| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
-22 |
| Equity
Latest Equity |
163.6 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
313.86 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1124.12 |
| Net Profit
Full Year Net Profit |
12.58 |
| Full Year CPS
Full Year Cash Per Share |
0.1 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
223.34 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2.9 |
| Networth
Full Year Return on Networth |
4.61 |
| Price/Book Value
Price to Book value |
1.724138 |
| Yearly PE ratio
Full Year Price to Earning per share |
65 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
44.5 |
| Bse value
BSE Value in lakhs |
43.38 |
| Nse value
NSE Value in lakhs |
284.66 |
| High
52 week high |
11 |
| Low
52 week low |
3 |
| Price
NSE Current market price |
5 |
| CPM
Current market price |
5 |
| Market cap
BSE / NSE Market Cap |
737.85 |
| Net profit
Latest Quarter Net Profit |
5.11 |
| Net profit variance
Latest Quarter Net Profit variance |
-4 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1010.34 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
42.67 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
4.22 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
20.03 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.86 |
| TTM NP
Trailing Twelve 12 month Net Profit |
26.7 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-40.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.08 |
| TTM PE
Trailing Twelve 12 month PE |
56.38 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6.02 |
| Equity
Latest Equity |
163.6 |
| LTP
Latest Price (BSE/NSE) |
5 |
| Gross block
Latest Gross Block |
134.49 |
| Loans
Total loans |
6 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.5 |
| Year GPM
Full Year Gross Profit Margin |
2.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
2.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 263 | 275 | 293 | 268 | 320 | 289 | 246 | 223 |
| YOY Sales Growth % | 29% | 5% | 9% | 24% | 22% | 5% | -16% | -17% |
| Gross Sales | 263 | 275 | 293 | 268 | 320 | 289 | 246 | 223 |
| + Expenses | 262 | 270 | 281 | 267 | 316 | 283 | 242 | 217 |
| Material Cost % | 85% | 87% | 71% | 66% | 72% | 55% | 68% | 60% |
| Raw Material Cost | 222 | 226 | 212 | 179 | 229 | 173 | 157 | 136 |
| Change in Inventory | 2 | 14 | -3 | -1 | 1 | -13 | 10 | -2 |
| Manufacturing Cost % | 2% | 2% | 3% | 2% | 2% | 2% | 3% | 2% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 12% | 8% | 21% | 30% | 24% | 40% | 26% | 34% |
| Raw Materials % | 84% | 82% | 72% | 67% | 71% | 60% | 64% | 61% |
| Purchase of Finished Goods % | 13% | 18% | 18% | 30% | 25% | 31% | 35% | 33% |
| Stock Adjustments % | -1% | -5% | 1% | 0% | -0% | 5% | -4% | 1% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 2% | 2% | 2% | 3% | 2% |
| Operating Profit | 1 | 5 | 12 | 2 | 5 | 6 | 4 | 6 |
| OPM % | 0% | 2% | 4% | 1% | 2% | 2% | 2% | 3% |
| + Other Income | 9 | 5 | 2 | 10 | 2 | 2 | 4 | 1 |
| Miscellaneous Income | 9 | 5 | 2 | 10 | 2 | 2 | 4 | 1 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 6 | 6 | 9 | 7 | 2 | 4 | 4 | 4 |
| + Tax % | 27% | 10% | 29% | 31% | 58% | 58% | -4% | -43% |
| Current Tax | 2 | 1 | 2 | 2 | 1 | 2 | 0 | -1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 4 | 6 | 7 | 5 | 1 | 2 | 4 | 5 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 4 | 6 | 7 | 5 | 1 | 2 | 4 | 5 |
| EPS in Rs | 0.03 | 0.04 | 0.04 | 0.03 | 0.01 | 0.01 | 0.03 | 0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 264 | 284 | 382 | 504 | 353 | 470 | 768 | 1,337 | 1,047 | 1,048 |
| Sales Growth % | 8% | 34% | 32% | -30% | 33% | 63% | 74% | -22% | 0% | |
| Gross Sales | 235 | 235 | 371 | 504 | 353 | 470 | 768 | 1,337 | 1,047 | 1,048 |
| Excise Duty | 22 | 25 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 249 | 265 | 360 | 488 | 344 | 452 | 726 | 1,285 | 987 | 1,019 |
| Material Cost % | 80% | 79% | 89% | 93% | 92% | 92% | 90% | 93% | 91% | 94% |
| Raw Material Cost | 207 | 223 | 339 | 473 | 331 | 434 | 708 | 1,350 | 952 | 995 |
| Change in Inventory | 5 | 1 | -1 | -3 | -7 | -3 | -16 | -106 | -3 | -13 |
| Manufacturing Cost % | 2% | 2% | 1% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 1% | 1% | 1% | 1% | 2% | 2% | 1% | 1% | 1% | 1% |
| Other Cost % | 11% | 11% | 3% | 1% | 2% | 2% | 2% | 1% | 1% | 1% |
| Raw Materials % | 79% | 78% | 89% | 94% | 94% | 92% | 92% | 101% | 91% | 95% |
| Purchase of Finished Goods % | 9% | 10% | 11% | 20% | 20% | 31% | 29% | 31% | 10% | 16% |
| Stock Adjustments % | -2% | -0% | 0% | 1% | 2% | 1% | 2% | 8% | 0% | 1% |
| Power & Fuel % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 1% |
| Selling & Administration % | 3% | 2% | 1% | 1% | 2% | 1% | 2% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 15 | 20 | 22 | 16 | 9 | 18 | 42 | 51 | 59 | 29 |
| OPM % | 6% | 7% | 6% | 3% | 3% | 4% | 5% | 4% | 6% | 3% |
| + Other Income | 3 | 4 | 5 | 5 | 6 | 8 | 9 | 8 | 5 | 17 |
| Miscellaneous Income | 1 | 4 | 5 | 5 | 7 | 8 | 10 | 9 | 5 | 17 |
| Interest | 6 | 8 | 7 | 9 | 10 | 8 | 11 | 20 | 21 | 12 |
| Depreciation | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 5 | 6 | 6 |
| Profit before tax | 9 | 13 | 18 | 9 | 3 | 15 | 36 | 35 | 38 | 29 |
| + Tax % | 30% | 28% | 31% | 11% | 59% | 16% | 24% | 22% | 20% | 21% |
| Current Tax | 3 | 3 | 6 | 2 | 0 | 3 | 9 | 9 | 8 | 6 |
| Deferred Tax | 0 | 0 | 0 | -1 | 1 | -1 | 0 | -1 | -1 | 0 |
| + Net Profit | 6 | 9 | 13 | 8 | 1 | 12 | 27 | 29 | 31 | 23 |
| Profit Growth % | 57% | 34% | -34% | -86% | 948% | 120% | 6% | 6% | -26% | |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 |
| Net Profit After Minority Interest | 6 | 9 | 13 | 8 | 0 | 12 | 27 | 27 | 29 | 23 |
| EPS in Rs | 4.03 | 5.90 | 7.57 | 4.98 | 0.25 | 7.37 | 16.26 | 0.59 | 0.19 | 0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 47 | 154 | 155 |
| Reserves | 18 | 44 | 70 | 79 | 79 | 92 | 118 | 204 | 181 | 209 |
| + Borrowings | 57 | 57 | 63 | 90 | 83 | 85 | 138 | 193 | 145 | 89 |
| Secured Borrowings | 51 | 50 | 62 | 84 | 81 | 81 | 132 | 185 | 133 | 83 |
| Unsecured Borrowings | 6 | 6 | 1 | 5 | 2 | 4 | 6 | 8 | 12 | 6 |
| + Other Liabilities | 23 | 26 | 11 | 24 | 67 | 62 | 94 | 252 | 254 | 305 |
| Current Liabilities | 23 | 26 | 11 | 24 | 67 | 64 | 95 | 241 | 244 | 299 |
| Provisions | 2 | 2 | 3 | 1 | 0 | 3 | 7 | 8 | 4 | 3 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 12 | 9 |
| Equity Share Warrants | 0 | 5 | 2 | 0 | 0 | 0 | 0 | 25 | 2 | 0 |
| Other liability items | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 107 | 135 | 153 | 200 | 238 | 248 | 358 | 695 | 734 | 758 |
| + Fixed Assets | 17 | 26 | 42 | 41 | 41 | 51 | 57 | 106 | 110 | 103 |
| Gross Block | 33 | 28 | 47 | 49 | 50 | 64 | 73 | 128 | 136 | 134 |
| Accumulated Depreciation | 16 | 3 | 5 | 7 | 9 | 13 | 17 | 21 | 26 | 32 |
| CWIP | 1 | 1 | 0 | 1 | 7 | 4 | 6 | 1 | 1 | 10 |
| Investments | 12 | 2 | 2 | 5 | 7 | 8 | 8 | 13 | 6 | 5 |
| + Other Assets | 77 | 106 | 109 | 154 | 183 | 184 | 288 | 574 | 617 | 640 |
| Inventories | 32 | 51 | 34 | 51 | 54 | 73 | 101 | 197 | 132 | 127 |
| Trade receivables | 24 | 33 | 38 | 64 | 72 | 52 | 106 | 233 | 217 | 243 |
| Cash Equivalents | 6 | 8 | 10 | 7 | 13 | 22 | 19 | 13 | 17 | 6 |
| Loans n Advances | 15 | 11 | 25 | 27 | 36 | 27 | 50 | 99 | 239 | 255 |
| Other asset items | 1 | 4 | 2 | 4 | 7 | 10 | 13 | 33 | 13 | 9 |
| Total Assets | 107 | 135 | 153 | 200 | 238 | 248 | 358 | 695 | 734 | 758 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5 | -7 | 5 | -17 | 30 | 25 | -35 | -96 | 18 | 51 |
| Profit from Operations | 18 | 22 | 26 | 18 | 11 | 23 | 50 | 59 | 60 | 39 |
| Working Capital Changes | -12 | -26 | -17 | -31 | 19 | 3 | -81 | -147 | -29 | 18 |
| Profit Before Tax & Extraordinary Items | 9 | 13 | 18 | 9 | 2 | 15 | 36 | 35 | 38 | 29 |
| Depreciation | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 5 | 6 | 6 |
| Interest (Net) | 6 | 7 | 5 | 9 | 8 | 6 | 9 | 20 | 21 | 12 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -3 | 1 |
| Receivables | -12 | -9 | -5 | -26 | -8 | 20 | -53 | -127 | 16 | -27 |
| Inventories | -6 | -20 | 17 | -17 | -3 | -19 | -28 | -96 | 65 | 4 |
| Trade Payables | 2 | 0 | -11 | 15 | 40 | -9 | 19 | 147 | 13 | 58 |
| Direct Taxes Paid | -1 | -3 | -4 | -5 | -1 | -1 | -4 | -8 | -13 | -6 |
| + Cash from Investing Activity | -1 | -1 | -9 | -3 | -7 | -10 | -9 | -53 | -1 | 3 |
| Purchase of Fixed Assets | -3 | -13 | -11 | -3 | -7 | -11 | -13 | -60 | -13 | -14 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 10 | 5 | 14 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Sale of Investments | 1 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | -2 | 0 | 0 | -1 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -5 | 10 | 6 | 17 | -17 | -6 | 41 | 143 | -13 | -66 |
| Proceeds from Issue of Shares | 6 | 18 | 7 | 0 | 0 | 0 | 0 | 71 | 78 | 8 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 26 | 0 | 2 | 53 | 55 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -48 | -56 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Interest Paid | -6 | -8 | -7 | -9 | -10 | -8 | -11 | -20 | -21 | -12 |
| Others | -5 | -1 | 6 | 0 | 0 | 0 | 0 | 38 | -21 | -5 |
| Net Cash Flow | -1 | 1 | 2 | -3 | 6 | 9 | -3 | -6 | 5 | -12 |