Prime Securities Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Finance
Variance

Full Year Net Profit Variance

-46
Equity

Latest Equity

16.99
Face Value

Latest Face Value

5
Reserves

Total Reserve

239.49
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

137.99
Net Profit

Full Year Net Profit

18.1
Full Year CPS

Full Year Cash Per Share

6.3
Earning Per Share

Full Year Earning Per Share

5.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

33.68
Previous EPS

Previous earnings per share

0
Book Value

Book value

75.5
Networth

Full Year Return on Networth

7.33
Price/Book Value

Price to Book value

4.02649
Yearly PE ratio

Full Year Price to Earning per share

57.1
Yearly PC ratio

Full Year Price to Cash Per Share

47.9
Bse value

BSE Value in lakhs

1.12
Nse value

NSE Value in lakhs

383.6
High

52 week high

325
Low

52 week low

241
Price

NSE Current market price

304
CPM

Current market price

304
Market cap

BSE / NSE Market Cap

1031.32
Net profit

Latest Quarter Net Profit

2.63
Net profit variance

Latest Quarter Net Profit variance

-75
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

93.38
TTM OP

Trailing Twelve 12 month Operating Profit

60.34
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

64.62
TTM GP

Trailing Twelve 12 month Gross Profit

-0.85
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

-0.68
TTM NP

Trailing Twelve 12 month Net Profit

36.1
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-53.45
TTM EPS

Trailing Twelve 12 month EPS

5.02
TTM PE

Trailing Twelve 12 month PE

60.47
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

1.08
Equity

Latest Equity

16.99
LTP

Latest Price (BSE/NSE)

304
Gross block

Latest Gross Block

21.93
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

16.5
Year GPM

Full Year Gross Profit Margin

15.8
Quarter OPM

Latest quater Operation Profit Margin

23

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 30 21 12 46 31 30 30 34
YOY Sales Growth % 94% 18% -4% 59% 5% 42% 145% -27%
Gross Sales 30 21 12 46 31 30 30 34
+ Expenses 12 11 12 30 25 26 47 27
Manufacturing Cost % 9% 18% 52% 20% 26% 26% 85% 14%
Employee Cost % 27% 25% 46% 26% 48% 52% 68% 63%
Other Cost % 3% 7% -5% 19% 6% 9% 3% 4%
Other Manufacturing Expenses % 9% 18% 52% 20% 26% 26% 85% 14%
Provisions & Contingencies % 3% 7% -5% 19% 6% 9% 3% 4%
Operating Profit 18 10 1 16 6 4 -17 6
OPM % 61% 49% 6% 35% 20% 13% -56% 19%
+ Other Income 0 0 0 1 0 0 1 0
Miscellaneous Income 0 0 0 1 0 0 1 0
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 1 1 1 1 1
Profit before tax 18 10 1 16 5 3 -18 5
+ Tax % 4% 18% -35% 34% -165% 10% 27% 53%
Current Tax 3 2 0 5 -6 2 0 2
Deferred Tax -3 0 -1 0 -2 -2 -4 0
+ Net Profit 17 8 1 10 14 2 -13 2
Extraordinary Income / Expense 0 0 0 0 0 0 -12 -1
Exceptional Item 0 0 0 0 0 0 -12 -1
Profit / Loss of Associates 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 17 8 1 10 14 2 -13 2
EPS in Rs 5.13 2.46 0.29 3.23 4.17 0.69 -3.91 0.70

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 20 24 47 74 44 46 47 67 89 137
Sales Growth % 21% 99% 59% -41% 5% 2% 43% 34% 54%
Gross Sales 17 23 46 75 44 46 47 67 92 138
+ Expenses 11 10 27 63 33 26 32 42 47 127
Manufacturing Cost % 1% 2% 16% 26% 20% 3% 17% 18% 11% 16%
Employee Cost % 7% 15% 37% 25% 42% 42% 38% 34% 31% 46%
Other Cost % 47% 25% 5% 33% 13% 13% 13% 11% 11% 30%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 0% 1% 16% 26% 20% 3% 17% 18% 11% 16%
Selling & Administration % 7% 11% 5% 4% 6% 9% 12% 9% 6% 8%
Miscellaneous Expenses % 39% 14% 6% 29% 7% 4% 1% 2% 4% 22%
Provisions & Contingencies % 0% 0% 3% 26% 4% 0% -1% 1% 3% 10%
Operating Profit 9 14 20 12 11 19 15 25 42 10
OPM % 45% 59% 42% 16% 24% 42% 32% 37% 47% 7%
+ Other Income 11 4 0 0 2 3 2 0 4 1
Miscellaneous Income 24 3 1 0 2 3 2 0 4 1
Exceptional Income 21 2 0 0 0 3 2 0 4 0
Interest 0 0 0 0 0 0 1 0 0 1
Depreciation 0 0 0 1 1 1 1 1 1 3
Profit before tax 19 17 19 11 11 21 15 23 45 7
+ Tax % 31% 17% 20% 26% 23% 21% 26% 21% 14% -117%
Current Tax 6 4 4 3 2 4 5 5 9 9
Deferred Tax 0 -1 0 0 0 0 -1 0 -3 -16
+ Net Profit 13 14 15 8 8 17 11 19 38 13
Profit Growth % 8% 6% -50% 8% 109% -34% 66% 107% -63%
Extraordinary Income / Expense 3 1 0 0 0 3 2 0 4 -12
Exceptional Item 0 0 0 0 0 3 2 0 4 -12
Profit / Loss of Associates 0 0 0 0 0 0 0 0 0 -1
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 2
Net Profit After Minority Interest 13 14 13 8 8 17 11 19 38 15
EPS in Rs 5.04 5.38 4.75 2.98 3.10 5.45 3.45 5.58 11.45 4.23

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 13 13 13 13 16 16 17 17 17
Reserves -18 -3 20 32 44 96 111 141 189 239
+ Borrowings 17 8 4 0 0 5 0 0 0 2
Secured Borrowings 2 3 1 0 0 5 0 0 0 2
Unsecured Borrowings 15 5 3 0 0 0 0 0 0 0
Deferred Credit 0 0 0 0 0 0 0 0 0 2
+ Other Liabilities 10 4 11 16 24 14 14 14 24 30
Current Liabilities 8 2 11 16 24 15 15 20 26 37
Provisions 4 0 7 8 1 2 2 9 4 5
Minority Interest 0 0 0 0 0 0 0 0 0 3
Equity Application Money 0 0 0 0 0 0 0 0 0 0
Other liability items 2 2 0 0 0 0 0 0 0 0
Total Liabilities 22 22 48 62 81 131 141 172 230 288
+ Fixed Assets 3 3 2 4 3 3 3 2 5 12
Gross Block 3 3 2 6 7 8 7 7 12 22
Accumulated Depreciation 0 0 0 3 4 5 4 5 7 10
CWIP 0 0 0 0 0 1 0 0 0 0
Investments 2 2 3 2 17 44 56 109 176 214
+ Other Assets 18 17 43 56 62 83 83 61 49 62
Trade receivables 4 1 22 4 1 3 15 12 2 14
Cash Equivalents 7 5 4 16 44 66 57 39 21 5
Loans n Advances 3 6 16 35 17 14 11 11 28 52
Other asset items 3 5 0 0 0 -1 0 -1 -2 -9
Total Assets 22 22 48 62 81 131 141 172 230 288

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 7 7 -1 15 40 1 -5 13 28 -2
Profit from Operations 13 16 17 36 15 18 10 18 32 33
Working Capital Changes -5 -2 -14 -14 32 -15 -15 1 3 -26
Profit Before Tax & Extraordinary Items 19 17 16 11 11 19 13 23 41 18
Depreciation 0 0 0 1 1 1 1 1 1 3
Interest (Net) 0 0 0 -1 -2 -3 -4 -3 -4 -2
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 5 0 0 0 0 0 -1 0 -2 -6
Provisions & Write-offs (Net) -11 -1 0 20 2 0 -1 -3 -1 14
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables -4 3 -21 -1 2 0 -12 3 -5 -24
Trade Payables 0 0 0 2 0 -2 0 0 1 -1
Loans & Advances 0 -4 1 1 0 0 -1 -5 5 0
Direct Taxes Paid -1 -8 -4 -7 -6 -2 -1 -6 -7 -9
+ Cash from Investing Activity 20 0 -2 -3 -27 -48 3 -18 -26 7
Purchase of Fixed Assets 0 0 -2 -3 -1 -2 0 0 -5 -10
Sale of Fixed Assets 0 0 0 0 0 0 0 0 4 0
Purchase of Investments 0 0 -1 0 -113 -15 -9 -39 -49 -12
Sale of Investments 21 0 0 0 98 0 7 1 2 6
Interest Received 0 0 0 1 2 3 5 3 4 3
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 -15 -35 1 17 19 20
+ Cash from Financing Activity -25 -9 4 -3 0 34 -6 4 -1 -3
Proceeds from Issue of Shares 0 0 0 0 0 41 7 5 2 2
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 5 0 0 0 2
Share Application Money 0 0 9 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 -4 -3 0 0 -5 0 0 0
Interest Paid 0 0 0 0 0 0 -1 0 0 -1
Others -25 -9 0 0 0 -12 -7 -2 -3 -5
Net Cash Flow 3 -2 1 9 13 -13 -8 -1 0 2