| Industry
Industry name |
Sugar |
| Variance
Full Year Net Profit Variance |
-92 |
| Equity
Latest Equity |
153.57 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
446.11 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1743.44 |
| Net Profit
Full Year Net Profit |
2.62 |
| Full Year CPS
Full Year Cash Per Share |
2.6 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
437.84 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
39 |
| Networth
Full Year Return on Networth |
6.49 |
| Price/Book Value
Price to Book value |
0.307692 |
| Yearly PE ratio
Full Year Price to Earning per share |
70.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4.5 |
| Bse value
BSE Value in lakhs |
0.74 |
| Nse value
NSE Value in lakhs |
16.98 |
| High
52 week high |
17 |
| Low
52 week low |
10 |
| Price
NSE Current market price |
12 |
| CPM
Current market price |
12 |
| Market cap
BSE / NSE Market Cap |
186.12 |
| Net profit
Latest Quarter Net Profit |
9.41 |
| Net profit variance
Latest Quarter Net Profit variance |
-76 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1600.16 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
33.81 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
2.11 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
74.32 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.26 |
| TTM NP
Trailing Twelve 12 month Net Profit |
14.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-91.73 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.17 |
| TTM PE
Trailing Twelve 12 month PE |
71.29 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
37.51 |
| Equity
Latest Equity |
153.57 |
| LTP
Latest Price (BSE/NSE) |
12 |
| Gross block
Latest Gross Block |
903.16 |
| Loans
Total loans |
29.27 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0.5 |
| Year GPM
Full Year Gross Profit Margin |
2.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 462 | 386 | 390 | 475 | 531 | 345 | 429 | 438 |
| YOY Sales Growth % | -8% | 13% | 16% | 14% | 15% | -10% | 10% | -8% |
| Gross Sales | 462 | 386 | 390 | 475 | 531 | 345 | 429 | 438 |
| + Expenses | 443 | 393 | 371 | 435 | 524 | 355 | 406 | 418 |
| Material Cost % | 7% | -14% | 149% | 148% | 10% | 3% | 113% | 104% |
| Raw Material Cost | 207 | 131 | 430 | 518 | 247 | 140 | 390 | 395 |
| Change in Inventory | -173 | -187 | 152 | 184 | -196 | -131 | 95 | 60 |
| Manufacturing Cost % | 8% | 12% | 16% | 17% | 12% | 19% | 20% | 12% |
| Employee Cost % | 4% | 4% | 5% | 4% | 3% | 4% | 4% | 6% |
| Other Cost % | 77% | 100% | -75% | -77% | 74% | 77% | -42% | -26% |
| Raw Materials % | 45% | 34% | 110% | 109% | 46% | 40% | 91% | 90% |
| Purchase of Finished Goods % | 2% | 3% | 3% | 1% | 0% | 1% | 2% | 2% |
| Stock Adjustments % | 37% | 48% | -39% | -39% | 37% | 38% | -22% | -14% |
| Other Manufacturing Expenses % | 8% | 12% | 16% | 17% | 12% | 19% | 20% | 12% |
| Operating Profit | 20 | -8 | 20 | 40 | 7 | -9 | 23 | 20 |
| OPM % | 4% | -2% | 5% | 8% | 1% | -3% | 5% | 5% |
| + Other Income | 3 | 2 | 9 | 20 | 8 | 4 | 10 | 41 |
| Miscellaneous Income | 3 | 2 | 9 | 20 | 8 | 4 | 10 | 41 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 29 |
| Interest | 11 | 7 | 6 | 9 | 10 | 5 | 7 | 8 |
| Depreciation | 9 | 9 | -1 | 10 | 9 | 9 | 10 | 9 |
| Profit before tax | 3 | -23 | 24 | 40 | -4 | -20 | 17 | 43 |
| + Tax % | 35% | 34% | 40% | 0% | 36% | 28% | 23% | 36% |
| Current Tax | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1 |
| Deferred Tax | 1 | -8 | 10 | -3 | -1 | -6 | 4 | 15 |
| + Net Profit | 2 | -15 | 14 | 40 | -3 | -14 | 13 | 28 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 29 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 29 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 883 | 1,147 | 988 | 1,092 | 1,313 | 1,222 | 1,400 | 1,627 | 1,593 | 1,713 |
| Sales Growth % | 30% | -14% | 11% | 20% | -7% | 15% | 16% | -2% | 8% | |
| Gross Sales | 860 | 1,047 | 971 | 1,092 | 1,313 | 1,222 | 1,400 | 1,627 | 1,593 | 1,713 |
| Excise Duty | 27 | 56 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 744 | 1,067 | 949 | 1,051 | 1,229 | 1,095 | 1,239 | 1,514 | 1,510 | 1,642 |
| Material Cost % | 67% | 80% | 86% | 82% | 81% | 74% | 68% | 73% | 77% | 76% |
| Raw Material Cost | 630 | 726 | 962 | 866 | 846 | 964 | 1,091 | 1,253 | 1,197 | 1,286 |
| Change in Inventory | -43 | 189 | -117 | 30 | 213 | -60 | -135 | -68 | 32 | 23 |
| Manufacturing Cost % | 9% | 4% | 4% | 9% | 7% | 10% | 12% | 13% | 11% | 12% |
| Employee Cost % | 3% | 2% | 3% | 3% | 3% | 3% | 4% | 4% | 4% | 4% |
| Other Cost % | 6% | 7% | 3% | 2% | 3% | 3% | 5% | 3% | 3% | 3% |
| Raw Materials % | 71% | 63% | 97% | 79% | 64% | 79% | 78% | 77% | 75% | 75% |
| Purchase of Finished Goods % | 0% | 0% | -0% | 3% | 1% | 0% | 0% | 1% | 2% | 2% |
| Stock Adjustments % | 5% | -16% | 12% | -3% | -16% | 5% | 10% | 4% | -2% | -1% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 5% | 6% | 4% | 6% |
| Other Manufacturing Expenses % | 7% | 2% | 2% | 7% | 6% | 7% | 8% | 7% | 7% | 6% |
| Selling & Administration % | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 3% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 1% | 0% | 2% | 1% | 0% | 1% |
| Operating Profit | 139 | 79 | 39 | 40 | 84 | 126 | 162 | 113 | 83 | 71 |
| OPM % | 16% | 7% | 4% | 4% | 6% | 10% | 12% | 7% | 5% | 4% |
| + Other Income | 1 | 2 | 7 | 17 | 231 | 77 | 4 | 23 | 18 | 34 |
| Miscellaneous Income | 1 | 6 | 7 | 17 | 231 | 77 | 4 | 23 | 18 | 34 |
| Exceptional Income | 0 | 0 | 0 | 0 | 223 | 71 | 0 | 0 | 0 | 0 |
| Interest | 95 | 90 | 99 | 94 | 22 | 18 | 29 | 23 | 28 | 34 |
| Depreciation | 28 | 28 | 31 | 33 | 34 | 27 | 28 | 31 | 35 | 27 |
| Profit before tax | 17 | -38 | -85 | -69 | 259 | 158 | 109 | 82 | 37 | 44 |
| + Tax % | -0% | -19% | 1% | -8% | -3% | -0% | 22% | 23% | 24% | 22% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 6 | 3 |
| Deferred Tax | 0 | 7 | -1 | 6 | -7 | 0 | 24 | 9 | 3 | 6 |
| + Net Profit | 17 | -45 | -83 | -75 | 266 | 158 | 85 | 63 | 28 | 41 |
| Profit Growth % | -368% | 86% | -10% | -455% | -41% | -46% | -26% | -56% | 47% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 223 | 71 | -16 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 223 | 71 | -16 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 195 | 154 | 195 | 197 | 199 | 201 | 204 | 207 | 209 | 213 |
| Reserves | 5 | -82 | -169 | -243 | 23 | 181 | 267 | 331 | 359 | 394 |
| + Borrowings | 823 | 841 | 823 | 831 | 258 | 160 | 172 | 359 | 387 | 376 |
| Secured Borrowings | 680 | 824 | 743 | 761 | 198 | 133 | 144 | 321 | 365 | 346 |
| Unsecured Borrowings | 143 | 17 | 80 | 69 | 60 | 27 | 28 | 37 | 22 | 29 |
| Deferred Credit | 6 | 6 | 1 | 2 | 0 | 0 | 0 | 1 | 1 | 1 |
| + Other Liabilities | 417 | 287 | 537 | 562 | 583 | 594 | 648 | 566 | 548 | 539 |
| Current Liabilities | 412 | 250 | 528 | 552 | 574 | 586 | 631 | 551 | 536 | 532 |
| Provisions | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 4 |
| Equity Application Money | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 5 | 8 | 9 | 10 | 9 | 8 | 17 | 15 | 12 | 7 |
| Total Liabilities | 1,440 | 1,199 | 1,387 | 1,346 | 1,064 | 1,136 | 1,290 | 1,462 | 1,503 | 1,522 |
| + Fixed Assets | 447 | 455 | 450 | 431 | 378 | 421 | 452 | 521 | 579 | 568 |
| Gross Block | 748 | 483 | 501 | 514 | 574 | 641 | 699 | 796 | 887 | 903 |
| Accumulated Depreciation | 301 | 28 | 51 | 83 | 196 | 220 | 247 | 275 | 309 | 335 |
| CWIP | 29 | 28 | 21 | 30 | 38 | 28 | 57 | 14 | 6 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 964 | 717 | 916 | 885 | 648 | 688 | 781 | 926 | 918 | 948 |
| Inventories | 645 | 420 | 536 | 509 | 303 | 373 | 514 | 585 | 592 | 571 |
| Trade receivables | 74 | 72 | 140 | 137 | 144 | 138 | 107 | 128 | 139 | 166 |
| Cash Equivalents | 28 | 21 | 58 | 40 | 69 | 77 | 43 | 30 | 32 | 54 |
| Loans n Advances | 214 | 201 | 180 | 198 | 131 | 95 | 90 | 115 | 99 | 102 |
| Other asset items | 3 | 2 | 2 | 1 | 3 | 6 | 27 | 67 | 56 | 56 |
| Total Assets | 1,440 | 1,199 | 1,387 | 1,346 | 1,064 | 1,136 | 1,290 | 1,462 | 1,503 | 1,522 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 93 | 113 | 160 | 105 | 329 | 146 | 92 | -84 | 44 | 55 |
| Profit Before Tax & Extraordinary Items | 17 | -38 | -87 | -69 | 259 | 86 | 125 | 82 | 37 | 44 |
| Depreciation | 28 | 28 | 31 | 33 | 34 | 27 | 28 | 31 | 35 | 27 |
| Interest (Net) | 95 | 90 | 98 | 93 | 22 | 18 | 25 | 13 | 19 | 21 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -9 | 0 | -7 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | -224 | 0 | 3 | 0 | 1 | 7 |
| Receivables | -58 | -68 | -46 | 1 | 36 | 40 | 29 | -33 | -13 | -46 |
| Inventories | -59 | 225 | -116 | 27 | 207 | -71 | -141 | -71 | -7 | 22 |
| Trade Payables | 71 | -125 | 279 | 19 | -4 | 45 | 19 | -91 | -20 | -11 |
| Change in Deposits | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -10 | -4 | -4 |
| + Cash from Investing Activity | -27 | -36 | -63 | -28 | -36 | -62 | -123 | -98 | -51 | 8 |
| Purchase of Fixed Assets | -28 | -36 | -22 | -40 | -55 | -62 | -106 | -63 | -85 | -18 |
| Sale of Fixed Assets | 0 | 1 | 2 | 0 | 1 | 0 | 1 | 5 | 0 | 9 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 4 | 5 | 7 |
| Others | 0 | -2 | -43 | 10 | 18 | 0 | -19 | -44 | 28 | 10 |
| + Cash from Financing Activity | -52 | -87 | -103 | -85 | -246 | -76 | -3 | 170 | 8 | -40 |
| Proceeds from Other Long-Term Borrowings | 40 | 10 | 6 | 8 | 0 | 1 | 16 | 5 | 4 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 57 | 54 | 38 | 0 | 0 | 0 | 185 | 42 | 0 |
| Repayment of Long-Term Borrowings | 0 | -22 | -14 | -34 | -77 | -31 | -4 | -2 | -13 | -3 |
| Repayment of Short-Term Borrowings | 0 | -41 | -42 | -3 | -147 | -28 | 0 | 0 | 0 | -8 |
| Others | 3 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 14 | -10 | -7 | -8 | 47 | 8 | -34 | -12 | 1 | 22 |