| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
-25 |
| Equity
Latest Equity |
26.66 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1532.26 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
1394.12 |
| Net Profit
Full Year Net Profit |
148.94 |
| Full Year CPS
Full Year Cash Per Share |
8.3 |
| Earning Per Share
Full Year Earning Per Share |
5.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
192.87 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
58.5 |
| Networth
Full Year Return on Networth |
10.22 |
| Price/Book Value
Price to Book value |
2.649573 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18.8 |
| Bse value
BSE Value in lakhs |
1368.04 |
| Nse value
NSE Value in lakhs |
67731.46 |
| High
52 week high |
242 |
| Low
52 week low |
118 |
| Price
NSE Current market price |
155 |
| CPM
Current market price |
155 |
| Market cap
BSE / NSE Market Cap |
4141.76 |
| Net profit
Latest Quarter Net Profit |
2.74 |
| Net profit variance
Latest Quarter Net Profit variance |
-95 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1224.89 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
277.5 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
22.66 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
177.53 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.22 |
| TTM NP
Trailing Twelve 12 month Net Profit |
188.24 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-49.19 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.82 |
| TTM PE
Trailing Twelve 12 month PE |
40.67 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
71.01 |
| Equity
Latest Equity |
26.66 |
| LTP
Latest Price (BSE/NSE) |
155 |
| Gross block
Latest Gross Block |
2201.21 |
| Loans
Total loans |
2.88 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.3 |
| Year GPM
Full Year Gross Profit Margin |
16.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 350 | 368 | 381 | 339 | 314 | 311 | 430 | 193 |
| YOY Sales Growth % | 30% | 38% | 32% | 6% | -10% | -15% | 13% | -43% |
| Gross Sales | 350 | 368 | 381 | 339 | 314 | 311 | 430 | 193 |
| + Expenses | 277 | 295 | 302 | 266 | 237 | 266 | 384 | 170 |
| Material Cost % | 31% | 23% | 32% | 20% | 22% | 24% | 30% | 35% |
| Raw Material Cost | 93 | 77 | 104 | 75 | 70 | 85 | 104 | 90 |
| Change in Inventory | 16 | 9 | 19 | -8 | -1 | -11 | 28 | -23 |
| Manufacturing Cost % | 10% | 7% | 10% | 11% | 10% | 8% | 8% | 14% |
| Employee Cost % | 2% | 2% | 2% | 3% | 3% | 3% | 2% | 5% |
| Other Cost % | 36% | 47% | 35% | 45% | 41% | 50% | 48% | 33% |
| Raw Materials % | 27% | 21% | 27% | 22% | 22% | 27% | 24% | 47% |
| Purchase of Finished Goods % | 45% | 52% | 44% | 40% | 40% | 43% | 61% | 10% |
| Stock Adjustments % | -5% | -2% | -5% | 2% | 0% | 3% | -6% | 12% |
| Other Manufacturing Expenses % | 10% | 7% | 10% | 11% | 10% | 8% | 8% | 14% |
| Operating Profit | 73 | 72 | 79 | 73 | 77 | 46 | 46 | 23 |
| OPM % | 21% | 20% | 21% | 21% | 24% | 15% | 11% | 12% |
| + Other Income | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 2 |
| Miscellaneous Income | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 2 |
| Interest | 5 | 7 | 7 | 5 | 7 | 6 | 8 | 4 |
| Depreciation | 18 | 18 | 17 | 18 | 18 | 18 | 18 | 18 |
| Profit before tax | 52 | 51 | 56 | 52 | 55 | 24 | 24 | 4 |
| + Tax % | 5% | 7% | 3% | 3% | 3% | 7% | 4% | 25% |
| Current Tax | 2 | 3 | 1 | 2 | 1 | 1 | 0 | 1 |
| Deferred Tax | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 |
| + Net Profit | 49 | 47 | 54 | 50 | 53 | 22 | 23 | 3 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Net Profit After Minority Interest | 49 | 47 | 54 | 50 | 53 | 22 | 23 | 3 |
| EPS in Rs | 1.85 | 1.76 | 2.03 | 1.87 | 2.00 | 0.84 | 0.86 | 0.10 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,057 | 1,264 | 775 | 533 | 756 | 1,103 | 974 | 1,087 | 1,418 | 1,394 |
| Sales Growth % | -39% | -39% | -31% | 42% | 46% | -12% | 12% | 30% | -2% | |
| Gross Sales | 1,945 | 1,068 | 775 | 533 | 756 | 1,106 | 974 | 1,087 | 1,418 | 1,394 |
| Excise Duty | 48 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,894 | 1,174 | 660 | 436 | 680 | 994 | 864 | 844 | 1,123 | 1,153 |
| Material Cost % | 84% | 82% | 71% | 62% | 70% | 77% | 70% | 64% | 68% | 71% |
| Raw Material Cost | 1,742 | 1,056 | 534 | 328 | 563 | 925 | 771 | 678 | 1,009 | 994 |
| Change in Inventory | -6 | -18 | 16 | 2 | -36 | -79 | -86 | 20 | -50 | -8 |
| Manufacturing Cost % | 2% | 3% | 7% | 10% | 6% | 5% | 7% | 6% | 5% | 5% |
| Employee Cost % | 1% | 1% | 2% | 3% | 2% | 2% | 2% | 3% | 2% | 3% |
| Other Cost % | 5% | 6% | 4% | 7% | 13% | 7% | 9% | 5% | 4% | 4% |
| Raw Materials % | 85% | 84% | 69% | 61% | 75% | 84% | 79% | 62% | 71% | 71% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 0% | 33% | 44% | 30% | 28% | 46% | 47% |
| Stock Adjustments % | 0% | 1% | -2% | -0% | 5% | 7% | 9% | -2% | 4% | 1% |
| Power & Fuel % | 2% | 2% | 6% | 7% | 4% | 3% | 5% | 4% | 3% | 3% |
| Other Manufacturing Expenses % | 0% | 1% | 2% | 3% | 2% | 1% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 1% | 3% | 3% | 6% | 4% | 7% | 8% | 4% | 4% | 3% |
| Miscellaneous Expenses % | 2% | 1% | 1% | 1% | 9% | 0% | 1% | 1% | 1% | 1% |
| Operating Profit | 163 | 90 | 115 | 97 | 76 | 110 | 110 | 243 | 295 | 241 |
| OPM % | 8% | 7% | 15% | 18% | 10% | 10% | 11% | 22% | 21% | 17% |
| + Other Income | 18 | 19 | 24 | 28 | 8 | 24 | 16 | 18 | 8 | 10 |
| Miscellaneous Income | 18 | 15 | 24 | 28 | 8 | 21 | 16 | 18 | 8 | 10 |
| Interest | 23 | 17 | 13 | 21 | 4 | 18 | 28 | 23 | 24 | 26 |
| Depreciation | 132 | 87 | 82 | 78 | 64 | 105 | 69 | 66 | 70 | 71 |
| Profit before tax | 25 | 26 | 45 | 26 | 15 | 10 | 28 | 172 | 210 | 154 |
| + Tax % | 58% | 46% | 35% | 8% | -64% | 99% | 14% | 6% | 5% | 4% |
| Current Tax | 17 | 7 | 17 | 7 | 3 | 6 | 3 | 8 | 8 | 4 |
| Deferred Tax | -3 | 5 | -1 | -5 | -13 | 4 | 1 | 2 | 3 | 2 |
| + Net Profit | 10 | 13 | 29 | 24 | 24 | 0 | 24 | 161 | 199 | 148 |
| Profit Growth % | 28% | 125% | -17% | 0% | -100% | 24300% | 561% | 23% | -25% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -52 | 0 | 0 | 0 | 0 | -1 |
| Exceptional Item | 0 | 0 | 0 | 0 | -52 | 0 | 0 | 0 | 0 | -1 |
| Minority Interest (After Tax) | 3 | 1 | -1 | 0 | 16 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 11 | 11 | 29 | 24 | 40 | 0 | 24 | 161 | 199 | 148 |
| EPS in Rs | 0.29 | 0.36 | 1.12 | 0.93 | 0.93 | 0.01 | 0.91 | 6.05 | 7.46 | 5.57 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 27 | 27 | 27 | 27 |
| Reserves | 863 | 871 | 896 | 917 | 941 | 942 | 946 | 1,110 | 1,319 | 1,532 |
| + Borrowings | 382 | 223 | 109 | 167 | 198 | 236 | 260 | 215 | 256 | 195 |
| Secured Borrowings | 256 | 156 | 107 | 166 | 197 | 234 | 257 | 205 | 250 | 192 |
| Unsecured Borrowings | 126 | 67 | 1 | 1 | 1 | 1 | 3 | 9 | 6 | 3 |
| Deferred Credit | 4 | 2 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 |
| + Other Liabilities | 263 | 268 | 220 | 232 | 102 | 174 | 102 | 194 | 136 | 100 |
| Current Liabilities | 103 | 109 | 59 | 68 | 64 | 136 | 98 | 190 | 131 | 94 |
| Provisions | 5 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 160 | 158 | 159 | 160 | 34 | 34 | 0 | 0 | 0 | 0 |
| Other liability items | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 7 | 7 | 8 |
| Total Liabilities | 1,535 | 1,389 | 1,251 | 1,342 | 1,268 | 1,378 | 1,334 | 1,546 | 1,738 | 1,853 |
| + Fixed Assets | 801 | 765 | 692 | 617 | 915 | 820 | 691 | 815 | 797 | 740 |
| Gross Block | 1,105 | 1,129 | 1,136 | 1,135 | 1,548 | 2,019 | 1,958 | 2,147 | 2,195 | 2,201 |
| Accumulated Depreciation | 304 | 364 | 444 | 518 | 633 | 1,200 | 1,267 | 1,332 | 1,398 | 1,461 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 15 | 38 | 19 | 13 | 10 | 12 | 13 | 11 | 71 | 76 |
| + Other Assets | 718 | 586 | 540 | 712 | 343 | 546 | 630 | 720 | 870 | 1,038 |
| Inventories | 125 | 117 | 77 | 54 | 102 | 187 | 214 | 126 | 191 | 206 |
| Trade receivables | 407 | 394 | 161 | 218 | 163 | 275 | 338 | 555 | 583 | 742 |
| Cash Equivalents | 120 | 32 | 24 | 49 | 55 | 49 | 54 | 21 | 8 | 10 |
| Loans n Advances | 42 | 40 | 12 | 16 | 17 | 32 | 18 | 15 | 73 | 65 |
| Other asset items | 25 | 4 | 267 | 375 | 5 | 3 | 6 | 3 | 15 | 14 |
| Total Assets | 1,535 | 1,389 | 1,251 | 1,342 | 1,268 | 1,378 | 1,334 | 1,546 | 1,738 | 1,853 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 107 | 142 | 306 | 90 | 145 | -20 | 7 | 225 | 75 | 40 |
| Profit from Operations | 185 | 122 | 140 | 113 | 133 | 127 | 114 | 254 | 297 | 246 |
| Working Capital Changes | -58 | 32 | 184 | -14 | 15 | -142 | -101 | -24 | -212 | -200 |
| Profit Before Tax & Extraordinary Items | 22 | 26 | 45 | 27 | 15 | 10 | 28 | 172 | 210 | 154 |
| Depreciation | 132 | 87 | 82 | 78 | 64 | 105 | 69 | 66 | 70 | 71 |
| Interest (Net) | 19 | 15 | 12 | 20 | 3 | 17 | 27 | 22 | 23 | 24 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -2 | 0 | -2 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Provisions & Write-offs (Net) | 3 | 2 | 2 | 1 | 52 | 1 | 2 | 3 | 1 | 1 |
| Profit / Loss in Forex | 8 | -6 | 0 | -12 | 2 | -3 | -12 | -9 | -6 | -5 |
| Receivables | 176 | 13 | 230 | -46 | 55 | -109 | -51 | -208 | -22 | -154 |
| Inventories | -81 | 8 | 40 | 23 | -49 | -85 | -27 | 88 | -65 | -15 |
| Trade Payables | -164 | -10 | -18 | 33 | 8 | 66 | -36 | 87 | -62 | -39 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -19 | -12 | -18 | -9 | -3 | -6 | -6 | -5 | -9 | -6 |
| + Cash from Investing Activity | -36 | -29 | -253 | -94 | -166 | -5 | -5 | -156 | -102 | 49 |
| Purchase of Fixed Assets | -12 | -57 | -275 | -5 | -416 | -14 | -8 | -190 | -52 | -17 |
| Sale of Fixed Assets | 1 | 25 | 1 | 4 | 1 | 6 | 1 | 0 | 1 | 2 |
| Purchase of Investments | -11 | -24 | 0 | 0 | 0 | -2 | -1 | -1 | -61 | -7 |
| Sale of Investments | 10 | 0 | 19 | 7 | 4 | 1 | 0 | 3 | 1 | 2 |
| Interest Received | 4 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -30 | 25 | 1 | -102 | 243 | 3 | 1 | 31 | 8 | 67 |
| + Cash from Financing Activity | -58 | -177 | -62 | 32 | 25 | 18 | -10 | -77 | 18 | -87 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1 | 59 | 30 | 0 | 0 | 0 | 101 | 0 |
| Proceeds from Short-Term Borrowings | 72 | 0 | 0 | 0 | 1 | 45 | 33 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -106 | -126 | 0 | 0 | 0 | -7 | -11 | -10 | 0 | -15 |
| Repayment of Short-Term Borrowings | 0 | -33 | -47 | 0 | 0 | 0 | 0 | -42 | -56 | -44 |
| Dividend Paid | 0 | 0 | -3 | -5 | -2 | -3 | -3 | -3 | -3 | -3 |
| Interest Paid | -23 | -17 | -13 | -21 | -4 | -18 | -28 | -23 | -24 | -26 |
| Net Cash Flow | 13 | -64 | -9 | 28 | 4 | -7 | -7 | -8 | -9 | 2 |