | 1% | 5% | 7% | 4% | 1% |
| Power & Fuel % | 0% | 0% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 8% | 10% | 6% | 3% | 3% | 2% |
| Selling & Administration % | 3% | 3% | 3% | 1% | 2% | 2% |
| Miscellaneous Expenses % | 2% | 3% | 3% | 2% | 2% | 4% |
| Operating Profit | 42 | 38 | -50 | -109 | 478 | 1,781 |
| OPM % | 4% | 5% | -7% | -8% | 15% | 27% |
| + Other Income | 19 | 35 | 25 | 36 | 29 | 134 |
| Miscellaneous Income | 29 | 134 | ||||
| Interest | 35 | 22 | 43 | 69 | 121 | 177 |
| Depreciation | 17 | 12 | 28 | 53 | 96 | 498 |
| Profit before tax | 289 | 1,240 | ||||
| + Tax % | 20% | 24% | ||||
| Current Tax | 15 | 18 | 10 | 4 | 53 | 364 |
| Deferred Tax | 0 | 12 | -11 | 2 | 5 | -61 |
| + Net Profit | 231 | 937 | ||||
| Profit Growth % | 305% | |||||
| Minority Interest (After Tax) | -8 | -2 | 0 | 1 | 0 | 0 |
| Net Profit After Minority Interest | 37 | 23 | -14 | -13 | 231 | 937 |
| EPS in Rs | 1.82 | 1.03 | -0.55 | -0.51 | 8.78 | 20.79 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 26 | 26 | 26 | 45 |
| Reserves | 206 | 197 | 198 | 215 | 451 | 2,777 |
| + Borrowings | 256 | 347 | 455 | 765 | 1,402 | 1,954 |
| Secured Borrowings | 227 | 307 | 424 | 727 | 1,138 | 1,129 |
| Unsecured Borrowings | 28 | 40 | 31 | 38 | 263 | 824 |
| + Other Liabilities | 342 | 406 | 661 | 1,104 | 1,658 | 2,065 |
| Current Liabilities | 245 | 332 | 416 | 882 | 1,419 | 1,860 |
| Provisions | 2 | 2 | 1 | 1 | 24 | 95 |
| Minority Interest | 39 | 17 | 9 | 13 | 13 | 0 |
| Equity Application Money | 0 | 0 | 170 | 170 | 170 | 0 |
| Other liability items | 62 | 60 | 83 | 71 | 92 | 263 |
| Total Liabilities | 828 | 975 | 1,340 | 2,110 | 3,537 | 6,841 |
| + Fixed Assets | 263 | 425 | 479 | 592 | 1,203 | 978 |
| Gross Block | 312 | 464 | 544 | 709 | 1,400 | 1,621 |
| Accumulated Depreciation | 48 | 39 | 65 | 117 | 197 | 643 |
| CWIP | 21 | 0 | 114 | 349 | 20 | 242 |
| Investments | 6 | 9 | 55 | 59 | 9 | 845 |
| + Other Assets | 538 | 541 | 693 | 1,110 | 2,305 | 4,775 |
| Inventories | 110 | 63 | 217 | 633 | 1,009 | 1,326 |
| Trade receivables | 192 | 162 | 145 | 59 | 609 | 801 |
| Cash Equivalents | 75 | 79 | 160 | 193 | 403 | 2,002 |
| Loans n Advances | 152 | 144 | 112 | 150 | 197 | 374 |
| Other asset items | 10 | 93 | 59 | 75 | 87 | 272 |
| Total Assets | 828 | 975 | 1,340 | 2,110 | 3,537 | 6,841 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -66 | 237 | 5 | 37 | 90 | 1,348 |
| Profit from Operations | 93 | 84 | 42 | 88 | 484 | 1,900 |
| Working Capital Changes | -140 | 167 | -26 | -41 | -369 | -153 |
| Profit Before Tax & Extraordinary Items | 61 | 56 | -16 | -8 | 289 | 1,240 |
| Depreciation | 17 | 12 | 28 | 53 | 96 | 498 |
| Interest (Net) | 18 | 18 | 32 | 50 | 70 | 33 |
| Dividend Received | 0 | -2 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | -3 | 0 | -1 | 0 | -1 |
| Profit / Loss on Sale of Investments | 0 | -1 | -1 | -1 | -1 | -12 |
| Provisions & Write-offs (Net) | 0 | 7 | 1 | -1 | 30 | 162 |
| Profit / Loss in Forex | -3 | -3 | -1 | -3 | 0 | 1 |
| Receivables | -37 | 39 | 11 | 80 | -562 | -218 |
| Inventories | -33 | -5 | -154 | -416 | -376 | -316 |
| Trade Payables | -26 | 58 | 106 | 135 | 578 | -10 |
| Loans & Advances | -14 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -19 | -14 | -12 | -10 | -25 | -399 |
| + Cash from Investing Activity | -56 | -353 | -218 | -304 | -447 | -2,410 |
| Purchase of Fixed Assets | -39 | -324 | -199 | -276 | -451 | -620 |
| Sale of Fixed Assets | 15 | 5 | 15 | 3 | 2 | 0 |
| Purchase of Investments | 0 | 0 | -184 | -51 | -156 | -1,987 |
| Sale of Investments | 5 | 1 | 142 | 50 | 209 | 1,180 |
| Interest Received | 6 | 3 | 8 | 14 | 7 | 67 |
| Dividend Received | 0 | 2 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | -5 | 0 | 0 | 0 | 0 | 0 |
| Others | -38 | -39 | -1 | -44 | -57 | -1,050 |
| + Cash from Financing Activity | 134 | 109 | 279 | 252 | 549 | 1,608 |
| Proceeds from Issue of Shares | 28 | 1 | 178 | 0 | 0 | 1,247 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 32 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 136 | 0 | 97 | 202 | 408 | 289 |
| Proceeds from Short-Term Borrowings | 0 | 130 | 23 | 84 | 276 | 451 |
| Repayment of Long-Term Borrowings | -5 | 0 | -12 | -8 | -55 | -239 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -7 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -22 |
| Interest Paid | -24 | -22 | -42 | -63 | -78 | -111 |
| Others | 0 | 0 | 35 | 4 | 0 | 0 |
| Net Cash Flow | 13 | -7 | 66 | -16 | 192 | 546 |