| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-497 |
| Equity
Latest Equity |
54.26 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
382.28 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
261.02 |
| Net Profit
Full Year Net Profit |
-10.93 |
| Full Year CPS
Full Year Cash Per Share |
0.5 |
| Earning Per Share
Full Year Earning Per Share |
-2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
48.73 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
80.5 |
| Networth
Full Year Return on Networth |
0.63 |
| Price/Book Value
Price to Book value |
2.049689 |
| Yearly PE ratio
Full Year Price to Earning per share |
-81.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
301.4 |
| Bse value
BSE Value in lakhs |
16.03 |
| Nse value
NSE Value in lakhs |
82.68 |
| High
52 week high |
399 |
| Low
52 week low |
125 |
| Price
NSE Current market price |
165 |
| CPM
Current market price |
165 |
| Market cap
BSE / NSE Market Cap |
892.82 |
| Net profit
Latest Quarter Net Profit |
-19.94 |
| Net profit variance
Latest Quarter Net Profit variance |
-514 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
305.73 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
27.32 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.94 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-6.74 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-2.58 |
| TTM NP
Trailing Twelve 12 month Net Profit |
32.28 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-497.45 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
12.36 |
| Equity
Latest Equity |
54.26 |
| LTP
Latest Price (BSE/NSE) |
165 |
| Gross block
Latest Gross Block |
320.79 |
| Loans
Total loans |
0.09 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-11.3 |
| Year GPM
Full Year Gross Profit Margin |
-2.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
-60.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 70 | 73 | 71 | 65 | 57 | 84 | 72 | 49 |
| YOY Sales Growth % | 37% | -6% | -14% | -19% | -19% | 14% | 1% | -25% |
| Gross Sales | 70 | 73 | 71 | 65 | 57 | 84 | 72 | 49 |
| + Expenses | 68 | 70 | 74 | 74 | 67 | 74 | 71 | 78 |
| Material Cost % | 2% | 3% | 2% | 1% | 2% | 3% | 2% | -0% |
| Raw Material Cost | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 0 |
| Change in Inventory | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 31% | 28% | 39% | 36% | 39% | 28% | 36% | 65% |
| Employee Cost % | 63% | 64% | 64% | 75% | 77% | 58% | 62% | 94% |
| Other Cost % | 0% | 1% | -0% | 2% | -0% | -0% | -1% | 1% |
| Raw Materials % | 2% | 3% | 2% | 2% | 2% | 3% | 2% | 0% |
| Purchase of Finished Goods % | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | 0% | 0% | 1% | -0% | -0% | -0% | 0% |
| Other Manufacturing Expenses % | 31% | 28% | 39% | 36% | 39% | 28% | 36% | 65% |
| Operating Profit | 3 | 3 | -4 | -8 | -10 | 9 | 0 | -29 |
| OPM % | 4% | 4% | -5% | -13% | -17% | 11% | 1% | -60% |
| + Other Income | 5 | 5 | 5 | 6 | 6 | 4 | 9 | 4 |
| Miscellaneous Income | 5 | 5 | 5 | 6 | 6 | 4 | 9 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 |
| Profit before tax | 5 | 5 | -2 | -7 | -7 | 10 | 6 | -30 |
| + Tax % | 16% | 18% | 105% | 51% | 21% | 23% | -15% | 33% |
| Current Tax | 1 | 1 | 0 | -2 | 0 | 1 | -1 | 0 |
| Deferred Tax | 0 | 0 | -2 | -2 | -1 | 2 | 0 | -10 |
| + Net Profit | 4 | 4 | 0 | -3 | -6 | 8 | 7 | -20 |
| Net Profit After Minority Interest | 4 | 4 | 0 | -3 | -6 | 8 | 7 | -20 |
| EPS in Rs | 0.75 | 0.77 | 0.02 | -0.60 | -1.00 | 1.43 | 1.19 | -3.58 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 302 | 300 | 318 | 315 | 286 | 333 | 342 | 278 | 292 | 280 |
| Sales Growth % | -1% | 6% | -1% | -9% | 16% | 3% | -19% | 5% | -4% | |
| Gross Sales | 327 | 299 | 316 | 315 | 286 | 333 | 342 | 278 | 292 | 280 |
| + Expenses | 197 | 208 | 202 | 187 | 195 | 192 | 235 | 276 | 274 | 286 |
| Material Cost % | 6% | 5% | 4% | 4% | 4% | 3% | 4% | 3% | 2% | 3% |
| Raw Material Cost | 16 | 15 | 11 | 15 | 10 | 9 | 14 | 9 | 6 | 7 |
| Change in Inventory | 1 | 0 | 2 | -2 | 0 | 2 | -2 | 0 | 1 | 1 |
| Manufacturing Cost % | 2% | 10% | 7% | 5% | 5% | 4% | 4% | 5% | 6% | 6% |
| Employee Cost % | 29% | 34% | 32% | 31% | 35% | 34% | 41% | 56% | 58% | 66% |
| Other Cost % | 29% | 20% | 21% | 19% | 24% | 16% | 20% | 35% | 28% | 27% |
| Raw Materials % | 5% | 5% | 3% | 5% | 4% | 3% | 4% | 3% | 2% | 2% |
| Purchase of Finished Goods % | 2% | 4% | 3% | 4% | 3% | 2% | 4% | 3% | 2% | 0% |
| Stock Adjustments % | -0% | 0% | -1% | 1% | 0% | -1% | 1% | -0% | -0% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 9% | 5% | 4% | 4% | 3% | 3% | 4% | 5% | 5% |
| Selling & Administration % | 29% | 19% | 17% | 17% | 20% | 14% | 18% | 31% | 24% | 25% |
| Miscellaneous Expenses % | 1% | 3% | 2% | 2% | 4% | 1% | 2% | 4% | 4% | 2% |
| Operating Profit | 105 | 92 | 116 | 128 | 91 | 141 | 107 | 2 | 18 | -7 |
| OPM % | 35% | 31% | 36% | 41% | 32% | 42% | 31% | 1% | 6% | -2% |
| + Other Income | 10 | 28 | 30 | 33 | 32 | 24 | 19 | 22 | 21 | 21 |
| Miscellaneous Income | 6 | 28 | 30 | 33 | 32 | 24 | 19 | 22 | 21 | 21 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 24 | 31 | 27 | 24 | 22 | 19 | 17 | 16 | 13 | 13 |
| Profit before tax | 91 | 90 | 119 | 137 | 101 | 146 | 109 | 8 | 26 | 1 |
| + Tax % | 33% | 34% | 34% | 33% | 27% | 27% | 23% | 20% | 8% | -404% |
| Current Tax | 32 | 32 | 36 | 49 | 21 | 36 | 27 | 1 | 6 | 0 |
| Deferred Tax | -2 | -1 | 4 | -4 | 6 | 3 | -1 | 0 | -4 | -4 |
| + Net Profit | 61 | 59 | 79 | 92 | 74 | 107 | 83 | 6 | 24 | 5 |
| Profit Growth % | -3% | 33% | 16% | -19% | 44% | -22% | -92% | 278% | -79% | |
| Extraordinary Income / Expense | 0 | -4 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -4 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 58 | 53 | 83 | 92 | 74 | 107 | 83 | 6 | 24 | 5 |
| EPS in Rs | 8.27 | 7.59 | 11.79 | 13.01 | 11.59 | 16.66 | 14.34 | 1.21 | 4.53 | 0.93 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 70 | 70 | 70 | 71 | 64 | 64 | 58 | 53 | 54 | 54 |
| Reserves | 559 | 592 | 653 | 719 | 580 | 687 | 570 | 367 | 383 | 387 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 88 | 72 | 57 | 63 | 53 | 75 | 88 | 74 | 76 | 83 |
| Current Liabilities | 86 | 74 | 61 | 64 | 57 | 83 | 96 | 83 | 82 | 86 |
| Provisions | 1 | 14 | 8 | 3 | 2 | 4 | 1 | 1 | 16 | 18 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 2 | 2 | 4 | 2 | 0 | 1 | 1 | 2 | 5 |
| Total Liabilities | 717 | 734 | 781 | 853 | 697 | 827 | 716 | 493 | 513 | 525 |
| + Fixed Assets | 142 | 185 | 173 | 165 | 158 | 146 | 137 | 124 | 117 | 119 |
| Gross Block | 206 | 277 | 292 | 305 | 311 | 316 | 313 | 312 | 308 | 321 |
| Accumulated Depreciation | 64 | 92 | 119 | 140 | 153 | 171 | 176 | 187 | 191 | 202 |
| CWIP | 55 | 14 | 14 | 11 | 3 | 2 | 0 | 0 | 3 | 0 |
| Investments | 115 | 182 | 306 | 390 | 310 | 416 | 318 | 198 | 190 | 179 |
| + Other Assets | 405 | 353 | 287 | 288 | 225 | 263 | 261 | 171 | 203 | 226 |
| Inventories | 7 | 8 | 6 | 5 | 6 | 3 | 5 | 5 | 3 | 2 |
| Trade receivables | 92 | 97 | 103 | 125 | 113 | 151 | 172 | 123 | 132 | 167 |
| Cash Equivalents | 269 | 209 | 163 | 135 | 80 | 84 | 63 | 12 | 38 | 21 |
| Loans n Advances | 19 | 18 | 18 | 22 | 14 | 18 | 14 | 19 | 21 | 24 |
| Other asset items | 18 | 21 | -3 | 0 | 11 | 7 | 8 | 14 | 10 | 12 |
| Total Assets | 717 | 734 | 781 | 853 | 697 | 827 | 716 | 493 | 513 | 525 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 78 | 36 | 94 | 61 | 71 | 99 | 80 | 31 | 18 | -22 |
| Profit from Operations | 104 | 93 | 133 | 134 | 105 | 146 | 118 | 12 | 32 | 8 |
| Working Capital Changes | -10 | -27 | -13 | -17 | -1 | -19 | -5 | 27 | -14 | -29 |
| Profit Before Tax & Extraordinary Items | 88 | 84 | 123 | 137 | 101 | 146 | 109 | 8 | 26 | 1 |
| Depreciation | 24 | 31 | 27 | 24 | 22 | 19 | 17 | 16 | 13 | 13 |
| Interest (Net) | -2 | -19 | -10 | -11 | -8 | -7 | -3 | -2 | -1 | -1 |
| Dividend Received | -5 | -6 | -10 | -15 | -7 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -2 | -1 | 0 | -2 | -4 | 0 | 0 |
| Profit / Loss on Sale of Investments | -2 | 0 | 0 | 0 | -3 | -3 | -4 | -7 | -7 | -8 |
| Provisions & Write-offs (Net) | 1 | 1 | 3 | 2 | 7 | 0 | 4 | 3 | 7 | 4 |
| Profit / Loss in Forex | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Receivables | -30 | -6 | -9 | -24 | 5 | -37 | -25 | 44 | -16 | -39 |
| Inventories | 1 | -1 | 2 | 0 | -1 | 3 | -1 | 0 | 2 | 1 |
| Trade Payables | 16 | -10 | -8 | 6 | 0 | 9 | 10 | -1 | -9 | -5 |
| Loans & Advances | -7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -16 | -30 | -26 | -55 | -33 | -29 | -33 | -8 | 0 | -1 |
| + Cash from Investing Activity | -163 | -73 | -122 | -37 | 148 | -92 | 126 | 185 | 6 | 16 |
| Purchase of Fixed Assets | -36 | -35 | -14 | -11 | -11 | -9 | -6 | -4 | -8 | -14 |
| Sale of Fixed Assets | 0 | 0 | 0 | 3 | 1 | 0 | 4 | 5 | 1 | 0 |
| Purchase of Investments | -207 | -293 | -582 | -689 | -668 | -622 | -409 | -401 | -280 | -265 |
| Sale of Investments | 230 | 229 | 454 | 604 | 757 | 528 | 521 | 528 | 291 | 295 |
| Interest Received | 0 | 18 | 9 | 12 | 10 | 8 | 3 | 2 | 1 | 0 |
| Dividend Received | 5 | 6 | 10 | 15 | 7 | 0 | 0 | 0 | 0 | 0 |
| Others | -155 | 2 | -1 | 29 | 52 | 2 | 13 | 55 | 0 | 0 |
| + Cash from Financing Activity | 189 | -20 | -19 | -24 | -221 | 0 | -214 | -212 | 2 | -10 |
| Proceeds from Issue of Shares | 238 | 1 | 3 | 1 | 0 | 0 | 2 | 1 | 6 | 6 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -40 | -18 | -18 | -21 | -38 | 0 | -23 | -26 | -13 | -16 |
| Others | -8 | -4 | -4 | -4 | -183 | 0 | -193 | -187 | 9 | 0 |
| Net Cash Flow | 104 | -57 | -47 | 1 | -3 | 6 | -9 | 4 | 26 | -17 |