| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
29 |
| Equity
Latest Equity |
83.93 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
998.36 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1068.74 |
| Net Profit
Full Year Net Profit |
60.6 |
| Full Year CPS
Full Year Cash Per Share |
10.2 |
| Earning Per Share
Full Year Earning Per Share |
7.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
387.24 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
129 |
| Networth
Full Year Return on Networth |
12.37 |
| Price/Book Value
Price to Book value |
2.837209 |
| Yearly PE ratio
Full Year Price to Earning per share |
50.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
35.7 |
| Bse value
BSE Value in lakhs |
238.05 |
| Nse value
NSE Value in lakhs |
11456.65 |
| High
52 week high |
390 |
| Low
52 week low |
129 |
| Price
NSE Current market price |
366 |
| CPM
Current market price |
366 |
| Market cap
BSE / NSE Market Cap |
3071.7 |
| Net profit
Latest Quarter Net Profit |
24.07 |
| Net profit variance
Latest Quarter Net Profit variance |
56 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
114.63 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.4 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.08 |
| TTM PE
Trailing Twelve 12 month PE |
40.31 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
83.93 |
| LTP
Latest Price (BSE/NSE) |
366 |
| Gross block
Latest Gross Block |
310.98 |
| Loans
Total loans |
0.39 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.2 |
| Year GPM
Full Year Gross Profit Margin |
9.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.4 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 255 | 203 | 265 | 286 | 269 | 249 | 315 | 387 |
| YOY Sales Growth % | 32% | 43% | 30% | 24% | 6% | 23% | 19% | 35% |
| Gross Sales | 255 | 203 | 265 | 286 | 269 | 249 | 315 | 387 |
| + Expenses | 234 | 186 | 238 | 258 | 241 | 221 | 282 | 351 |
| Material Cost % | 98% | 103% | 89% | 81% | 86% | 76% | 87% | 100% |
| Raw Material Cost | 236 | 188 | 231 | 237 | 227 | 196 | 269 | 358 |
| Change in Inventory | 13 | 21 | 5 | -5 | 5 | -8 | 6 | 28 |
| Manufacturing Cost % | 3% | 8% | 3% | 5% | 6% | 5% | 5% | 5% |
| Employee Cost % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Other Cost % | -11% | -20% | -4% | 3% | -3% | 6% | -4% | -15% |
| Raw Materials % | 93% | 93% | 87% | 83% | 84% | 79% | 86% | 93% |
| Stock Adjustments % | -5% | -10% | -2% | 2% | -2% | 3% | -2% | -7% |
| Other Manufacturing Expenses % | 3% | 8% | 3% | 5% | 6% | 5% | 5% | 5% |
| Operating Profit | 21 | 17 | 27 | 28 | 29 | 28 | 32 | 37 |
| OPM % | 8% | 8% | 10% | 10% | 11% | 11% | 10% | 9% |
| + Other Income | 1 | 2 | 0 | 2 | 0 | 7 | 4 | 6 |
| Miscellaneous Income | 1 | 2 | 0 | 2 | 0 | 7 | 4 | 6 |
| Interest | 4 | 0 | 3 | 4 | 5 | 8 | 7 | 8 |
| Depreciation | 4 | 7 | 6 | 6 | 6 | 7 | 7 | 7 |
| Profit before tax | 13 | 12 | 18 | 20 | 17 | 21 | 22 | 28 |
| + Tax % | 14% | 9% | 17% | 23% | 2% | 18% | 17% | 13% |
| Current Tax | 3 | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
| Deferred Tax | -1 | 0 | 1 | 3 | -1 | 3 | 3 | 2 |
| + Net Profit | 11 | 11 | 15 | 15 | 17 | 17 | 18 | 24 |
| Net Profit After Minority Interest | 11 | 15 | 15 | 17 | 17 | 18 | 24 | |
| EPS in Rs | 2.13 | 2.97 | 3.07 | 3.11 | 2.94 | 2.58 | 3.24 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 297 | 360 | 427 | 480 | 595 | 892 | 1,069 |
| Sales Growth % | 21% | 19% | 12% | 24% | 50% | 20% | |
| Gross Sales | 480 | 595 | 892 | 1,069 | |||
| + Expenses | 305 | 374 | 437 | 434 | 545 | 805 | 957 |
| Material Cost % | 81% | 85% | 83% | 82% | 86% | 85% | 84% |
| Raw Material Cost | 258 | 322 | 374 | 419 | 567 | 797 | 890 |
| Change in Inventory | -16 | -17 | -19 | -27 | -55 | -42 | 2 |
| Manufacturing Cost % | 6% | 6% | 6% | 5% | 3% | 3% | 3% |
| Employee Cost % | 2% | 2% | 2% | 2% | 1% | 1% | 1% |
| Other Cost % | 13% | 11% | 12% | 2% | 1% | 1% | 2% |
| Raw Materials % | 87% | 90% | 87% | 87% | 95% | 89% | 83% |
| Stock Adjustments % | 6% | 5% | 4% | 6% | 9% | 5% | -0% |
| Power & Fuel % | 2% | 1% | 2% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 5% | 4% | 4% | 2% | 2% | 3% |
| Selling & Administration % | 2% | 1% | 3% | 2% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -8 | -14 | -10 | 46 | 50 | 86 | 112 |
| OPM % | -3% | -4% | -2% | 10% | 8% | 10% | 11% |
| + Other Income | 2 | 4 | 2 | 1 | 7 | 4 | 10 |
| Miscellaneous Income | 2 | 7 | 4 | 10 | |||
| Interest | 14 | 12 | 12 | 12 | 12 | 13 | 20 |
| Depreciation | 2 | 3 | 4 | 4 | 6 | 17 | 25 |
| Profit before tax | 31 | 39 | 61 | 76 | |||
| + Tax % | 18% | 21% | 23% | 15% | |||
| Current Tax | 3 | 3 | 3 | 4 | 7 | 6 | 5 |
| Deferred Tax | 0 | 1 | 1 | 2 | 1 | 8 | 7 |
| + Net Profit | 26 | 31 | 47 | 64 | |||
| Profit Growth % | 21% | 51% | 37% | ||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 47 | 64 |
| EPS in Rs | 8.79 | 9.43 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 36 | 50 | 54 | 68 |
| Reserves | 47 | 52 | 62 | 71 | 203 | 318 | 601 |
| + Borrowings | 139 | 150 | 190 | 229 | 206 | 194 | 335 |
| Secured Borrowings | 38 | 44 | 60 | 73 | 67 | 171 | 335 |
| Unsecured Borrowings | 101 | 106 | 130 | 156 | 139 | 23 | 0 |
| + Other Liabilities | 52 | 49 | 52 | 53 | 57 | 180 | 257 |
| Current Liabilities | 52 | 49 | 52 | 53 | 57 | 180 | 257 |
| Provisions | 8 | 4 | 4 | 6 | 2 | 3 | 3 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 7 | 29 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 242 | 256 | 309 | 389 | 516 | 746 | 1,262 |
| + Fixed Assets | 22 | 32 | 41 | 50 | 74 | 186 | 242 |
| Gross Block | 38 | 50 | 63 | 76 | 106 | 235 | 311 |
| Accumulated Depreciation | 16 | 19 | 22 | 26 | 32 | 49 | 69 |
| CWIP | 4 | 3 | 4 | 9 | 45 | 54 | 82 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 217 | 221 | 264 | 330 | 397 | 506 | 937 |
| Inventories | 115 | 136 | 171 | 206 | 245 | 293 | 289 |
| Trade receivables | 64 | 33 | 40 | 63 | 45 | 66 | 175 |
| Cash Equivalents | 18 | 19 | 20 | 30 | 60 | 66 | 269 |
| Loans n Advances | 15 | 29 | 29 | 27 | 42 | 71 | 190 |
| Other asset items | 5 | 4 | 4 | 3 | 6 | 11 | 14 |
| Total Assets | 242 | 256 | 309 | 389 | 516 | 746 | 1,262 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 7 | 14 | -16 | 0 | 12 | 95 | -48 |
| Profit from Operations | 88 | 115 | |||||
| Working Capital Changes | 13 | -158 | |||||
| Profit Before Tax & Extraordinary Items | 10 | 10 | 13 | 31 | 39 | 61 | 76 |
| Depreciation | 2 | 3 | 4 | 4 | 6 | 17 | 25 |
| Interest (Net) | 13 | 11 | 11 | 11 | 10 | 10 | 17 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -17 | 31 | -7 | -23 | 19 | -21 | -109 |
| Inventories | -16 | -20 | -36 | -35 | -39 | -48 | 3 |
| Trade Payables | 14 | 0 | 6 | -4 | 6 | 77 | 102 |
| Loans & Advances | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -3 | -3 | -3 | -4 | -7 | -6 | -5 |
| + Cash from Investing Activity | -9 | -11 | -12 | -17 | -63 | -136 | -103 |
| Purchase of Fixed Assets | -10 | -12 | -13 | -18 | -66 | -138 | -114 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Interest Received | 1 | 1 | 1 | 1 | 3 | 2 | 4 |
| + Cash from Financing Activity | 5 | -2 | 28 | 27 | 80 | 47 | 354 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 115 | 65 | 214 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 8 | 3 | 0 | 0 | 15 |
| Proceeds from Short-Term Borrowings | 23 | 17 | 32 | 36 | 0 | 0 | 125 |
| Repayment of Long-Term Borrowings | -4 | -7 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -23 | -12 | 0 |
| Interest Paid | -13 | -20 | |||||
| Others | 0 | 0 | 0 | 0 | 0 | 7 | 22 |
| Net Cash Flow | 3 | 1 | 1 | 11 | 29 | 6 | 203 |