| Industry
Industry name |
Diamond, Gems and Jewellery |
| Variance
Full Year Net Profit Variance |
24 |
| Equity
Latest Equity |
23.6 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
374.33 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
639.14 |
| Net Profit
Full Year Net Profit |
74.79 |
| Full Year CPS
Full Year Cash Per Share |
6.5 |
| Earning Per Share
Full Year Earning Per Share |
6.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
193.36 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
33.7 |
| Networth
Full Year Return on Networth |
20.46 |
| Price/Book Value
Price to Book value |
1.661721 |
| Yearly PE ratio
Full Year Price to Earning per share |
8.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.6 |
| Bse value
BSE Value in lakhs |
92.46 |
| Nse value
NSE Value in lakhs |
2049.27 |
| High
52 week high |
111 |
| Low
52 week low |
48 |
| Price
NSE Current market price |
56 |
| CPM
Current market price |
56 |
| Market cap
BSE / NSE Market Cap |
664.58 |
| Net profit
Latest Quarter Net Profit |
7.53 |
| Net profit variance
Latest Quarter Net Profit variance |
-32 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
554.6 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
75.7 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.65 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
102.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.02 |
| TTM NP
Trailing Twelve 12 month Net Profit |
50.8 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
24.41 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.34 |
| TTM PE
Trailing Twelve 12 month PE |
8.88 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.09 |
| Equity
Latest Equity |
23.6 |
| LTP
Latest Price (BSE/NSE) |
56 |
| Gross block
Latest Gross Block |
16.05 |
| Loans
Total loans |
32.72 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.3 |
| Year GPM
Full Year Gross Profit Margin |
16 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 94 | 131 | 206 | 157 | 99 | 133 | 214 | 193 |
| YOY Sales Growth % | -13% | 23% | 17% | 2% | 6% | 1% | 4% | 24% |
| Gross Sales | 94 | 131 | 206 | 157 | 99 | 133 | 214 | 193 |
| + Expenses | 75 | 112 | 174 | 137 | 74 | 107 | 172 | 182 |
| Material Cost % | 101% | 98% | 92% | 89% | 46% | 109% | 99% | 158% |
| Raw Material Cost | 82 | 116 | 175 | 133 | 57 | 119 | 185 | 230 |
| Change in Inventory | 13 | 13 | 15 | 6 | -11 | 26 | 27 | 77 |
| Manufacturing Cost % | 3% | 3% | 1% | 3% | 2% | 2% | 2% | 12% |
| Employee Cost % | 2% | 1% | 1% | 1% | 2% | 2% | 1% | 1% |
| Other Cost % | -26% | -17% | -10% | -6% | 24% | -32% | -22% | -77% |
| Raw Materials % | 87% | 88% | 85% | 85% | 58% | 90% | 87% | 119% |
| Purchase of Finished Goods % | 2% | 2% | 5% | 2% | 2% | 7% | 4% | 2% |
| Stock Adjustments % | -14% | -10% | -7% | -4% | 11% | -19% | -13% | -40% |
| Other Manufacturing Expenses % | 3% | 3% | 1% | 3% | 2% | 2% | 2% | 12% |
| Operating Profit | 19 | 19 | 32 | 20 | 25 | 26 | 42 | 11 |
| OPM % | 20% | 15% | 15% | 12% | 26% | 19% | 20% | 6% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit before tax | 18 | 18 | 30 | 19 | 24 | 25 | 41 | 10 |
| + Tax % | 25% | 41% | 25% | 40% | 25% | 26% | 25% | 27% |
| Current Tax | 4 | 7 | 8 | 7 | 6 | 6 | 10 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 13 | 11 | 23 | 11 | 18 | 18 | 31 | 8 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 136 | 157 | 240 | 173 | 172 | 137 | 233 | 313 | 544 | 588 |
| Sales Growth % | 15% | 53% | -28% | -1% | -20% | 69% | 34% | 74% | 8% | |
| Gross Sales | 233 | 313 | 544 | 588 | ||||||
| + Expenses | 117 | 155 | 230 | 197 | 176 | 141 | 198 | 272 | 474 | 499 |
| Material Cost % | 87% | 91% | 87% | 84% | 84% | 74% | 80% | 82% | 83% | 81% |
| Raw Material Cost | 114 | 147 | 214 | 165 | 153 | 116 | 207 | 319 | 526 | 523 |
| Change in Inventory | 4 | -4 | -6 | -20 | -9 | -13 | -22 | -63 | -73 | -47 |
| Manufacturing Cost % | 0% | 0% | 2% | 3% | 2% | 1% | 2% | 2% | 2% | 1% |
| Employee Cost % | 4% | 1% | 0% | 1% | 1% | 1% | 0% | 1% | 1% | 1% |
| Other Cost % | -5% | 7% | 7% | 26% | 16% | 26% | 3% | 3% | 2% | 2% |
| Raw Materials % | 84% | 94% | 89% | 95% | 89% | 84% | 89% | 102% | 97% | 89% |
| Purchase of Finished Goods % | 2% | 8% | 4% | 3% | ||||||
| Stock Adjustments % | -3% | 3% | 2% | 12% | 5% | 10% | 9% | 20% | 13% | 8% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 1% | 3% | 2% | 1% | 2% | 2% | 1% | 1% |
| Selling & Administration % | 0% | 1% | 1% | 2% | 3% | 4% | 2% | 3% | 2% | 2% |
| Miscellaneous Expenses % | 1% | 0% | 1% | 1% | 3% | 3% | 0% | 0% | 0% | 0% |
| Operating Profit | 19 | 2 | 10 | -24 | -5 | -4 | 35 | 41 | 70 | 89 |
| OPM % | 14% | 1% | 4% | -14% | -3% | -3% | 15% | 13% | 13% | 15% |
| + Other Income | 1 | 5 | 3 | 3 | 3 | 7 | 2 | 2 | 2 | 1 |
| Miscellaneous Income | 2 | 2 | 2 | 1 | ||||||
| Interest | 9 | 5 | 4 | 5 | 3 | 0 | 1 | 1 | 2 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Profit before tax | 36 | 40 | 67 | 84 | ||||||
| + Tax % | 26% | 26% | 26% | 29% | ||||||
| Current Tax | 0 | 1 | 8 | 7 | 1 | 8 | 9 | 10 | 17 | 24 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| + Net Profit | 27 | 30 | 50 | 58 | ||||||
| Profit Growth % | 10% | 67% | 16% | |||||||
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 100 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 0 | 83 | 95 | 103 | 114 | 140 | 164 | 192 | 241 | 299 |
| + Borrowings | 9 | 62 | 60 | 49 | 24 | 24 | 22 | 34 | 51 | 43 |
| Secured Borrowings | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 11 | 11 | 10 |
| Unsecured Borrowings | 9 | 62 | 53 | 49 | 24 | 24 | 22 | 22 | 40 | 33 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 10 | 9 |
| + Other Liabilities | 2 | 8 | 7 | 6 | 6 | 4 | 1 | 10 | 5 | 10 |
| Current Liabilities | 2 | 8 | 7 | 6 | 6 | 4 | 1 | 10 | 5 | 10 |
| Provisions | 0 | 1 | 6 | 5 | 4 | 2 | 1 | 1 | 1 | 2 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 112 | 176 | 186 | 182 | 168 | 191 | 211 | 259 | 321 | 376 |
| + Fixed Assets | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 14 | 12 | 10 |
| Gross Block | 1 | 2 | 2 | 2 | 2 | 0 | 2 | 16 | 16 | 16 |
| Accumulated Depreciation | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 4 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 10 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 111 | 165 | 165 | 161 | 147 | 191 | 209 | 245 | 309 | 366 |
| Inventories | 81 | 84 | 90 | 110 | 119 | 134 | 162 | 225 | 304 | 355 |
| Trade receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Cash Equivalents | 29 | 77 | 68 | 45 | 19 | 51 | 42 | 14 | 3 | 5 |
| Loans n Advances | 1 | 4 | 7 | 6 | 9 | 0 | 1 | 0 | 1 | 4 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 1 | 1 |
| Total Assets | 112 | 176 | 186 | 182 | 168 | 191 | 211 | 259 | 321 | 376 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 16 | -71 | 4 | -11 | 0 | 6 | -4 | -24 | -26 | 17 |
| Profit Before Tax & Extraordinary Items | 3 | 11 | 20 | 15 | 14 | 30 | 36 | 40 | 67 | 84 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Interest (Net) | 9 | 5 | 4 | 4 | 3 | 0 | 1 | 1 | 2 | 3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -4 | -3 | -3 | -3 | -7 | -2 | -1 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 4 | -84 | -6 | -20 | -9 | -15 | -27 | -64 | -79 | -51 |
| Trade Payables | 1 | 7 | -6 | 0 | 1 | 0 | -1 | 8 | -5 | 3 |
| Loans & Advances | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -1 | -9 | -8 | -6 | -6 | -11 | -10 | -13 | -23 |
| + Cash from Investing Activity | 0 | -6 | -7 | 3 | 3 | 27 | 0 | -2 | -2 | -2 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -10 | -10 | -68 | -59 | -41 | -67 | -40 | -5 | -46 |
| Sale of Investments | 0 | 4 | 3 | 70 | 61 | 67 | 69 | 42 | 5 | 46 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 |
| + Cash from Financing Activity | -5 | 154 | -6 | -15 | -29 | 0 | -5 | -2 | 16 | -12 |
| Proceeds from Issue of Shares | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 8 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -11 | -25 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -7 |
| Dividend Paid | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -2 | 0 | -2 |
| Others | -4 | 31 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 11 | 77 | -10 | -23 | -26 | 33 | -9 | -28 | -11 | 3 |