Prince Pipes & Fittings Ltd, Fundamental analysis

Industry Industry name	Plastic products
Variance Full Year Net Profit Variance	73
Equity Latest Equity	110.56
Face Value Latest Face Value	10
Reserves Total Reserve	1533.95
Dividend Full Year Dividend %	10
Sales Turnover Full Year Net Sales	2598.33
Net Profit Full Year Net Profit	74.03
Full Year CPS Full Year Cash Per Share	18.6
Earning Per Share Full Year Earning Per Share	6.7
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	609.42
Previous EPS Previous earnings per share	0
Book Value Book value	148.7
Networth Full Year Return on Networth	4.67
Price/Book Value Price to Book value	1.761937
Yearly PE ratio Full Year Price to Earning per share	39.1
Yearly PC ratio Full Year Price to Cash Per Share	14.1
Bse value BSE Value in lakhs	15.13
Nse value NSE Value in lakhs	203.85
High 52 week high	353
Low 52 week low	205
Price NSE Current market price	262
CPM Current market price	262

Market cap BSE / NSE Market Cap	2895.59
Net profit Latest Quarter Net Profit	33.75
Net profit variance Latest Quarter Net Profit variance	600
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	2585.28
TTM OP Trailing Twelve 12 month Operating Profit	273.96
TTM OPM Trailing Twelve 12 month Operating Profit Margin	10.6
TTM GP Trailing Twelve 12 month Gross Profit	271.63
TTM GPM Trailing Twelve 12 month Gross Profit Margin	10.34
TTM NP Trailing Twelve 12 month Net Profit	131.67
TTM NPV Trailing Twelve 12 month Net Profit Variane	347.37
TTM EPS Trailing Twelve 12 month EPS	9.42
TTM PE Trailing Twelve 12 month PE	27.8
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	100.13
Equity Latest Equity	110.56
LTP Latest Price (BSE/NSE)	262
Gross block Latest Gross Block	1702.75
Loans Total loans	5.35
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	8.9
Year GPM Full Year Gross Profit Margin	8.9
Quarter OPM Latest quater Operation Profit Margin	12.7

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	622	578	720	580	595	573	850	609
YOY Sales Growth %	-5%	-7%	-3%	-4%	-4%	-1%	18%	5%
Gross Sales	622	578	720	580	595	573	850	609
+ Expenses	576	573	665	541	540	547	740	532
Material Cost %	79%	88%	61%	78%	78%	59%	62%	97%
Raw Material Cost	460	464	477	433	438	379	554	488
Change in Inventory	34	46	-40	18	24	-39	-27	101
Manufacturing Cost %	12%	13%	11%	12%	11%	12%	10%	13%
Employee Cost %	7%	8%	6%	7%	8%	8%	6%	8%
Other Cost %	-6%	-10%	14%	-3%	-6%	16%	9%	-30%
Raw Materials %	74%	80%	66%	75%	74%	66%	65%	80%
Purchase of Finished Goods %	5%	6%	3%	3%	2%	2%	3%	3%
Stock Adjustments %	-6%	-8%	6%	-3%	-4%	7%	3%	-17%
Other Manufacturing Expenses %	12%	13%	11%	12%	11%	12%	10%	13%
Operating Profit	46	5	55	40	55	26	110	77
OPM %	7%	1%	8%	7%	9%	5%	13%	13%
+ Other Income	4	2	6	3	2	2	5	4
Miscellaneous Income	4	2	6	3	2	2	5	4
Interest	2	5	3	5	4	-4	4	3
Depreciation	28	26	27	31	32	34	34	35
Profit before tax	20	-25	30	6	20	-2	76	43
+ Tax %	28%	19%	19%	24%	26%	-18%	26%	21%
Current Tax	6	-5	5	1	4	0	17	12
Deferred Tax	0	0	0	1	1	1	3	-3
+ Net Profit	15	-20	24	5	15	-2	56	34
Extraordinary Income / Expense	0	0	0	0	0	-2	0	0
EPS in Rs

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	1,330	1,321	1,572	1,636	2,072	2,657	2,711	2,569	2,524	2,598
Sales Growth %		-1%	19%	4%	27%	28%	2%	-5%	-2%	3%
Gross Sales				1,636	2,072	2,657	2,711	2,569	2,524	2,598
Excise Duty	84	6	0	0	0	0	0	0	0	0
+ Expenses	1,194	1,189	1,347	1,407	1,710	2,241	2,461	2,261	2,360	2,368
Material Cost %	67%	70%	72%	69%	67%	71%	77%	71%	75%	73%
Raw Material Cost	944	940	1,107	1,216	1,334	1,980	2,058	1,828	1,975	1,871
Change in Inventory	-55	-19	20	-89	45	-88	35	-8	-91	23
Manufacturing Cost %	6%	6%	7%	7%	6%	5%	6%	7%	7%	6%
Employee Cost %	4%	5%	5%	5%	4%	4%	4%	5%	7%	7%
Other Cost %	13%	9%	2%	5%	6%	4%	4%	5%	6%	5%
Raw Materials %	71%	71%	70%	74%	64%	75%	76%	71%	78%	72%
Purchase of Finished Goods %				3%	2%	3%	3%	3%	4%	3%
Stock Adjustments %	4%	1%	-1%	5%	-2%	3%	-1%	0%	4%	-1%
Power & Fuel %	3%	3%	2%	3%	2%	2%	2%	2%	3%	3%
Other Manufacturing Expenses %	3%	4%	4%	4%	4%	3%	4%	5%	4%	4%
Selling & Administration %	4%	5%	5%	4%	5%	3%	3%	4%	5%	4%
Miscellaneous Expenses %	0%	1%	0%	1%	1%	1%	1%	1%	1%	1%
Operating Profit	136	132	225	229	362	416	250	307	164	230
OPM %	10%	10%	14%	14%	17%	16%	9%	12%	6%	9%
+ Other Income	2	6	7	7	18	5	9	34	13	11
Miscellaneous Income				7	18	5	9	34	14	11
Exceptional Income				0	0	0	0	18	0	0
Interest	36	36	36	33	21	14	11	7	11	10
Depreciation	33	38	44	52	59	70	83	91	107	131
Profit before tax				151	299	337	165	244	59	100
+ Tax %				25%	26%	26%	26%	25%	27%	27%
Current Tax	21	21	28	39	77	89	42	55	14	22
Deferred Tax	1	1	1	-1	0	-1	2	6	2	5
+ Net Profit				113	222	249	121	183	43	73
Profit Growth %					97%	12%	-51%	50%	-76%	70%
Extraordinary Income / Expense				0	0	0	0	18	0	-2
Exceptional Item				0	0	0	0	18	0	0
EPS in Rs

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	45	90	90	110	110	111	111	111	111	111
Reserves	198	227	307	728	933	1,155	1,253	1,434	1,466	1,534
+ Borrowings	323	372	297	264	88	152	63	130	277	145
Secured Borrowings	264	333	272	216	55	150	58	114	264	140
Unsecured Borrowings	59	40	25	48	33	2	5	15	13	5
Deferred Credit	0	1	1	0	0	0	0	0	0	0
+ Other Liabilities	195	291	340	308	451	522	502	449	466	634
Current Liabilities	175	267	319	287	445	518	498	443	459	625
Provisions	2	4	2	7	24	17	19	3	4	9
Equity Application Money	0	0	2	0	0	0	0	0	0	0
Other liability items	20	24	24	26	12	13	14	18	22	26
Total Liabilities	761	980	1,034	1,410	1,583	1,939	1,929	2,123	2,319	2,424
+ Fixed Assets	269	345	363	489	503	646	681	798	961	1,066
Gross Block	301	411	471	646	711	921	1,027	1,221	1,485	1,703
Accumulated Depreciation	33	67	107	157	208	275	347	424	525	637
CWIP	18	15	62	8	77	23	24	35	20	26
Investments	1	1	1	1	1	12	92	38	27	148
+ Other Assets	473	620	608	913	1,002	1,259	1,133	1,252	1,312	1,183
Inventories	174	242	201	345	227	619	426	438	609	495
Trade receivables	237	239	250	180	331	435	415	585	423	363
Cash Equivalents	12	10	22	257	230	59	122	78	83	129
Loans n Advances	43	53	65	68	180	113	152	119	158	189
Other asset items	7	77	70	64	34	34	17	32	38	7
Total Assets	761	980	1,034	1,410	1,583	1,939	1,929	2,123	2,319	2,424

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	94	162	219	102	292	-20	360	33	119	526
Profit Before Tax & Extraordinary Items	95	95	111	151	299	337	165	226	59	99
Depreciation	32	38	44	52	59	70	83	91	107	131
Interest (Net)	32	36	33	29	2	8	5	-2	2	12
Dividend Received	0	0	0	0	0	0	0	0	0	0
Profit / Loss on Sale of Assets	1	1	-3	1	2	1	0	-1	0	0
Profit / Loss on Sale of Investments	0	0	0	0	0	0	-1	-3	-1	-2
Provisions & Write-offs (Net)	0	3	2	6	6	12	2	11	11	16
Profit / Loss in Forex	0	2	-3	5	-2	0	-1	1	1	2
Receivables	4	-20	-11	71	-156	-109	17	-179	154	49
Inventories	-74	-67	40	-143	117	-391	193	-12	-172	114
Trade Payables	23	91	50	-43	132	72	-78	-69	14	129
Direct Taxes Paid	-22	-16	-31	-37	-65	-96	-40	-73	-28	-3
+ Cash from Investing Activity	-67	-170	-105	-368	-70	20	-142	-126	-235	-325
Purchase of Fixed Assets	-68	-179	-114	-121	-122	-169	-95	-194	-257	-215
Sale of Fixed Assets	0	8	8	2	1	1	1	3	1	1
Purchase of Investments	0	0	0	0	0	-30	-244	-130	-25	-256
Sale of Investments	2	0	0	0	0	20	167	189	39	139
Interest Received	0	0	0	0	16	5	5	6	6	4
Dividend Received	0	0	0	0	0	0	0	0	0	0
Others	0	0	0	-249	35	194	24	-1	0	2
+ Cash from Financing Activity	-24	6	-105	257	-214	22	-128	48	120	-153
Proceeds from Issue of Shares	0	0	0	339	0	11	0	0	0	0
Proceeds from Other Long-Term Borrowings	26	42	0	0	0	65	0	74	275	100
Proceeds from Short-Term Borrowings	0	0	0	0	0	0	0	0	67	0
Repayment of Long-Term Borrowings	-15	0	-69	-37	-175	0	0	0	-193	-117
Repayment of Short-Term Borrowings	0	0	0	0	0	0	-92	-18	0	-107
Repayment of Financial Liabilities	0	-2	0	-2	-2	-1	-3	-2	-7	-7
Dividend Paid	0	0	0	-11	-17	-39	-22	0	-11	-6
Others	-4	0	0	0	-1	0	0	0	-2	-1
Net Cash Flow	3	-2	9	-9	8	23	90	-45	4	48