| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
94 |
| Equity
Latest Equity |
77.44 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
464.59 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
947.27 |
| Net Profit
Full Year Net Profit |
121.34 |
| Full Year CPS
Full Year Cash Per Share |
17.3 |
| Earning Per Share
Full Year Earning Per Share |
15.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
232.67 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
70 |
| Networth
Full Year Return on Networth |
34.68 |
| Price/Book Value
Price to Book value |
18.614286 |
| Yearly PE ratio
Full Year Price to Earning per share |
83.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
75.1 |
| Bse value
BSE Value in lakhs |
1010.81 |
| Nse value
NSE Value in lakhs |
6557.6 |
| High
52 week high |
1443 |
| Low
52 week low |
582 |
| Price
NSE Current market price |
1303 |
| CPM
Current market price |
1303 |
| Market cap
BSE / NSE Market Cap |
10087.87 |
| Net profit
Latest Quarter Net Profit |
36.11 |
| Net profit variance
Latest Quarter Net Profit variance |
50 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
245.62 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
24.48 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
88.81 |
| TTM EPS
Trailing Twelve 12 month EPS |
17.21 |
| TTM PE
Trailing Twelve 12 month PE |
75.69 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
77.44 |
| LTP
Latest Price (BSE/NSE) |
1303 |
| Gross block
Latest Gross Block |
251.72 |
| Loans
Total loans |
0.16 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.6 |
| Year GPM
Full Year Gross Profit Margin |
24.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 94 | 73 | 108 | 177 | 206 | 284 | 281 | 233 |
| YOY Sales Growth % | -49% | 176% | 188% | 118% | 291% | 159% | 32% | |
| Gross Sales | 94 | 73 | 108 | 177 | 206 | 284 | 281 | 233 |
| + Expenses | 87 | 56 | 92 | 146 | 170 | 205 | 251 | 192 |
| Material Cost % | 69% | 68% | 80% | 53% | 62% | 52% | 45% | 59% |
| Raw Material Cost | 66 | 43 | 79 | 98 | 127 | 140 | 144 | 123 |
| Change in Inventory | -1 | 6 | 8 | -5 | 0 | 7 | -16 | 14 |
| Manufacturing Cost % | 14% | 17% | 9% | 8% | 7% | 6% | 21% | 12% |
| Employee Cost % | 8% | 10% | 10% | 14% | 12% | 8% | 9% | 12% |
| Other Cost % | 2% | -17% | -14% | 8% | 2% | 6% | 14% | -1% |
| Raw Materials % | 70% | 59% | 73% | 55% | 62% | 49% | 51% | 53% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 3% | 2% | 11% | 2% | 11% |
| Stock Adjustments % | 1% | -8% | -7% | 3% | -0% | -2% | 6% | -6% |
| Other Manufacturing Expenses % | 14% | 17% | 9% | 8% | 7% | 6% | 21% | 12% |
| Operating Profit | 8 | 16 | 16 | 31 | 36 | 79 | 30 | 41 |
| OPM % | 8% | 23% | 15% | 18% | 18% | 28% | 11% | 18% |
| + Other Income | 9 | 7 | 22 | 17 | 13 | 0 | 29 | 24 |
| Miscellaneous Income | 9 | 7 | 22 | 17 | 13 | 0 | 29 | 24 |
| Interest | 1 | 1 | 0 | 1 | 2 | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 4 |
| Profit before tax | 14 | 22 | 36 | 44 | 44 | 74 | 53 | 59 |
| + Tax % | 5% | 10% | 14% | 16% | 21% | 15% | 13% | 23% |
| Current Tax | 3 | 3 | 3 | 5 | 8 | 10 | 10 | 12 |
| Deferred Tax | -3 | -1 | 3 | 2 | 2 | 2 | -4 | 1 |
| + Net Profit | 13 | 20 | 31 | 37 | 35 | 63 | 51 | 47 |
| Extraordinary Income / Expense | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 |
| Minority Interest (After Tax) | -2 | -6 | -11 | -13 | -11 | -24 | -17 | -11 |
| Net Profit After Minority Interest | 12 | 14 | 19 | 24 | 24 | 39 | 34 | 36 |
| EPS in Rs | 1.62 | 1.92 | 2.67 | 3.12 | 3.14 | 5.03 | 4.38 | 4.66 |
| Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 26 | 42 | 51 | 65 | 183 | 253 | 302 | 337 |
| Sales Growth % | 58% | 22% | 29% | 180% | 39% | 19% | 12% | |
| Gross Sales | 337 | |||||||
| Excise Duty | 0 | 0 | 5 | 7 | 0 | 0 | 0 | 0 |
| + Expenses | 22 | 35 | 39 | 54 | 161 | 216 | 273 | 273 |
| Material Cost % | 0% | 0% | 47% | 53% | 59% | 63% | 66% | 60% |
| Raw Material Cost | 0 | 0 | 24 | 36 | 108 | 158 | 205 | 210 |
| Change in Inventory | 0 | 0 | 0 | -2 | -1 | 2 | -5 | -10 |
| Manufacturing Cost % | 0% | 0% | 8% | 7% | 5% | 3% | 1% | 1% |
| Employee Cost % | 0% | 0% | 9% | 8% | 7% | 6% | 8% | 8% |
| Other Cost % | 82% | 85% | 13% | 15% | 18% | 14% | 15% | 12% |
| Raw Materials % | 0% | 0% | 47% | 56% | 59% | 62% | 68% | 62% |
| Stock Adjustments % | 0% | 0% | 0% | 3% | 0% | -1% | 2% | 3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 8% | 7% | 4% | 3% | 1% | 1% |
| Selling & Administration % | 0% | 0% | 12% | 10% | 10% | 8% | 9% | 11% |
| Miscellaneous Expenses % | 82% | 85% | 1% | 1% | 7% | 8% | 2% | 1% |
| Operating Profit | 5 | 6 | 12 | 11 | 21 | 37 | 29 | 64 |
| OPM % | 18% | 15% | 24% | 17% | 12% | 15% | 10% | 19% |
| + Other Income | 0 | 0 | 4 | 5 | 29 | 20 | 30 | 56 |
| Miscellaneous Income | 56 | |||||||
| Exceptional Income | 0 | |||||||
| Interest | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 2 |
| Depreciation | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 5 |
| Profit before tax | 112 | |||||||
| + Tax % | 11% | |||||||
| Current Tax | 1 | 2 | 2 | 2 | 7 | 8 | 8 | 11 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Net Profit | 97 | |||||||
| Extraordinary Income / Expense | -2 | |||||||
| Exceptional Item | -2 | |||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | -26 | -19 | -18 | -34 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 17 | 21 | 37 | 66 |
| EPS in Rs | 2,815.13 | 2,659.47 | 7.69 | 12.93 |
| Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 77 |
| Reserves | 11 | 14 | 47 | 55 | 92 | 112 | 81 | 347 |
| + Borrowings | 5 | 4 | 2 | 7 | 12 | 11 | 38 | 9 |
| Secured Borrowings | 2 | 2 | 2 | 7 | 12 | 11 | 38 | 9 |
| Unsecured Borrowings | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 6 | 7 | 13 | 22 | 149 | 189 | 167 | 377 |
| Current Liabilities | 6 | 7 | 13 | 22 | 80 | 125 | 128 | 208 |
| Provisions | 2 | 2 | 2 | 3 | 0 | 0 | 3 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 68 | 64 | 37 | 169 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 |
| Total Liabilities | 23 | 25 | 63 | 84 | 253 | 312 | 359 | 810 |
| + Fixed Assets | 2 | 5 | 15 | 14 | 34 | 39 | 66 | 238 |
| Gross Block | 2 | 5 | 26 | 27 | 36 | 44 | 73 | 252 |
| Accumulated Depreciation | 0 | 0 | 11 | 13 | 2 | 4 | 7 | 14 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Investments | 0 | 0 | 2 | 2 | 0 | 31 | 48 | 37 |
| + Other Assets | 20 | 20 | 46 | 67 | 219 | 241 | 243 | 533 |
| Inventories | 4 | 3 | 3 | 7 | 41 | 48 | 23 | 102 |
| Trade receivables | 6 | 5 | 10 | 21 | 54 | 65 | 79 | 137 |
| Cash Equivalents | 7 | 8 | 27 | 32 | 68 | 52 | 48 | 210 |
| Loans n Advances | 3 | 5 | 5 | 7 | 21 | 28 | 36 | 66 |
| Other asset items | 0 | 0 | 0 | 0 | 36 | 49 | 57 | 19 |
| Total Assets | 23 | 25 | 63 | 84 | 253 | 312 | 359 | 810 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 8 | 4 | 9 | 44 | 52 | 62 |
| Profit from Operations | 28 | 37 | 48 | 86 | ||
| Working Capital Changes | -11 | 18 | 13 | -13 | ||
| Profit Before Tax & Extraordinary Items | 9 | 10 | 49 | 48 | 63 | 112 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 5 |
| Interest (Net) | 0 | 1 | -23 | -13 | -19 | -33 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 3 | -11 | -12 | -11 | -14 | -6 |
| Inventories | -1 | -4 | -18 | -7 | 24 | 0 |
| Trade Payables | -3 | 9 | -3 | 25 | 12 | -9 |
| Loans & Advances | 2 | 1 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 2 | 4 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -2 | -3 | -9 | -11 | -9 | -10 |
| + Cash from Investing Activity | -2 | 1 | -13 | -55 | -81 | -100 |
| Purchase of Fixed Assets | -3 | -1 | -4 | -17 | -48 | -26 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 5 | 2 |
| Purchase of Investments | 0 | 0 | 0 | -31 | -17 | -104 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 2 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 25 | 16 | 21 | 36 |
| Others | -1 | 0 | -34 | -24 | -42 | -7 |
| + Cash from Financing Activity | 0 | 1 | 2 | -4 | 25 | 171 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 205 |
| Proceeds from Other Long-Term Borrowings | 0 | 2 | 0 | 0 | 1 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 7 | 20 | 27 | 0 |
| Repayment of Long-Term Borrowings | 0 | -1 | 0 | 0 | 0 | -1 |
| Repayment of Short-Term Borrowings | 0 | 0 | -4 | -21 | 0 | -30 |
| Interest Paid | -1 | -3 | -2 | -2 | ||
| Net Cash Flow | 5 | 5 | -3 | -14 | -4 | 134 |