| Industry
Industry name |
Entertainment |
| Variance
Full Year Net Profit Variance |
218 |
| Equity
Latest Equity |
98.2 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
7280.5 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
6646.2 |
| Net Profit
Full Year Net Profit |
355.31 |
| Full Year CPS
Full Year Cash Per Share |
165.6 |
| Earning Per Share
Full Year Earning Per Share |
36.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1622.2 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
751.4 |
| Networth
Full Year Return on Networth |
4.48 |
| Price/Book Value
Price to Book value |
1.671546 |
| Yearly PE ratio
Full Year Price to Earning per share |
34.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.6 |
| Bse value
BSE Value in lakhs |
287.55 |
| Nse value
NSE Value in lakhs |
5695.11 |
| High
52 week high |
1283 |
| Low
52 week low |
900 |
| Price
NSE Current market price |
1255 |
| CPM
Current market price |
1256 |
| Market cap
BSE / NSE Market Cap |
12332.93 |
| Net profit
Latest Quarter Net Profit |
56.5 |
| Net profit variance
Latest Quarter Net Profit variance |
220 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5615.1 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1363.4 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
24.28 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1807.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
26.42 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-307.2 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
321.36 |
| TTM EPS
Trailing Twelve 12 month EPS |
32.3 |
| TTM PE
Trailing Twelve 12 month PE |
38.88 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1263.5 |
| Equity
Latest Equity |
98.2 |
| LTP
Latest Price (BSE/NSE) |
1256 |
| Gross block
Latest Gross Block |
19236.5 |
| Loans
Total loans |
6020.5 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
28.8 |
| Year GPM
Full Year Gross Profit Margin |
22.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
32.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,622 | 1,717 | 1,230 | 1,450 | 1,823 | 1,850 | 1,547 | 1,622 |
| YOY Sales Growth % | -19% | 11% | -2% | 22% | 12% | 8% | 26% | 12% |
| Gross Sales | 1,622 | 1,717 | 1,230 | 1,450 | 1,823 | 1,850 | 1,547 | 1,622 |
| + Expenses | 1,143 | 1,190 | 945 | 1,053 | 1,212 | 1,274 | 1,100 | 1,094 |
| Material Cost % | 8% | 8% | 7% | 8% | 7% | 7% | 7% | 7% |
| Raw Material Cost | 133 | 134 | 91 | 112 | 131 | 127 | 108 | 118 |
| Manufacturing Cost % | 51% | 51% | 56% | 54% | 49% | 52% | 53% | 49% |
| Employee Cost % | 11% | 10% | 13% | 11% | 11% | 10% | 11% | 11% |
| Raw Materials % | 8% | 8% | 7% | 8% | 7% | 7% | 7% | 7% |
| Other Manufacturing Expenses % | 51% | 51% | 56% | 54% | 49% | 52% | 53% | 49% |
| Operating Profit | 479 | 528 | 285 | 397 | 612 | 576 | 448 | 529 |
| OPM % | 30% | 31% | 23% | 27% | 34% | 31% | 29% | 33% |
| + Other Income | 42 | 42 | 59 | 32 | 36 | 40 | 248 | 26 |
| Miscellaneous Income | 42 | 42 | 59 | 32 | 36 | 40 | 248 | 26 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 0 |
| Interest | 206 | 203 | 196 | 191 | 188 | 181 | 173 | 165 |
| Depreciation | 329 | 320 | 316 | 308 | 317 | 316 | 331 | 315 |
| Profit before tax | -15 | 46 | -168 | -70 | 142 | 119 | 192 | 76 |
| + Tax % | 18% | 23% | 25% | 22% | 26% | 20% | 3% | 25% |
| Current Tax | 1 | 2 | 3 | 1 | 1 | -5 | 1 | 1 |
| Deferred Tax | -4 | 9 | -45 | -17 | 36 | 29 | 5 | 18 |
| + Net Profit | -12 | 36 | -125 | -55 | 106 | 95 | 186 | 57 |
| Extraordinary Income / Expense | 0 | 0 | -5 | -7 | 0 | -49 | 167 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -44 | -4 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -12 | 36 | -125 | -54 | 106 | 96 | 187 | 57 |
| EPS in Rs | -1.20 | 3.66 | -12.74 | -5.51 | 10.78 | 9.75 | 19.00 | 5.75 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,119 | 2,334 | 3,086 | 3,414 | 280 | 1,329 | 3,751 | 6,107 | 5,700 | 6,646 |
| Sales Growth % | 10% | 32% | 11% | -92% | 375% | 182% | 63% | -7% | 17% | |
| Gross Sales | 2,119 | 2,334 | 3,086 | 3,414 | 280 | 1,330 | 3,751 | 6,107 | 5,760 | 6,670 |
| + Expenses | 1,810 | 1,934 | 2,500 | 2,338 | 616 | 1,224 | 2,714 | 4,297 | 4,157 | 4,599 |
| Material Cost % | 7% | 7% | 8% | 8% | 9% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 140 | 159 | 239 | 264 | 26 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 41% | 40% | 38% | 40% | 96% | 60% | 51% | 51% | 52% | 50% |
| Employee Cost % | 10% | 11% | 11% | 12% | 78% | 20% | 12% | 11% | 11% | 11% |
| Other Cost % | 27% | 25% | 24% | 9% | 37% | 12% | 10% | 9% | 9% | 9% |
| Raw Materials % | 7% | 7% | 8% | 8% | 9% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 7% | 6% | 6% | 6% | 20% | 8% | 6% | 6% | 7% | 6% |
| Other Manufacturing Expenses % | 34% | 34% | 32% | 34% | 76% | 53% | 45% | 44% | 45% | 44% |
| Selling & Administration % | 26% | 24% | 23% | 8% | 26% | 8% | 7% | 6% | 6% | 6% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 11% | 4% | 3% | 3% | 3% | 4% |
| Operating Profit | 310 | 401 | 585 | 1,076 | -336 | 106 | 1,037 | 1,810 | 1,543 | 2,047 |
| OPM % | 15% | 17% | 19% | 32% | -120% | 8% | 28% | 30% | 27% | 31% |
| + Other Income | 62 | 31 | 33 | 38 | 469 | 326 | 79 | 157 | 171 | 340 |
| Miscellaneous Income | 62 | 31 | 33 | 38 | 469 | 326 | 79 | 157 | 171 | 356 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 |
| Interest | 81 | 84 | 128 | 482 | 498 | 498 | 572 | 791 | 809 | 733 |
| Depreciation | 138 | 154 | 191 | 542 | 575 | 614 | 753 | 1,219 | 1,277 | 1,270 |
| Profit before tax | 153 | 194 | 299 | 90 | -939 | -681 | -209 | -44 | -374 | 384 |
| + Tax % | 37% | 36% | 37% | 70% | 20% | 28% | -61% | 26% | 25% | 13% |
| Current Tax | 18 | 49 | 69 | 62 | -1 | 1 | 2 | 3 | 6 | -1 |
| Deferred Tax | 39 | 22 | 41 | 1 | -190 | -194 | 125 | -14 | -100 | 52 |
| + Net Profit | 96 | 124 | 191 | 27 | -748 | -489 | -336 | -33 | -281 | 333 |
| Profit Growth % | 29% | 54% | -86% | -2887% | -35% | -31% | -90% | 759% | -218% | |
| Extraordinary Income / Expense | -4 | -1 | 0 | 0 | 0 | 0 | -11 | 0 | -5 | 111 |
| Exceptional Item | -4 | -1 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | -48 |
| Minority Interest (After Tax) | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Net Profit After Minority Interest | 96 | 125 | 190 | 27 | -748 | -488 | -335 | -32 | -280 | 334 |
| EPS in Rs | 20.49 | 26.53 | 40.52 | 5.23 | -123.14 | -80.08 | -34.33 | -3.33 | -28.60 | 33.89 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47 | 47 | 47 | 51 | 61 | 61 | 98 | 98 | 98 | 98 |
| Reserves | 918 | 1,029 | 1,449 | 1,429 | 1,773 | 1,309 | 7,232 | 7,225 | 6,953 | 7,281 |
| + Borrowings | 820 | 831 | 1,282 | 1,295 | 5,003 | 5,196 | 8,052 | 8,304 | 7,775 | 6,779 |
| Secured Borrowings | 710 | 732 | 1,233 | 1,245 | 1,234 | 1,445 | 1,746 | 1,571 | 1,342 | 759 |
| Unsecured Borrowings | 109 | 99 | 50 | 50 | 3,769 | 3,751 | 6,306 | 6,732 | 6,433 | 6,021 |
| Deferred Credit | 29 | 23 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 440 | 442 | 1,062 | 4,653 | 665 | 758 | 1,092 | 1,191 | 1,435 | 1,455 |
| Current Liabilities | 444 | 507 | 885 | 1,071 | 797 | 988 | 2,694 | 2,763 | 2,800 | 2,724 |
| Provisions | 3 | 3 | 3 | 4 | 4 | 3 | 36 | 46 | 38 | 43 |
| Minority Interest | 41 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 2 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Other liability items | 7 | 10 | 245 | 3,743 | 149 | 72 | 36 | 90 | 156 | 159 |
| Total Liabilities | 2,225 | 2,348 | 3,840 | 7,428 | 7,502 | 7,323 | 16,474 | 16,818 | 16,261 | 15,612 |
| + Fixed Assets | 1,509 | 1,590 | 2,742 | 5,886 | 5,475 | 5,407 | 14,209 | 14,478 | 13,906 | 13,373 |
| Gross Block | 1,756 | 1,966 | 3,282 | 6,917 | 7,067 | 7,586 | 17,103 | 18,324 | 18,692 | 19,237 |
| Accumulated Depreciation | 247 | 376 | 540 | 1,031 | 1,592 | 2,179 | 2,894 | 3,846 | 4,785 | 5,864 |
| CWIP | 106 | 102 | 221 | 155 | 217 | 64 | 247 | 246 | 96 | 32 |
| Investments | 2 | 21 | 11 | 2 | 1 | 0 | 0 | 16 | 1 | 2 |
| + Other Assets | 609 | 636 | 866 | 1,385 | 1,808 | 1,851 | 2,017 | 2,077 | 2,258 | 2,205 |
| Inventories | 19 | 20 | 30 | 31 | 25 | 34 | 66 | 73 | 80 | 73 |
| Trade receivables | 102 | 156 | 184 | 189 | 31 | 82 | 183 | 235 | 243 | 267 |
| Cash Equivalents | 30 | 33 | 34 | 322 | 731 | 578 | 362 | 404 | 529 | 592 |
| Loans n Advances | 223 | 179 | 213 | 577 | 893 | 1,067 | 2,351 | 2,417 | 2,340 | 2,127 |
| Other asset items | 235 | 248 | 405 | 265 | 128 | 90 | -944 | -1,051 | -934 | -854 |
| Total Assets | 2,225 | 2,348 | 3,840 | 7,428 | 7,502 | 7,323 | 16,474 | 16,818 | 16,261 | 15,612 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 320 | 446 | 830 | 787 | -413 | 167 | 864 | 1,979 | 1,968 | 2,160 |
| Profit from Operations | 377 | 430 | 615 | 1,081 | -340 | 114 | 1,061 | 1,857 | 1,591 | 2,136 |
| Working Capital Changes | -25 | 58 | 298 | -265 | -80 | 43 | -197 | 89 | 354 | 24 |
| Profit Before Tax & Extraordinary Items | 153 | 194 | 299 | 90 | -939 | -681 | -209 | -44 | -358 | 227 |
| Depreciation | 138 | 154 | 191 | 542 | 575 | 614 | 753 | 1,219 | 1,277 | 1,270 |
| Interest (Net) | 60 | 66 | 108 | 459 | 480 | 457 | 532 | 753 | 765 | 680 |
| Profit / Loss on Sale of Assets | 6 | 0 | 1 | 0 | 0 | 0 | -1 | -1 | 1 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Provisions & Write-offs (Net) | 5 | 1 | 12 | 15 | -423 | -255 | -11 | -62 | -85 | -84 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 |
| Receivables | -16 | -57 | -22 | -15 | 142 | -48 | -97 | -86 | -19 | -47 |
| Inventories | 1 | -2 | -8 | -2 | 0 | -10 | -12 | -6 | -2 | -7 |
| Trade Payables | 25 | 88 | 371 | -150 | -212 | 77 | -25 | 171 | 317 | 24 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 57 | 40 |
| Direct Taxes Paid | -33 | -42 | -83 | -29 | 7 | 10 | 0 | 33 | 44 | 0 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 1 |
| + Cash from Investing Activity | -632 | -363 | -1,006 | -390 | -289 | -3 | -339 | -627 | -303 | -29 |
| Purchase of Fixed Assets | -633 | -340 | -436 | -385 | -117 | -125 | -636 | -634 | -331 | -259 |
| Sale of Fixed Assets | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 8 | 9 | 5 |
| Purchase of Investments | 0 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 |
| Interest Received | 3 | 1 | 3 | 3 | 3 | 27 | 9 | 2 | 7 | 13 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 |
| Others | -2 | 3 | -574 | -9 | -175 | 95 | 286 | -1 | -5 | -9 |
| + Cash from Financing Activity | 60 | -66 | 142 | -211 | 1,075 | -217 | -694 | -1,293 | -1,535 | -2,065 |
| Proceeds from Issue of Shares | 1 | 0 | 0 | 504 | 1,093 | 18 | 31 | 19 | 3 | 0 |
| Proceeds from Other Long-Term Borrowings | 151 | 125 | 644 | 264 | 313 | 555 | 385 | 375 | 295 | 150 |
| Proceeds from Short-Term Borrowings | 209 | 375 | 400 | 350 | 724 | 1,065 | 739 | 1,030 | 647 | 190 |
| Repayment of Long-Term Borrowings | -116 | -89 | -332 | -332 | -204 | -342 | -422 | -435 | -463 | -732 |
| Repayment of Short-Term Borrowings | -100 | -385 | -456 | -350 | -656 | -1,123 | -576 | -1,043 | -707 | -340 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -497 | -96 | -266 | -706 | -1,059 | -1,124 | -1,185 |
| Dividend Paid | -12 | -11 | -11 | -36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -73 | -80 | -103 | -115 | -98 | -125 | -144 | -179 | -184 | -146 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3 |
| Net Cash Flow | -252 | 18 | -34 | 186 | 374 | -53 | -169 | 60 | 130 | 66 |