| Industry
Industry name |
Cement |
| Variance
Full Year Net Profit Variance |
148 |
| Equity
Latest Equity |
23.63 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
8069.88 |
| Dividend
Full Year Dividend % |
250 |
| Sales Turnover
Full Year Net Sales |
9028.76 |
| Net Profit
Full Year Net Profit |
259.21 |
| Full Year CPS
Full Year Cash Per Share |
42.3 |
| Earning Per Share
Full Year Earning Per Share |
11 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2610.32 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
342.5 |
| Networth
Full Year Return on Networth |
1.36 |
| Price/Book Value
Price to Book value |
2.732847 |
| Yearly PE ratio
Full Year Price to Earning per share |
85.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
22.1 |
| Bse value
BSE Value in lakhs |
39.14 |
| Nse value
NSE Value in lakhs |
873 |
| High
52 week high |
1214 |
| Low
52 week low |
838 |
| Price
NSE Current market price |
933 |
| CPM
Current market price |
936 |
| Market cap
BSE / NSE Market Cap |
22114.6 |
| Net profit
Latest Quarter Net Profit |
87.92 |
| Net profit variance
Latest Quarter Net Profit variance |
307 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8926.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
896.62 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.04 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1611.26 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.85 |
| TTM NP
Trailing Twelve 12 month Net Profit |
276.38 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
148.28 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.97 |
| TTM PE
Trailing Twelve 12 month PE |
85.31 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
671.06 |
| Equity
Latest Equity |
23.63 |
| LTP
Latest Price (BSE/NSE) |
936 |
| Gross block
Latest Gross Block |
18189.73 |
| Loans
Total loans |
272.64 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.8 |
| Year GPM
Full Year Gross Profit Margin |
11.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,094 | 2,044 | 1,983 | 2,397 | 2,074 | 2,239 | 2,106 | 2,610 |
| YOY Sales Growth % | -7% | -13% | -6% | -10% | -1% | 10% | 6% | 9% |
| Gross Sales | 2,094 | 2,044 | 1,983 | 2,397 | 2,074 | 2,239 | 2,106 | 2,610 |
| + Expenses | 1,773 | 1,730 | 1,704 | 2,078 | 1,676 | 1,851 | 1,826 | 2,240 |
| Material Cost % | 24% | 20% | 22% | 20% | 25% | 18% | 23% | 20% |
| Raw Material Cost | 431 | 405 | 423 | 509 | 435 | 452 | 464 | 572 |
| Change in Inventory | 67 | 4 | 15 | -40 | 76 | -45 | 16 | -41 |
| Manufacturing Cost % | 38% | 36% | 35% | 35% | 36% | 32% | 36% | 34% |
| Employee Cost % | 7% | 7% | 7% | 5% | 7% | 7% | 7% | 6% |
| Other Cost % | 16% | 22% | 22% | 27% | 13% | 25% | 21% | 26% |
| Raw Materials % | 21% | 20% | 21% | 21% | 21% | 20% | 22% | 22% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -3% | -0% | -1% | 2% | -4% | 2% | -1% | 2% |
| Power & Fuel % | 27% | 24% | 23% | 23% | 24% | 21% | 24% | 23% |
| Other Manufacturing Expenses % | 11% | 11% | 12% | 12% | 12% | 12% | 12% | 11% |
| Freight Charges % | 22% | 22% | 23% | 24% | 21% | 21% | 23% | 23% |
| Operating Profit | 320 | 314 | 279 | 319 | 398 | 388 | 280 | 371 |
| OPM % | 15% | 15% | 14% | 13% | 19% | 17% | 13% | 14% |
| + Other Income | 8 | 10 | 199 | 23 | 6 | 7 | 496 | 86 |
| Miscellaneous Income | 8 | 10 | 199 | 23 | 6 | 7 | 496 | 86 |
| Exceptional Income | 0 | 0 | 189 | 11 | 0 | 0 | 479 | 74 |
| Interest | 113 | 120 | 113 | 113 | 105 | 111 | 108 | 95 |
| Depreciation | 168 | 170 | 175 | 183 | 184 | 183 | 185 | 188 |
| Profit before tax | 48 | 34 | 191 | 46 | 115 | 100 | 483 | 173 |
| + Tax % | 27% | 27% | 4% | 46% | 27% | 24% | 20% | 15% |
| Current Tax | 4 | 0 | -4 | 0 | 0 | 1 | 33 | 15 |
| Deferred Tax | 8 | 9 | 12 | 21 | 30 | 23 | 65 | 12 |
| + Net Profit | 37 | 26 | 182 | 26 | 85 | 78 | 386 | 151 |
| Extraordinary Income / Expense | 0 | 0 | 189 | 11 | 0 | 0 | 479 | 74 |
| Exceptional Item | 0 | 0 | 189 | 11 | 0 | 0 | 479 | 74 |
| Profit / Loss of Associates | 2 | 0 | -2 | 1 | 0 | 2 | 1 | 4 |
| Minority Interest (After Tax) | 1 | 0 | 1 | 2 | 0 | -1 | 0 | 0 |
| Net Profit After Minority Interest | 37 | 26 | 182 | 27 | 85 | 77 | 386 | 151 |
| EPS in Rs | 1.63 | 1.12 | 7.62 | 1.16 | 3.60 | 3.27 | 16.31 | 6.38 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,139 | 4,582 | 4,585 | 5,162 | 5,389 | 5,291 | 6,004 | 8,157 | 9,376 | 8,518 |
| Sales Growth % | 11% | 0% | 13% | 4% | -2% | 13% | 36% | 15% | -9% | |
| Gross Sales | 3,596 | 3,242 | 4,158 | 5,060 | 5,285 | 5,189 | 5,897 | 8,096 | 9,376 | 8,518 |
| Excise Duty | 558 | 615 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 90 | 93 | 88 | 102 | 104 | 102 | 107 | 61 | 0 | 0 |
| + Expenses | 3,061 | 3,384 | 3,482 | 4,118 | 4,242 | 3,734 | 4,714 | 6,972 | 7,812 | 7,286 |
| Material Cost % | 14% | 15% | 16% | 16% | 16% | 16% | 15% | 16% | 18% | 20% |
| Raw Material Cost | 579 | 655 | 767 | 829 | 921 | 819 | 897 | 1,357 | 1,746 | 1,772 |
| Change in Inventory | 10 | 15 | -16 | 18 | -47 | 47 | -6 | -14 | -27 | -47 |
| Manufacturing Cost % | 19% | 18% | 43% | 51% | 48% | 41% | 51% | 59% | 55% | 54% |
| Employee Cost % | 6% | 6% | 7% | 7% | 7% | 8% | 7% | 6% | 6% | 6% |
| Other Cost % | 35% | 35% | 10% | 6% | 7% | 5% | 5% | 4% | 5% | 4% |
| Raw Materials % | 14% | 14% | 17% | 16% | 17% | 15% | 15% | 17% | 19% | 21% |
| Purchase of Finished Goods % | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -0% | -0% | 0% | -0% | 1% | -1% | 0% | 0% | 0% | 1% |
| Power & Fuel % | 13% | 11% | 16% | 20% | 19% | 15% | 23% | 33% | 27% | 24% |
| Other Manufacturing Expenses % | 6% | 6% | 27% | 30% | 28% | 26% | 28% | 26% | 27% | 30% |
| Selling & Administration % | 21% | 21% | 5% | 5% | 7% | 5% | 5% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Freight Charges % | 12% | 16% | 20% | 23% | 21% | 19% | 20% | 20% | 21% | 23% |
| Operating Profit | 1,079 | 1,198 | 1,103 | 1,044 | 1,147 | 1,557 | 1,290 | 1,186 | 1,565 | 1,233 |
| OPM % | 26% | 26% | 24% | 20% | 21% | 29% | 21% | 15% | 17% | 14% |
| + Other Income | 75 | 40 | 33 | 25 | 34 | 30 | 28 | 33 | 39 | 241 |
| Miscellaneous Income | 9 | 44 | 37 | 25 | 34 | 30 | 28 | 33 | 39 | 241 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 |
| Interest | 184 | 105 | 61 | 53 | 73 | 88 | 113 | 241 | 416 | 460 |
| Depreciation | 305 | 286 | 294 | 300 | 317 | 357 | 402 | 506 | 646 | 695 |
| Profit before tax | 703 | 850 | 785 | 718 | 792 | 1,144 | 803 | 472 | 542 | 319 |
| + Tax % | 19% | 24% | 29% | 29% | 24% | 33% | -11% | 28% | 27% | 16% |
| Current Tax | 107 | 187 | 201 | 185 | 103 | 244 | 177 | 27 | 43 | 0 |
| Deferred Tax | 25 | 16 | 30 | 26 | 85 | 136 | -266 | 103 | 106 | 51 |
| + Net Profit | 573 | 659 | 561 | 511 | 605 | 784 | 882 | 315 | 356 | 270 |
| Profit Growth % | 16% | -14% | -9% | 19% | 26% | 17% | -62% | 15% | -32% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 |
| Profit / Loss of Associates | 14 | 10 | 5 | 4 | 1 | 21 | -11 | -27 | -37 | 1 |
| Minority Interest (After Tax) | 0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 3 | 3 |
| Net Profit After Minority Interest | 545 | 663 | 564 | 511 | 604 | 784 | 881 | 315 | 360 | 273 |
| EPS in Rs | 21.40 | 27.48 | 23.79 | 21.54 | 25.65 | 32.37 | 37.78 | 14.47 | 16.65 | 11.35 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 3,109 | 3,772 | 4,089 | 4,513 | 4,978 | 5,708 | 6,595 | 6,837 | 7,214 | 7,418 |
| + Borrowings | 2,141 | 1,437 | 1,121 | 1,637 | 3,032 | 3,110 | 3,950 | 4,507 | 4,937 | 4,675 |
| Secured Borrowings | 1,410 | 592 | 619 | 724 | 2,219 | 2,868 | 3,369 | 3,949 | 4,667 | 4,402 |
| Unsecured Borrowings | 731 | 845 | 501 | 913 | 813 | 242 | 581 | 558 | 270 | 273 |
| + Other Liabilities | 1,670 | 1,838 | 1,936 | 2,029 | 2,099 | 2,613 | 2,589 | 3,224 | 4,095 | 4,213 |
| Current Liabilities | 1,821 | 1,988 | 2,035 | 2,054 | 2,115 | 2,595 | 2,558 | 3,178 | 4,044 | 4,193 |
| Provisions | 42 | 51 | 49 | 25 | 29 | 32 | 48 | 42 | 49 | 52 |
| Minority Interest | 1 | 2 | 4 | 5 | 6 | 6 | 7 | 7 | 4 | 0 |
| Other liability items | 9 | 15 | 21 | 29 | 37 | 44 | 51 | 70 | 83 | 98 |
| Total Liabilities | 6,944 | 7,071 | 7,169 | 8,203 | 10,132 | 11,455 | 13,157 | 14,592 | 16,270 | 16,329 |
| + Fixed Assets | 5,026 | 5,211 | 5,323 | 5,400 | 6,049 | 6,978 | 7,773 | 10,195 | 12,053 | 12,344 |
| Gross Block | 7,664 | 8,088 | 8,458 | 8,768 | 9,654 | 10,883 | 12,005 | 14,891 | 17,315 | 18,190 |
| Accumulated Depreciation | 2,636 | 2,876 | 3,134 | 3,368 | 3,605 | 3,905 | 4,232 | 4,696 | 5,262 | 5,846 |
| CWIP | 147 | 120 | 175 | 853 | 1,840 | 2,355 | 3,034 | 1,987 | 1,378 | 1,386 |
| Investments | 327 | 210 | 240 | 259 | 276 | 307 | 297 | 273 | 319 | 90 |
| + Other Assets | 1,444 | 1,529 | 1,432 | 1,692 | 1,967 | 1,814 | 2,054 | 2,138 | 2,519 | 2,509 |
| Inventories | 550 | 577 | 561 | 561 | 647 | 599 | 834 | 884 | 983 | 1,016 |
| Trade receivables | 472 | 555 | 443 | 490 | 528 | 376 | 351 | 465 | 856 | 730 |
| Cash Equivalents | 91 | 120 | 120 | 95 | 94 | 144 | 178 | 170 | 137 | 209 |
| Loans n Advances | 381 | 338 | 299 | 293 | 366 | 371 | 370 | 398 | 309 | 361 |
| Other asset items | -50 | -60 | 9 | 253 | 333 | 324 | 319 | 221 | 234 | 193 |
| Total Assets | 6,944 | 7,071 | 7,169 | 8,203 | 10,132 | 11,455 | 13,157 | 14,592 | 16,270 | 16,329 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,089 | 1,117 | 1,124 | 793 | 748 | 1,892 | 1,135 | 1,412 | 1,898 | 1,399 |
| Profit from Operations | 1,145 | 1,223 | 1,141 | 1,050 | 1,180 | 1,594 | 1,310 | 1,193 | 1,583 | 1,257 |
| Working Capital Changes | 92 | 85 | 156 | -97 | -293 | 507 | -16 | 251 | 358 | 162 |
| Profit Before Tax & Extraordinary Items | 663 | 857 | 792 | 718 | 792 | 1,144 | 803 | 472 | 542 | 319 |
| Depreciation | 325 | 286 | 294 | 300 | 317 | 357 | 402 | 506 | 646 | 695 |
| Interest (Net) | 176 | 82 | 47 | 43 | 60 | 78 | 101 | 230 | 402 | 441 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | -1 | 1 | -1 | 0 | 0 | 0 | 0 | -4 | -1 |
| Profit / Loss on Sale of Investments | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 5 | 12 | 19 | 5 | 13 | 16 | 12 | 16 | 16 | 23 |
| Receivables | -27 | -35 | 121 | -115 | -112 | 130 | 7 | -210 | -332 | 150 |
| Inventories | -29 | -26 | 15 | 0 | -86 | 48 | -235 | -49 | -100 | -33 |
| Trade Payables | 147 | 146 | 19 | 17 | -95 | 329 | 212 | 510 | 790 | 46 |
| Direct Taxes Paid | -148 | -191 | -173 | -160 | -139 | -209 | -159 | -33 | -43 | -21 |
| + Cash from Investing Activity | -261 | -280 | -490 | -1,202 | -1,921 | -1,779 | -1,816 | -1,694 | -1,911 | -542 |
| Purchase of Fixed Assets | -299 | -307 | -496 | -1,207 | -1,920 | -1,767 | -1,817 | -1,766 | -1,923 | -1,024 |
| Sale of Fixed Assets | 1 | 2 | 2 | 5 | 1 | 1 | 6 | 2 | 8 | 83 |
| Purchase of Investments | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -1 |
| Sale of Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 7 | 50 |
| Interest Received | 9 | 20 | 5 | 4 | 12 | 7 | 8 | 6 | 8 | 13 |
| Dividend Received | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Loans to Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | -3 | -10 | -14 | -15 | -10 | 0 | -1 | -18 | 0 |
| Acquisition of Companies | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 8 | 8 | 9 | 9 | 1 | -11 | 10 | 62 | 9 | 10 |
| + Cash from Financing Activity | -950 | -665 | -793 | 653 | 1,194 | -64 | 715 | 274 | -28 | -782 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 969 | 10 | 96 | 490 | 1,523 | 1,112 | 1,583 | 1,686 | 1,435 | 515 |
| Proceeds from Short-Term Borrowings | 6 | 148 | 0 | 416 | 92 | 0 | 183 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -1,632 | -712 | -358 | -119 | -206 | -558 | -940 | -1,080 | -844 | -720 |
| Repayment of Short-Term Borrowings | 0 | 0 | -211 | 0 | 0 | -478 | 0 | -27 | -166 | -65 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -129 | 0 | 0 | 0 | 0 | -71 | 0 | -71 | -47 | -59 |
| Interest Paid | -164 | -110 | -67 | -48 | -59 | -70 | -112 | -233 | -406 | -452 |
| Others | 0 | 0 | -253 | -85 | -156 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -122 | 172 | -159 | 243 | 21 | 50 | 35 | -8 | -41 | 75 |