| Industry
Industry name |
Retail |
| Variance
Full Year Net Profit Variance |
74 |
| Equity
Latest Equity |
29.42 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
-62.99 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
0 |
| Net Profit
Full Year Net Profit |
-0.32 |
| Full Year CPS
Full Year Cash Per Share |
0 |
| Earning Per Share
Full Year Earning Per Share |
0 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Dec 1, 2016 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-2.3 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-0.434783 |
| Yearly PE ratio
Full Year Price to Earning per share |
0 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
0 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
0 |
| High
52 week high |
1 |
| Low
52 week low |
0 |
| Price
NSE Current market price |
0 |
| CPM
Current market price |
15 |
| Market cap
BSE / NSE Market Cap |
5.15 |
| Net profit
Latest Quarter Net Profit |
-0.04 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Dec 1, 2016 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-0.6 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-0.28 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-0.33 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
54 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.05 |
| Equity
Latest Equity |
29.42 |
| LTP
Latest Price (BSE/NSE) |
1 |
| Gross block
Latest Gross Block |
14.83 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0 |
| Year GPM
Full Year Gross Profit Margin |
0 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0 | 30 | 0 | 0 | 57 | 0 | 0 | 0 |
| Operating Profit | 0 | -30 | 0 | 0 | -57 | 0 | 0 | 0 |
| OPM % | ||||||||
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -30 | 0 | 0 | -57 | 0 | 0 | 0 |
| Tax % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | |
| + Net Profit | -1 | -30 | 0 | 0 | -57 | 0 | 0 | 0 |
| Extraordinary Income / Expense | 0 | -30 | 0 | 0 | -57 | 0 | 0 | 0 |
| Exceptional Item | 0 | -30 | 0 | 0 | -57 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2015 | Mar 2016 | |
|---|---|---|
| + Sales | 43 | 0 |
| Sales Growth % | -100% | |
| + Expenses | 75 | 88 |
| Material Cost % | 100% | |
| Raw Material Cost | 43 | 0 |
| Employee Cost % | 1% | |
| Other Cost % | 71% | |
| Raw Materials % | 100% | |
| Selling & Administration % | 1% | |
| Miscellaneous Expenses % | 70% | |
| Operating Profit | -31 | -88 |
| OPM % | -72% | |
| + Other Income | 0 | 0 |
| Miscellaneous Income | 0 | |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| Profit before tax | -87 | |
| Tax % | -0% | |
| + Net Profit | -87 | |
| Extraordinary Income / Expense | -87 | |
| Exceptional Item | -87 | |
| EPS in Rs |
| Mar 2015 | Mar 2016 | |
|---|---|---|
| Equity Capital | 29 | 29 |
| Reserves | 24 | -63 |
| + Borrowings | 38 | 0 |
| Unsecured Borrowings | 38 | 0 |
| + Other Liabilities | 44 | 43 |
| Current Liabilities | 44 | 43 |
| Total Liabilities | 136 | 10 |
| + Fixed Assets | 0 | 0 |
| Gross Block | 15 | 15 |
| Accumulated Depreciation | 11 | 11 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| + Other Assets | 136 | 10 |
| Trade receivables | 87 | 0 |
| Cash Equivalents | 0 | 0 |
| Loans n Advances | 48 | 9 |
| Other asset items | 0 | 0 |
| Total Assets | 136 | 10 |
| Mar 2015 | Mar 2016 | |
|---|---|---|
| + Cash from Operating Activity | 0 | 0 |
| Profit Before Tax & Extraordinary Items | -32 | -87 |
| Depreciation | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 0 |
| Receivables | 1 | 87 |
| Trade Payables | -1 | 0 |
| Loans & Advances | -9 | 39 |
| Change in Borrowing | 38 | -38 |
| + Cash from Investing Activity | -38 | 0 |
| Sale of Fixed Assets | 0 | 0 |
| Others | -38 | 0 |
| + Cash from Financing Activity | 38 | 0 |
| Proceeds from Short-Term Borrowings | 38 | 0 |
| Others | 0 | 0 |
| Net Cash Flow | 0 | 0 |