| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
-46 |
| Equity
Latest Equity |
16.99 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
239.49 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
137.99 |
| Net Profit
Full Year Net Profit |
18.1 |
| Full Year CPS
Full Year Cash Per Share |
6.3 |
| Earning Per Share
Full Year Earning Per Share |
5.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
33.68 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
75.5 |
| Networth
Full Year Return on Networth |
7.33 |
| Price/Book Value
Price to Book value |
4.02649 |
| Yearly PE ratio
Full Year Price to Earning per share |
57.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
47.9 |
| Bse value
BSE Value in lakhs |
1.12 |
| Nse value
NSE Value in lakhs |
383.6 |
| High
52 week high |
325 |
| Low
52 week low |
241 |
| Price
NSE Current market price |
304 |
| CPM
Current market price |
304 |
| Market cap
BSE / NSE Market Cap |
1031.32 |
| Net profit
Latest Quarter Net Profit |
2.63 |
| Net profit variance
Latest Quarter Net Profit variance |
-75 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
93.38 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
60.34 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
64.62 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-0.85 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-0.68 |
| TTM NP
Trailing Twelve 12 month Net Profit |
36.1 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-53.45 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.02 |
| TTM PE
Trailing Twelve 12 month PE |
60.47 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.08 |
| Equity
Latest Equity |
16.99 |
| LTP
Latest Price (BSE/NSE) |
304 |
| Gross block
Latest Gross Block |
21.93 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.5 |
| Year GPM
Full Year Gross Profit Margin |
15.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
23 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 30 | 21 | 12 | 46 | 31 | 30 | 30 | 34 |
| YOY Sales Growth % | 94% | 18% | -4% | 59% | 5% | 42% | 145% | -27% |
| Gross Sales | 30 | 21 | 12 | 46 | 31 | 30 | 30 | 34 |
| + Expenses | 12 | 11 | 12 | 30 | 25 | 26 | 47 | 27 |
| Manufacturing Cost % | 9% | 18% | 52% | 20% | 26% | 26% | 85% | 14% |
| Employee Cost % | 27% | 25% | 46% | 26% | 48% | 52% | 68% | 63% |
| Other Cost % | 3% | 7% | -5% | 19% | 6% | 9% | 3% | 4% |
| Other Manufacturing Expenses % | 9% | 18% | 52% | 20% | 26% | 26% | 85% | 14% |
| Provisions & Contingencies % | 3% | 7% | -5% | 19% | 6% | 9% | 3% | 4% |
| Operating Profit | 18 | 10 | 1 | 16 | 6 | 4 | -17 | 6 |
| OPM % | 61% | 49% | 6% | 35% | 20% | 13% | -56% | 19% |
| + Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 18 | 10 | 1 | 16 | 5 | 3 | -18 | 5 |
| + Tax % | 4% | 18% | -35% | 34% | -165% | 10% | 27% | 53% |
| Current Tax | 3 | 2 | 0 | 5 | -6 | 2 | 0 | 2 |
| Deferred Tax | -3 | 0 | -1 | 0 | -2 | -2 | -4 | 0 |
| + Net Profit | 17 | 8 | 1 | 10 | 14 | 2 | -13 | 2 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -1 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 17 | 8 | 1 | 10 | 14 | 2 | -13 | 2 |
| EPS in Rs | 5.13 | 2.46 | 0.29 | 3.23 | 4.17 | 0.69 | -3.91 | 0.70 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 20 | 24 | 47 | 74 | 44 | 46 | 47 | 67 | 89 | 137 |
| Sales Growth % | 21% | 99% | 59% | -41% | 5% | 2% | 43% | 34% | 54% | |
| Gross Sales | 17 | 23 | 46 | 75 | 44 | 46 | 47 | 67 | 92 | 138 |
| + Expenses | 11 | 10 | 27 | 63 | 33 | 26 | 32 | 42 | 47 | 127 |
| Manufacturing Cost % | 1% | 2% | 16% | 26% | 20% | 3% | 17% | 18% | 11% | 16% |
| Employee Cost % | 7% | 15% | 37% | 25% | 42% | 42% | 38% | 34% | 31% | 46% |
| Other Cost % | 47% | 25% | 5% | 33% | 13% | 13% | 13% | 11% | 11% | 30% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 16% | 26% | 20% | 3% | 17% | 18% | 11% | 16% |
| Selling & Administration % | 7% | 11% | 5% | 4% | 6% | 9% | 12% | 9% | 6% | 8% |
| Miscellaneous Expenses % | 39% | 14% | 6% | 29% | 7% | 4% | 1% | 2% | 4% | 22% |
| Provisions & Contingencies % | 0% | 0% | 3% | 26% | 4% | 0% | -1% | 1% | 3% | 10% |
| Operating Profit | 9 | 14 | 20 | 12 | 11 | 19 | 15 | 25 | 42 | 10 |
| OPM % | 45% | 59% | 42% | 16% | 24% | 42% | 32% | 37% | 47% | 7% |
| + Other Income | 11 | 4 | 0 | 0 | 2 | 3 | 2 | 0 | 4 | 1 |
| Miscellaneous Income | 24 | 3 | 1 | 0 | 2 | 3 | 2 | 0 | 4 | 1 |
| Exceptional Income | 21 | 2 | 0 | 0 | 0 | 3 | 2 | 0 | 4 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Profit before tax | 19 | 17 | 19 | 11 | 11 | 21 | 15 | 23 | 45 | 7 |
| + Tax % | 31% | 17% | 20% | 26% | 23% | 21% | 26% | 21% | 14% | -117% |
| Current Tax | 6 | 4 | 4 | 3 | 2 | 4 | 5 | 5 | 9 | 9 |
| Deferred Tax | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | -3 | -16 |
| + Net Profit | 13 | 14 | 15 | 8 | 8 | 17 | 11 | 19 | 38 | 13 |
| Profit Growth % | 8% | 6% | -50% | 8% | 109% | -34% | 66% | 107% | -63% | |
| Extraordinary Income / Expense | 3 | 1 | 0 | 0 | 0 | 3 | 2 | 0 | 4 | -12 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 4 | -12 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Net Profit After Minority Interest | 13 | 14 | 13 | 8 | 8 | 17 | 11 | 19 | 38 | 15 |
| EPS in Rs | 5.04 | 5.38 | 4.75 | 2.98 | 3.10 | 5.45 | 3.45 | 5.58 | 11.45 | 4.23 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 16 | 16 | 17 | 17 | 17 |
| Reserves | -18 | -3 | 20 | 32 | 44 | 96 | 111 | 141 | 189 | 239 |
| + Borrowings | 17 | 8 | 4 | 0 | 0 | 5 | 0 | 0 | 0 | 2 |
| Secured Borrowings | 2 | 3 | 1 | 0 | 0 | 5 | 0 | 0 | 0 | 2 |
| Unsecured Borrowings | 15 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| + Other Liabilities | 10 | 4 | 11 | 16 | 24 | 14 | 14 | 14 | 24 | 30 |
| Current Liabilities | 8 | 2 | 11 | 16 | 24 | 15 | 15 | 20 | 26 | 37 |
| Provisions | 4 | 0 | 7 | 8 | 1 | 2 | 2 | 9 | 4 | 5 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 22 | 22 | 48 | 62 | 81 | 131 | 141 | 172 | 230 | 288 |
| + Fixed Assets | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 2 | 5 | 12 |
| Gross Block | 3 | 3 | 2 | 6 | 7 | 8 | 7 | 7 | 12 | 22 |
| Accumulated Depreciation | 0 | 0 | 0 | 3 | 4 | 5 | 4 | 5 | 7 | 10 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 3 | 2 | 17 | 44 | 56 | 109 | 176 | 214 |
| + Other Assets | 18 | 17 | 43 | 56 | 62 | 83 | 83 | 61 | 49 | 62 |
| Trade receivables | 4 | 1 | 22 | 4 | 1 | 3 | 15 | 12 | 2 | 14 |
| Cash Equivalents | 7 | 5 | 4 | 16 | 44 | 66 | 57 | 39 | 21 | 5 |
| Loans n Advances | 3 | 6 | 16 | 35 | 17 | 14 | 11 | 11 | 28 | 52 |
| Other asset items | 3 | 5 | 0 | 0 | 0 | -1 | 0 | -1 | -2 | -9 |
| Total Assets | 22 | 22 | 48 | 62 | 81 | 131 | 141 | 172 | 230 | 288 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 7 | 7 | -1 | 15 | 40 | 1 | -5 | 13 | 28 | -2 |
| Profit from Operations | 13 | 16 | 17 | 36 | 15 | 18 | 10 | 18 | 32 | 33 |
| Working Capital Changes | -5 | -2 | -14 | -14 | 32 | -15 | -15 | 1 | 3 | -26 |
| Profit Before Tax & Extraordinary Items | 19 | 17 | 16 | 11 | 11 | 19 | 13 | 23 | 41 | 18 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Interest (Net) | 0 | 0 | 0 | -1 | -2 | -3 | -4 | -3 | -4 | -2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 5 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -6 |
| Provisions & Write-offs (Net) | -11 | -1 | 0 | 20 | 2 | 0 | -1 | -3 | -1 | 14 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -4 | 3 | -21 | -1 | 2 | 0 | -12 | 3 | -5 | -24 |
| Trade Payables | 0 | 0 | 0 | 2 | 0 | -2 | 0 | 0 | 1 | -1 |
| Loans & Advances | 0 | -4 | 1 | 1 | 0 | 0 | -1 | -5 | 5 | 0 |
| Direct Taxes Paid | -1 | -8 | -4 | -7 | -6 | -2 | -1 | -6 | -7 | -9 |
| + Cash from Investing Activity | 20 | 0 | -2 | -3 | -27 | -48 | 3 | -18 | -26 | 7 |
| Purchase of Fixed Assets | 0 | 0 | -2 | -3 | -1 | -2 | 0 | 0 | -5 | -10 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Purchase of Investments | 0 | 0 | -1 | 0 | -113 | -15 | -9 | -39 | -49 | -12 |
| Sale of Investments | 21 | 0 | 0 | 0 | 98 | 0 | 7 | 1 | 2 | 6 |
| Interest Received | 0 | 0 | 0 | 1 | 2 | 3 | 5 | 3 | 4 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | -15 | -35 | 1 | 17 | 19 | 20 |
| + Cash from Financing Activity | -25 | -9 | 4 | -3 | 0 | 34 | -6 | 4 | -1 | -3 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 41 | 7 | 5 | 2 | 2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 2 |
| Share Application Money | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -4 | -3 | 0 | 0 | -5 | 0 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 |
| Others | -25 | -9 | 0 | 0 | 0 | -12 | -7 | -2 | -3 | -5 |
| Net Cash Flow | 3 | -2 | 1 | 9 | 13 | -13 | -8 | -1 | 0 | 2 |