| Industry
Industry name |
Refineries |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
13532.54 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
890498 |
| Dividend
Full Year Dividend % |
60 |
| Sales Turnover
Full Year Net Sales |
1057219 |
| Net Profit
Full Year Net Profit |
77311.91 |
| Full Year CPS
Full Year Cash Per Share |
99.8 |
| Earning Per Share
Full Year Earning Per Share |
57.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
294059 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
668 |
| Networth
Full Year Return on Networth |
10.94 |
| Price/Book Value
Price to Book value |
1.91018 |
| Yearly PE ratio
Full Year Price to Earning per share |
22.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.8 |
| Bse value
BSE Value in lakhs |
10779.72 |
| Nse value
NSE Value in lakhs |
256361.41 |
| High
52 week high |
1611 |
| Low
52 week low |
1254 |
| Price
NSE Current market price |
1276 |
| CPM
Current market price |
1276 |
| Market cap
BSE / NSE Market Cap |
1726751.47 |
| Net profit
Latest Quarter Net Profit |
16971 |
| Net profit variance
Latest Quarter Net Profit variance |
-13 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
924938 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-20245 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.19 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
180850 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.38 |
| TTM NP
Trailing Twelve 12 month Net Profit |
67917 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
13.84 |
| TTM EPS
Trailing Twelve 12 month EPS |
57.13 |
| TTM PE
Trailing Twelve 12 month PE |
22.34 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
52948 |
| Equity
Latest Equity |
13532.54 |
| LTP
Latest Price (BSE/NSE) |
1276 |
| Gross block
Latest Gross Block |
1555587 |
| Loans
Total loans |
363870 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.7 |
| Year GPM
Full Year Gross Profit Margin |
16.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
15 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 231,784 | 231,535 | 239,986 | 261,388 | 243,632 | 254,623 | 264,905 | 294,059 |
| YOY Sales Growth % | 12% | -0% | 7% | 11% | 5% | 10% | 10% | 12% |
| Gross Sales | 257,823 | 258,027 | 267,186 | 288,138 | 273,252 | 283,548 | 293,829 | 325,290 |
| Excise Duty | 26,039 | 26,492 | 27,200 | 26,750 | 29,620 | 28,925 | 28,924 | 31,231 |
| + Expenses | 193,019 | 192,477 | 196,197 | 217,556 | 200,727 | 208,738 | 218,887 | 249,918 |
| Material Cost % | 50% | 49% | 43% | 40% | 42% | 45% | 41% | 43% |
| Raw Material Cost | 109,206 | 107,060 | 98,514 | 107,347 | 99,282 | 106,488 | 108,346 | 128,985 |
| Change in Inventory | 5,749 | 6,982 | 5,014 | -2,621 | 4,214 | 8,421 | 811 | -3,179 |
| Manufacturing Cost % | 14% | 14% | 15% | 15% | 17% | 15% | 15% | 14% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Cost % | 17% | 17% | 21% | 25% | 20% | 19% | 24% | 26% |
| Raw Materials % | 47% | 46% | 41% | 41% | 41% | 42% | 41% | 44% |
| Purchase of Finished Goods % | 22% | 23% | 25% | 23% | 24% | 26% | 24% | 23% |
| Stock Adjustments % | -2% | -3% | -2% | 1% | -2% | -3% | -0% | 1% |
| Other Manufacturing Expenses % | 14% | 14% | 15% | 15% | 17% | 15% | 15% | 14% |
| Operating Profit | 38,765 | 39,058 | 43,789 | 43,832 | 42,905 | 45,885 | 46,018 | 44,141 |
| OPM % | 17% | 17% | 18% | 17% | 18% | 18% | 17% | 15% |
| + Other Income | 3,983 | 4,876 | 4,214 | 4,905 | 15,119 | 4,482 | 4,914 | 4,447 |
| Miscellaneous Income | 3,983 | 4,876 | 4,214 | 4,905 | 15,119 | 4,482 | 4,914 | 4,447 |
| Exceptional Income | 0 | 0 | 0 | 0 | 8,924 | 0 | 0 | 0 |
| Interest | 5,918 | 6,017 | 6,179 | 6,155 | 7,036 | 6,827 | 6,613 | 6,585 |
| Depreciation | 13,596 | 12,880 | 13,181 | 13,479 | 13,842 | 14,416 | 14,622 | 14,808 |
| Profit before tax | 23,234 | 25,037 | 28,643 | 29,103 | 37,146 | 29,124 | 29,697 | 27,195 |
| + Tax % | 25% | 24% | 24% | 23% | 17% | 24% | 25% | 24% |
| Current Tax | 3,070 | 3,059 | 3,723 | 2,906 | 2,991 | 2,762 | 3,139 | 844 |
| Deferred Tax | 2,716 | 2,877 | 3,116 | 3,763 | 3,474 | 4,216 | 4,391 | 5,735 |
| + Net Profit | 17,445 | 19,323 | 21,930 | 22,611 | 30,783 | 22,092 | 22,290 | 20,589 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 8,924 | 0 | 0 | 0 |
| Profit / Loss of Associates | -3 | 222 | 126 | 177 | 102 | -54 | 123 | -27 |
| Minority Interest (After Tax) | -2,307 | -2,760 | -3,390 | -3,204 | -3,789 | -3,927 | -3,645 | -3,618 |
| Net Profit After Minority Interest | 15,138 | 16,563 | 18,540 | 19,407 | 26,994 | 18,165 | 18,645 | 16,971 |
| EPS in Rs | 22.37 | 24.48 | 13.70 | 14.34 | 19.95 | 13.42 | 13.78 | 12.54 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 330,180 | 430,731 | 583,094 | 659,997 | 539,238 | 788,743 | 974,864 | 1,000,122 | 1,071,174 | 1,175,919 |
| Sales Growth % | 30% | 35% | 13% | -18% | 46% | 24% | 3% | 7% | 10% | |
| Gross Sales | 280,584 | 375,089 | 542,096 | 546,458 | 394,610 | 607,168 | 780,806 | 802,006 | 858,212 | 938,519 |
| Excise Duty | 24,798 | 39,054 | 13,885 | 62,462 | 72,314 | 92,780 | 97,029 | 99,058 | 106,481 | 118,700 |
| + Expenses | 283,986 | 366,555 | 498,927 | 575,432 | 474,245 | 679,991 | 832,702 | 837,889 | 905,730 | 996,970 |
| Material Cost % | 64% | 62% | 68% | 61% | 54% | 60% | 60% | 59% | 59% | 59% |
| Raw Material Cost | 217,518 | 276,076 | 399,167 | 410,288 | 301,765 | 494,449 | 618,746 | 590,226 | 644,813 | 698,930 |
| Change in Inventory | -5,218 | -8,610 | -4,680 | -5,048 | -9,064 | -21,457 | -30,263 | -4,883 | -15,124 | -10,267 |
| Manufacturing Cost % | 6% | 6% | 5% | 4% | 4% | 4% | 5% | 4% | 4% | 4% |
| Employee Cost % | 3% | 2% | 2% | 2% | 3% | 2% | 3% | 3% | 3% | 3% |
| Other Cost % | 13% | 15% | 11% | 20% | 27% | 20% | 18% | 19% | 19% | 20% |
| Raw Materials % | 66% | 64% | 68% | 62% | 56% | 63% | 63% | 59% | 60% | 59% |
| Purchase of Finished Goods % | 13% | 16% | 21% | 23% | 19% | 17% | 17% | 19% | 21% | 22% |
| Stock Adjustments % | 2% | 2% | 1% | 1% | 2% | 3% | 3% | 0% | 1% | 1% |
| Power & Fuel % | 3% | 3% | 3% | 2% | 2% | 2% | 3% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 3% | 2% | 2% | 2% | 1% | 2% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 6% | 7% | 9% | 9% | 10% | 8% | 7% | 8% | 8% | 9% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 3% | 0% | 1% | 1% | 1% | 1% |
| Operating Profit | 46,194 | 64,176 | 84,167 | 84,565 | 64,993 | 108,752 | 142,162 | 162,233 | 165,444 | 178,949 |
| OPM % | 14% | 15% | 14% | 13% | 12% | 14% | 15% | 16% | 15% | 15% |
| + Other Income | 9,335 | 10,008 | 8,489 | 13,271 | 38,229 | 19,771 | 12,176 | 16,057 | 17,978 | 28,962 |
| Miscellaneous Income | 9,443 | 10,016 | 8,417 | 13,759 | 22,606 | 18,100 | 12,304 | 16,057 | 17,978 | 28,962 |
| Exceptional Income | 0 | 1,087 | 0 | 0 | 5,763 | 2,836 | 418 | 0 | 0 | 8,924 |
| Interest | 3,849 | 8,052 | 16,495 | 22,027 | 21,189 | 14,584 | 19,571 | 23,118 | 24,269 | 27,061 |
| Depreciation | 11,646 | 16,706 | 20,934 | 22,203 | 26,572 | 29,782 | 40,303 | 50,832 | 53,136 | 57,688 |
| Profit before tax | 40,034 | 49,426 | 55,227 | 53,606 | 55,461 | 84,142 | 94,464 | 104,340 | 106,017 | 123,162 |
| + Tax % | 25% | 27% | 28% | 26% | 3% | 19% | 22% | 25% | 24% | 22% |
| Current Tax | 8,880 | 10,098 | 11,683 | 8,630 | 2,205 | 2,837 | 8,398 | 13,590 | 12,758 | 9,736 |
| Deferred Tax | 1,321 | 3,248 | 3,707 | 5,096 | -483 | 13,133 | 11,978 | 12,117 | 12,472 | 17,816 |
| + Net Profit | 29,833 | 36,080 | 39,837 | 39,880 | 53,739 | 67,845 | 74,088 | 79,020 | 81,309 | 95,754 |
| Profit Growth % | 21% | 10% | 0% | 35% | 26% | 9% | 6% | 3% | 18% | |
| Extraordinary Income / Expense | 0 | 1,087 | 0 | -4,444 | 5,642 | 2,836 | 418 | 0 | 0 | 8,924 |
| Exceptional Item | 0 | 1,087 | 0 | -4,444 | 5,642 | 2,836 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 522 | 144 |
| Minority Interest (After Tax) | 68 | -5 | -249 | -526 | -4,611 | -7,140 | -7,386 | -9,399 | -11,661 | -14,979 |
| Net Profit After Minority Interest | 29,901 | 36,075 | 39,588 | 39,354 | 49,128 | 60,705 | 66,702 | 69,621 | 69,648 | 80,775 |
| EPS in Rs | 100.82 | 60.93 | 67.22 | 62.91 | 83.38 | 100.29 | 109.50 | 116.22 | 59.70 | 70.65 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,959 | 5,922 | 5,926 | 6,339 | 6,445 | 6,765 | 6,766 | 6,766 | 13,532 | 13,532 |
| Reserves | 260,746 | 287,569 | 381,184 | 442,826 | 653,884 | 772,720 | 709,106 | 786,715 | 829,668 | 890,498 |
| + Borrowings | 217,475 | 239,843 | 307,714 | 355,133 | 278,962 | 319,158 | 451,664 | 350,719 | 374,313 | 402,962 |
| Secured Borrowings | 29,034 | 23,076 | 39,562 | 45,077 | 19,047 | 18,899 | 44,836 | 43,603 | 38,707 | 39,092 |
| Unsecured Borrowings | 188,441 | 216,767 | 268,152 | 310,056 | 259,915 | 300,259 | 406,828 | 307,116 | 335,606 | 363,870 |
| + Other Liabilities | 225,622 | 277,939 | 302,806 | 358,717 | 380,774 | 399,979 | 438,346 | 610,848 | 732,200 | 870,554 |
| Current Liabilities | 218,055 | 283,463 | 303,841 | 351,890 | 246,521 | 294,849 | 337,478 | 386,474 | 445,708 | 550,512 |
| Provisions | 1,769 | 1,232 | 1,326 | 1,890 | 2,504 | 1,936 | 2,178 | 2,175 | 4,147 | 5,198 |
| Minority Interest | 2,917 | 3,539 | 8,280 | 12,181 | 99,260 | 109,499 | 113,009 | 132,307 | 166,426 | 181,836 |
| Equity Application Money | 4 | 15 | 2 | 1 | 39,843 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 11,378 | 11,448 | 16,723 | 21,059 | 17,743 | 14,485 | 10,230 | 120,463 | 149,264 | 166,110 |
| Total Liabilities | 706,802 | 811,273 | 997,630 | 1,163,015 | 1,320,065 | 1,498,622 | 1,605,882 | 1,755,048 | 1,949,713 | 2,177,546 |
| + Fixed Assets | 198,526 | 403,885 | 398,374 | 532,658 | 541,258 | 627,798 | 724,805 | 779,985 | 999,393 | 1,124,795 |
| Gross Block | 361,293 | 581,284 | 596,522 | 743,778 | 775,812 | 883,614 | 1,018,002 | 1,114,582 | 1,375,818 | 1,555,587 |
| Accumulated Depreciation | 162,767 | 177,399 | 198,148 | 211,120 | 234,554 | 255,816 | 293,197 | 334,597 | 376,425 | 430,792 |
| CWIP | 324,837 | 187,022 | 179,463 | 109,106 | 125,953 | 172,506 | 293,752 | 338,855 | 262,358 | 237,686 |
| Investments | 82,899 | 82,862 | 235,635 | 276,767 | 364,828 | 394,264 | 235,560 | 225,672 | 242,381 | 248,332 |
| + Other Assets | 100,540 | 137,504 | 184,158 | 244,484 | 288,026 | 304,054 | 351,765 | 410,536 | 445,581 | 566,733 |
| Inventories | 48,951 | 60,837 | 67,561 | 73,903 | 81,672 | 107,778 | 140,008 | 152,770 | 146,062 | 166,941 |
| Trade receivables | 8,177 | 17,555 | 30,089 | 19,656 | 19,014 | 23,640 | 28,448 | 31,628 | 42,121 | 58,491 |
| Cash Equivalents | 3,023 | 4,255 | 11,081 | 30,920 | 17,397 | 36,178 | 68,664 | 97,225 | 106,502 | 145,977 |
| Loans n Advances | 36,134 | 64,062 | 73,672 | 87,280 | 125,075 | 90,159 | 92,074 | 110,703 | 115,074 | 153,313 |
| Other asset items | 4,255 | -9,205 | 1,755 | 32,725 | 44,868 | 46,299 | 22,571 | 18,210 | 35,822 | 42,011 |
| Total Assets | 706,802 | 811,273 | 997,630 | 1,163,015 | 1,320,065 | 1,498,622 | 1,605,882 | 1,755,048 | 1,949,713 | 2,177,546 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 49,550 | 71,459 | 42,346 | 94,877 | 26,958 | 110,654 | 115,032 | 158,788 | 178,703 | 192,113 |
| Profit from Operations | 44,170 | 62,765 | 83,319 | 85,347 | 80,129 | 113,726 | 140,963 | 164,383 | 166,904 | 189,224 |
| Working Capital Changes | 15,463 | 18,538 | -28,782 | 17,916 | -49,958 | 725 | -19,634 | 6,366 | 23,724 | 12,497 |
| Profit Before Tax & Extraordinary Items | 40,034 | 49,426 | 55,227 | 53,606 | 55,461 | 84,142 | 94,801 | 104,340 | 106,017 | 123,162 |
| Depreciation | 11,646 | 16,706 | 20,934 | 22,203 | 26,572 | 29,797 | 40,319 | 50,832 | 53,136 | 57,688 |
| Interest (Net) | 864 | 5,100 | 11,539 | 12,332 | 10,661 | 2,055 | 8,331 | 12,373 | 11,859 | 13,759 |
| Dividend Received | -345 | -1,021 | -501 | -100 | -39 | -41 | -38 | -89 | -504 | -9,100 |
| Profit / Loss on Sale of Assets | -461 | -22 | 33 | 247 | 47 | 40 | -60 | 178 | 135 | 143 |
| Profit / Loss on Sale of Investments | 0 | -1,146 | -20 | -2,053 | -4,964 | -1,352 | 1,214 | -1,921 | -1,557 | -2,946 |
| Profit / Loss in Forex | -2,266 | -2,059 | -1,319 | 107 | -1,645 | 1,821 | -3,680 | -1,330 | -2,182 | 6,518 |
| Receivables | -8,511 | -21,991 | -40,136 | -13,792 | 959 | -14,180 | 13,194 | -15,674 | -17,837 | -53,322 |
| Inventories | -6,899 | -10,474 | -6,724 | -6,342 | -7,769 | -24,983 | -32,228 | -12,756 | 3,134 | -20,790 |
| Trade Payables | 30,873 | 51,003 | 18,078 | 38,050 | -43,148 | 39,888 | -600 | 34,796 | 38,427 | 86,609 |
| Direct Taxes Paid | -10,083 | -9,844 | -12,191 | -8,386 | -3,213 | -3,797 | -6,297 | -11,961 | -11,925 | -9,608 |
| + Cash from Investing Activity | -66,201 | -68,192 | -94,507 | -72,497 | -142,385 | -109,162 | -93,001 | -113,581 | -137,535 | -101,089 |
| Purchase of Fixed Assets | -78,109 | -73,953 | -93,626 | -76,517 | -105,837 | -100,145 | -140,988 | -152,883 | -139,967 | -122,916 |
| Sale of Fixed Assets | 1,482 | 999 | 849 | 964 | 2,319 | 3,137 | 9,186 | 15,307 | 2,343 | 826 |
| Purchase of Investments | -654,760 | -533,984 | -1,107,439 | -1,156,843 | -689,866 | -667,878 | -471,822 | -513,660 | -684,340 | -988,777 |
| Sale of Investments | 663,990 | 537,504 | 1,103,615 | 1,174,796 | 642,551 | 668,137 | 501,266 | 531,355 | 672,558 | 991,876 |
| Interest Received | 1,110 | 1,310 | 972 | 1,441 | 8,400 | 5,933 | 11,103 | 10,648 | 15,833 | 13,538 |
| Dividend Received | 345 | 1,021 | 501 | 78 | 26 | 19 | 20 | 75 | 612 | 9,100 |
| Others | -259 | -1,089 | 621 | -16,416 | 22 | -18,365 | -1,766 | -4,423 | -4,574 | -4,736 |
| + Cash from Financing Activity | 8,617 | -2,001 | 55,906 | -2,541 | 101,904 | 17,289 | 10,455 | -16,646 | -31,891 | -51,549 |
| Proceeds from Issue of Shares | 811 | 406 | 230 | 129 | 5 | 455 | 479 | 20,915 | 22 | 0 |
| Proceeds from Other Long-Term Borrowings | 31,728 | 36,970 | 106,701 | 53,760 | 46,421 | 59,343 | 35,936 | 69,610 | 26,378 | 38,871 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 31,198 | 0 | 24,624 | 0 |
| Share Application Money | 4 | 15 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -18,542 | -19,813 | -20,245 | -18,179 | -87,240 | -40,647 | -29,059 | -35,055 | -31,755 | -30,881 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -29,681 | -8,846 | 0 | -25,293 | 0 | -5,171 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1,062 | -1,022 | -2,132 | -1,406 | -2,483 | -2,956 | -6,508 |
| Dividend Paid | -53 | -3,916 | -4,282 | -4,592 | -3,921 | -4,297 | -5,083 | -6,089 | -7,180 | -7,879 |
| Interest Paid | -12,920 | -17,669 | -23,338 | -28,508 | -18,340 | -26,349 | -21,650 | -37,173 | -41,024 | -39,981 |
| Others | 7,589 | 2,006 | -3,162 | -4,090 | 195,682 | 39,762 | 40 | -1,078 | 0 | 0 |
| Net Cash Flow | -8,034 | 1,266 | 3,745 | 19,839 | -13,523 | 18,781 | 32,486 | 28,561 | 9,277 | 39,475 |