| Industry
Industry name |
Cement - Products |
| Variance
Full Year Net Profit Variance |
63 |
| Equity
Latest Equity |
8.68 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
4513.31 |
| Dividend
Full Year Dividend % |
1 |
| Sales Turnover
Full Year Net Sales |
1792.22 |
| Net Profit
Full Year Net Profit |
295.63 |
| Full Year CPS
Full Year Cash Per Share |
38.3 |
| Earning Per Share
Full Year Earning Per Share |
34 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
613.81 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
520.7 |
| Networth
Full Year Return on Networth |
3.1 |
| Price/Book Value
Price to Book value |
0.574227 |
| Yearly PE ratio
Full Year Price to Earning per share |
8.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.8 |
| Bse value
BSE Value in lakhs |
16.63 |
| Nse value
NSE Value in lakhs |
306.42 |
| High
52 week high |
396 |
| Low
52 week low |
231 |
| Price
NSE Current market price |
299 |
| CPM
Current market price |
299 |
| Market cap
BSE / NSE Market Cap |
2593.52 |
| Net profit
Latest Quarter Net Profit |
80.01 |
| Net profit variance
Latest Quarter Net Profit variance |
22 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1586.26 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
154.77 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.76 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
286.41 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.29 |
| TTM NP
Trailing Twelve 12 month Net Profit |
126.48 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
51.92 |
| TTM EPS
Trailing Twelve 12 month EPS |
36.23 |
| TTM PE
Trailing Twelve 12 month PE |
8.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
36.62 |
| Equity
Latest Equity |
8.68 |
| LTP
Latest Price (BSE/NSE) |
299 |
| Gross block
Latest Gross Block |
1175.52 |
| Loans
Total loans |
87.9 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.5 |
| Year GPM
Full Year Gross Profit Margin |
12.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 353 | 344 | 423 | 532 | 365 | 392 | 502 | 614 |
| YOY Sales Growth % | 13% | 3% | 16% | -2% | 3% | 14% | 19% | 15% |
| Gross Sales | 353 | 344 | 423 | 532 | 365 | 392 | 502 | 614 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 312 | 306 | 379 | 464 | 313 | 345 | 437 | 509 |
| Material Cost % | 78% | 64% | 58% | 38% | 57% | 60% | 50% | 35% |
| Raw Material Cost | 233 | 202 | 229 | 251 | 199 | 214 | 257 | 262 |
| Change in Inventory | 44 | 19 | 15 | -51 | 9 | 20 | -6 | -50 |
| Manufacturing Cost % | 23% | 25% | 24% | 21% | 23% | 25% | 23% | 22% |
| Employee Cost % | 12% | 11% | 9% | 7% | 11% | 10% | 9% | 8% |
| Other Cost % | -25% | -11% | -2% | 21% | -5% | -7% | 4% | 18% |
| Raw Materials % | 66% | 59% | 54% | 47% | 54% | 55% | 51% | 43% |
| Purchase of Finished Goods % | 0% | 0% | 5% | 2% | 0% | 3% | 2% | 2% |
| Stock Adjustments % | -13% | -6% | -3% | 10% | -3% | -5% | 1% | 8% |
| Other Manufacturing Expenses % | 23% | 25% | 24% | 21% | 23% | 25% | 23% | 22% |
| Operating Profit | 41 | 37 | 44 | 68 | 52 | 47 | 65 | 105 |
| OPM % | 12% | 11% | 10% | 13% | 14% | 12% | 13% | 17% |
| + Other Income | 3 | 4 | 6 | 3 | 4 | 3 | 13 | 13 |
| Miscellaneous Income | 3 | 4 | 6 | 3 | 4 | 3 | 13 | 13 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 |
| Interest | 3 | 5 | 5 | 5 | 4 | 5 | 4 | 3 |
| Depreciation | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 |
| Profit before tax | 33 | 27 | 35 | 57 | 43 | 36 | 64 | 106 |
| + Tax % | 60% | 43% | 19% | 20% | 53% | 40% | 25% | 25% |
| Current Tax | 19 | 11 | 7 | 11 | 21 | 15 | 16 | 26 |
| Deferred Tax | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| + Net Profit | 17 | 89 | 36 | 66 | 41 | 112 | 88 | 87 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 |
| Profit / Loss of Associates | 4 | 73 | 7 | 20 | 21 | 90 | 40 | 7 |
| Net Profit After Minority Interest | 17 | 89 | 36 | 66 | 41 | 112 | 88 | 87 |
| EPS in Rs | 2.02 | 10.27 | 4.12 | 7.58 | 4.73 | 12.94 | 10.12 | 10.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 954 | 959 | 1,037 | 974 | 1,209 | 1,460 | 1,458 | 1,501 | 1,674 | 1,792 |
| Sales Growth % | 1% | 8% | -6% | 24% | 21% | -0% | 3% | 12% | 7% | |
| Gross Sales | 610 | 755 | 1,029 | 972 | 1,208 | 1,455 | 1,452 | 1,494 | 1,662 | 1,790 |
| Excise Duty | 73 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 29 | 17 | 8 | 2 | 2 | 3 | 3 | 8 | 0 | 0 |
| + Expenses | 848 | 859 | 909 | 871 | 1,017 | 1,235 | 1,306 | 1,345 | 1,495 | 1,560 |
| Material Cost % | 51% | 52% | 52% | 51% | 52% | 51% | 55% | 57% | 57% | 55% |
| Raw Material Cost | 486 | 490 | 532 | 515 | 611 | 769 | 823 | 860 | 957 | 953 |
| Change in Inventory | 2 | 13 | 9 | -23 | 19 | -23 | -18 | -11 | -2 | 28 |
| Manufacturing Cost % | 11% | 11% | 12% | 13% | 10% | 11% | 11% | 11% | 18% | 18% |
| Employee Cost % | 8% | 8% | 9% | 11% | 9% | 9% | 9% | 9% | 9% | 9% |
| Other Cost % | 19% | 18% | 15% | 15% | 12% | 14% | 14% | 13% | 6% | 6% |
| Raw Materials % | 51% | 51% | 51% | 53% | 51% | 53% | 56% | 57% | 57% | 53% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 2% |
| Stock Adjustments % | -0% | -1% | -1% | 2% | -2% | 2% | 1% | 1% | 0% | -2% |
| Power & Fuel % | 5% | 5% | 5% | 5% | 4% | 5% | 5% | 5% | 5% | 5% |
| Other Manufacturing Expenses % | 6% | 6% | 7% | 7% | 6% | 6% | 6% | 6% | 13% | 13% |
| Selling & Administration % | 9% | 12% | 14% | 14% | 11% | 12% | 12% | 12% | 5% | 5% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 2% | 2% | 3% | 2% | 1% | 1% | 1% |
| Operating Profit | 106 | 100 | 128 | 103 | 193 | 225 | 152 | 156 | 179 | 232 |
| OPM % | 11% | 10% | 12% | 11% | 16% | 15% | 10% | 10% | 11% | 13% |
| + Other Income | 22 | 44 | 24 | 46 | 25 | 9 | 25 | 14 | 16 | 23 |
| Miscellaneous Income | 55 | 54 | 24 | 46 | 25 | 11 | 27 | 14 | 16 | 23 |
| Exceptional Income | 12 | 13 | 0 | 5 | 0 | 0 | 3 | 0 | 0 | 8 |
| Interest | 34 | 22 | 15 | 15 | 10 | 9 | 21 | 25 | 17 | 18 |
| Depreciation | 26 | 28 | 29 | 31 | 33 | 33 | 34 | 37 | 36 | 37 |
| Profit before tax | 73 | 99 | 107 | 103 | 175 | 193 | 122 | 109 | 142 | 200 |
| + Tax % | 33% | 34% | 30% | 33% | 34% | 34% | 12% | 33% | 34% | 32% |
| Current Tax | 14 | 14 | 10 | 24 | 56 | 63 | 29 | 34 | 48 | 63 |
| Deferred Tax | 10 | 20 | 22 | 11 | 3 | 3 | -15 | 2 | 0 | 2 |
| + Net Profit | 209 | 169 | 172 | 170 | 279 | 303 | 123 | 106 | 181 | 306 |
| Profit Growth % | 20% | 3% | -7% | 68% | 9% | -16% | -31% | 28% | 45% | |
| Extraordinary Income / Expense | 12 | 13 | 0 | 5 | 0 | 0 | 3 | 0 | 0 | 8 |
| Exceptional Item | 12 | 13 | 0 | 5 | 0 | 0 | 3 | 0 | 0 | 8 |
| Profit / Loss of Associates | 149 | 97 | 98 | 101 | 163 | 176 | 16 | 33 | 87 | 171 |
| Net Profit After Minority Interest | 205 | 176 | 172 | 170 | 279 | 303 | 124 | 106 | 181 | 306 |
| EPS in Rs | 6.38 | 9.09 | 8.60 | 7.95 | 13.38 | 14.60 | 12.40 | 8.41 | 10.79 | 15.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 2,707 | 2,877 | 3,044 | 3,201 | 3,475 | 3,750 | 3,875 | 4,052 | 4,224 | 4,513 |
| + Borrowings | 336 | 213 | 187 | 238 | 152 | 224 | 308 | 242 | 258 | 171 |
| Secured Borrowings | 158 | 128 | 82 | 72 | 93 | 115 | 127 | 32 | 123 | 84 |
| Unsecured Borrowings | 178 | 85 | 105 | 165 | 60 | 109 | 181 | 210 | 135 | 88 |
| + Other Liabilities | 211 | 217 | 224 | 266 | 332 | 312 | 273 | 273 | 292 | 284 |
| Current Liabilities | 210 | 242 | 228 | 309 | 358 | 322 | 276 | 275 | 298 | 287 |
| Provisions | 31 | 50 | 73 | 82 | 69 | 47 | 61 | 59 | 46 | 36 |
| Other liability items | 2 | 2 | 1 | 3 | 3 | 3 | 3 | 3 | 1 | 1 |
| Total Liabilities | 3,263 | 3,315 | 3,464 | 3,713 | 3,968 | 4,294 | 4,465 | 4,575 | 4,783 | 4,977 |
| + Fixed Assets | 424 | 424 | 443 | 467 | 472 | 523 | 563 | 565 | 559 | 557 |
| Gross Block | 848 | 862 | 897 | 945 | 960 | 1,037 | 1,100 | 1,124 | 1,149 | 1,176 |
| Accumulated Depreciation | 424 | 437 | 454 | 478 | 488 | 515 | 536 | 559 | 590 | 619 |
| CWIP | 11 | 10 | 5 | 21 | 36 | 19 | 12 | 6 | 5 | 17 |
| Investments | 2,270 | 2,366 | 2,477 | 2,602 | 2,817 | 3,053 | 3,058 | 3,172 | 3,340 | 3,485 |
| + Other Assets | 558 | 515 | 539 | 624 | 643 | 699 | 832 | 832 | 879 | 918 |
| Inventories | 342 | 285 | 287 | 357 | 374 | 416 | 601 | 610 | 606 | 631 |
| Trade receivables | 72 | 90 | 95 | 84 | 94 | 93 | 60 | 70 | 100 | 88 |
| Cash Equivalents | 55 | 44 | 64 | 64 | 77 | 90 | 73 | 87 | 101 | 151 |
| Loans n Advances | 81 | 116 | 91 | 152 | 116 | 89 | 82 | 58 | 57 | 29 |
| Other asset items | 8 | -18 | 3 | -33 | -19 | 11 | 15 | 7 | 14 | 20 |
| Total Assets | 3,263 | 3,315 | 3,464 | 3,713 | 3,968 | 4,294 | 4,465 | 4,575 | 4,783 | 4,977 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 47 | 126 | 88 | 36 | 190 | 88 | -43 | 135 | 133 | 201 |
| Profit from Operations | 114 | 122 | 126 | 108 | 192 | 204 | 165 | 170 | 191 | 260 |
| Working Capital Changes | -82 | -3 | -47 | -61 | 8 | -104 | -201 | -26 | -44 | -42 |
| Profit Before Tax & Extraordinary Items | 79 | 112 | 107 | 103 | 175 | 193 | 122 | 109 | 142 | 200 |
| Depreciation | 26 | 28 | 29 | 31 | 33 | 33 | 34 | 37 | 36 | 37 |
| Interest (Net) | 29 | 13 | 11 | 9 | 6 | 5 | 9 | 16 | 9 | 11 |
| Dividend Received | 0 | -16 | -16 | -29 | -16 | 0 | -1 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Profit / Loss on Sale of Investments | -11 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | -7 | -1 | -4 | 1 | -6 | -27 | -1 | 8 | 4 | 6 |
| Receivables | 1 | -18 | -5 | 11 | -10 | 1 | 33 | -9 | -30 | 12 |
| Inventories | -48 | 57 | -2 | -70 | -17 | -42 | -186 | -9 | 4 | -24 |
| Trade Payables | -10 | -13 | -1 | 19 | 15 | -12 | -30 | 6 | 14 | -16 |
| Direct Taxes Paid | 15 | 7 | 9 | -10 | -10 | -12 | -7 | -10 | -14 | -17 |
| + Cash from Investing Activity | -9 | 13 | -33 | -63 | -73 | -138 | -27 | -21 | -108 | -37 |
| Purchase of Fixed Assets | 0 | 0 | -49 | -57 | -45 | -85 | -78 | -41 | -30 | -39 |
| Sale of Fixed Assets | 0 | 0 | 1 | 7 | 6 | 1 | 5 | 1 | 0 | 1 |
| Purchase of Investments | 0 | 0 | -10 | -27 | -41 | 0 | 0 | -6 | 0 | -3 |
| Sale of Investments | 13 | 0 | 0 | 3 | 0 | 0 | 48 | 0 | 0 | 1 |
| Capital WIP | 11 | 1 | 5 | -16 | -15 | 17 | 7 | 7 | 1 | -12 |
| Interest Received | 7 | 9 | 5 | 6 | 3 | 3 | 12 | 9 | 8 | 7 |
| Dividend Received | 0 | 16 | 16 | 29 | 16 | 0 | 17 | 11 | 13 | 11 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -61 | -46 | -10 | -100 | 0 |
| Others | -40 | -13 | -1 | -7 | 3 | -14 | 7 | 9 | -1 | -3 |
| + Cash from Financing Activity | -48 | -150 | -36 | 27 | -104 | 63 | 54 | -100 | -11 | -114 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 4 | 32 | 2 | 99 | 0 |
| Proceeds from Short-Term Borrowings | 60 | 0 | 2 | 50 | 0 | 79 | 64 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -71 | -20 | -18 | 0 | -22 | -11 | -12 | -30 | -8 | -34 |
| Repayment of Short-Term Borrowings | 0 | -104 | 0 | 0 | -63 | 0 | 0 | -39 | -77 | -52 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | -4 | -4 | -9 | -9 | 0 | -9 | -9 | -7 | -9 |
| Interest Paid | -36 | -22 | -15 | -15 | -10 | -9 | -22 | -25 | -18 | -18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -9 | -12 | 20 | 0 | 14 | 13 | -17 | 14 | 14 | 50 |