| Industry
Industry name |
Retail |
| Variance
Full Year Net Profit Variance |
-3592 |
| Equity
Latest Equity |
91.3 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-8.96 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
0.18 |
| Net Profit
Full Year Net Profit |
-24.85 |
| Full Year CPS
Full Year Cash Per Share |
-2.6 |
| Earning Per Share
Full Year Earning Per Share |
-2.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2023 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0.02 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
9 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0.222222 |
| Yearly PE ratio
Full Year Price to Earning per share |
-0.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-0.8 |
| Bse value
BSE Value in lakhs |
1.17 |
| Nse value
NSE Value in lakhs |
0.93 |
| High
52 week high |
3 |
| Low
52 week low |
1 |
| Price
NSE Current market price |
2 |
| CPM
Current market price |
2 |
| Market cap
BSE / NSE Market Cap |
17.8 |
| Net profit
Latest Quarter Net Profit |
2.3 |
| Net profit variance
Latest Quarter Net Profit variance |
907 |
| Result year
Trailing latest month |
Mar 1, 2023 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
15.15 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1.51 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-9.97 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-24.01 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-13641.48 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-43.72 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-3591.98 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.25 |
| Equity
Latest Equity |
91.3 |
| LTP
Latest Price (BSE/NSE) |
2 |
| Gross block
Latest Gross Block |
32.38 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-13652.8 |
| Year GPM
Full Year Gross Profit Margin |
-13641.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
15462.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| YOY Sales Growth % | -100% | 0% | -700% | -100% | -100% | |||
| Gross Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 0 | 1 | 2 | 0 | 1 | 0 | 1 | 1 |
| Material Cost % | -150% | 0% | ||||||
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 3200% | 1483% | ||||||
| Employee Cost % | -250% | 83% | ||||||
| Other Cost % | 250% | 8% | ||||||
| Stock Adjustments % | 150% | 0% | ||||||
| Other Manufacturing Expenses % | 3200% | 1483% | ||||||
| Operating Profit | 0 | -1 | -2 | 0 | -1 | 0 | -1 | -1 |
| OPM % | -2950% | -1475% | ||||||
| + Other Income | 0 | 0 | 3 | 0 | 0 | 1 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 3 | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | -1 | 1 | 0 | -1 | 1 | -1 | -1 |
| Tax % | -0% | -0% | 0% | -0% | -0% | 0% | -0% | -0% |
| Net Profit | 0 | -1 | 1 | 0 | -1 | 1 | -1 | -1 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 139 | 218 | 534 | 35 | 1 | 0 | 0 | 0 | 0 | 0 |
| Sales Growth % | 57% | 145% | -93% | -97% | -64% | -47% | -100% | -100% | ||
| Gross Sales | 134 | 218 | 534 | 35 | 0 | 0 | 0 | 0 | 0 | |
| Excise Duty | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 141 | 206 | 513 | 96 | -5 | 1 | 21 | 1 | 4 | 2 |
| Material Cost % | 55% | 61% | 36% | 254% | 695% | 0% | 1728% | 21% | ||
| Raw Material Cost | 86 | 177 | 203 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -9 | -43 | -10 | 71 | 7 | 0 | 3 | 0 | 0 | 0 |
| Manufacturing Cost % | 5% | 2% | 1% | 3% | 13% | 12% | 0% | 664% | ||
| Employee Cost % | 2% | 2% | 1% | 8% | 79% | 62% | 111% | 43% | ||
| Other Cost % | 40% | 29% | 58% | 11% | -1327% | 159% | 9933% | 1971% | ||
| Raw Materials % | 62% | 81% | 38% | 51% | 4% | 0% | 0% | 0% | ||
| Purchase of Finished Goods % | 54% | 75% | 35% | 43% | 0% | 0% | 0% | |||
| Stock Adjustments % | 7% | 20% | 2% | -203% | -691% | 0% | -1728% | -21% | ||
| Power & Fuel % | 1% | 0% | 0% | 2% | 12% | 0% | 0% | 0% | ||
| Other Manufacturing Expenses % | 4% | 2% | 0% | 1% | 1% | 12% | 0% | 664% | ||
| Selling & Administration % | 36% | 28% | 58% | 17% | 44% | 153% | 311% | 200% | ||
| Miscellaneous Expenses % | 1% | 1% | 1% | 3% | 9% | 9% | 11294% | 857% | ||
| Operating Profit | -2 | 11 | 21 | -61 | 6 | 0 | -21 | -1 | -4 | -2 |
| OPM % | -2% | 5% | 4% | -176% | 641% | -132% | -11672% | -2600% | ||
| + Other Income | 1 | 0 | 75 | 1 | 1 | 1 | 0 | 4 | 3 | 2 |
| Miscellaneous Income | 1 | 0 | 75 | 1 | 1 | 0 | 4 | 3 | 2 | |
| Exceptional Income | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit before tax | -3 | 10 | 94 | -62 | -1 | -22 | 2 | -2 | 0 | |
| Tax % | -0% | 0% | 0% | -0% | -0% | -0% | 0% | -0% | -0% | |
| + Net Profit | -3 | 10 | 94 | -62 | -1 | -22 | 2 | -2 | 0 | |
| Profit Growth % | -406% | 816% | -165% | 3109% | -109% | -185% | -77% | |||
| Extraordinary Income / Expense | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Item | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 66 | 86 | 86 | 91 | 91 | 91 | 8 | 8 | 8 | 8 |
| Reserves | -182 | -172 | -62 | -122 | -128 | -129 | -9 | -6 | -6 | -7 |
| + Borrowings | 156 | 90 | 8 | 17 | 38 | 38 | 29 | 21 | 7 | 1 |
| Secured Borrowings | 156 | 90 | 8 | 17 | 38 | 38 | 29 | 21 | 7 | 1 |
| + Other Liabilities | 81 | 202 | 220 | 75 | 54 | 55 | 2 | 2 | 9 | 12 |
| Current Liabilities | 73 | 163 | 189 | 53 | 53 | 54 | 2 | 2 | 4 | 5 |
| Provisions | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 4 | 39 | 31 | 22 | 1 | 1 | 0 | 1 | 5 | 7 |
| Total Liabilities | 122 | 207 | 252 | 61 | 55 | 55 | 29 | 25 | 18 | 15 |
| + Fixed Assets | 30 | 29 | 28 | 27 | 26 | 25 | 24 | 22 | 10 | 10 |
| Gross Block | 32 | 32 | 33 | 32 | 32 | 32 | 32 | 31 | 21 | 21 |
| Accumulated Depreciation | 2 | 3 | 4 | 6 | 7 | 8 | 9 | 9 | 10 | 11 |
| CWIP | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 92 | 177 | 222 | 32 | 27 | 28 | 4 | 1 | 7 | 5 |
| Inventories | 28 | 71 | 81 | 10 | 3 | 3 | 0 | 0 | 0 | 0 |
| Trade receivables | 32 | 81 | 107 | 3 | 5 | 6 | 0 | 1 | 2 | 0 |
| Cash Equivalents | 14 | 6 | 3 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
| Loans n Advances | 14 | 18 | 27 | 16 | 17 | 17 | 3 | 3 | 5 | 5 |
| Other asset items | 3 | 2 | 3 | 1 | 1 | 1 | 0 | -4 | 0 | 0 |
| Total Assets | 122 | 207 | 252 | 61 | 55 | 55 | 29 | 25 | 18 | 15 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3 | 8 | 72 | -12 | 0 | 0 | -25 | 3 | 2 | 5 |
| Profit Before Tax & Extraordinary Items | -3 | 10 | 94 | -65 | -7 | -1 | -25 | 3 | 0 | 0 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
| Interest (Net) | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -4 | -49 | -26 | 123 | -1 | -1 | 0 | 0 | 0 | 2 |
| Inventories | -10 | -42 | -10 | 71 | 7 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 4 | 88 | 26 | -130 | 0 | 0 | 0 | 0 | 2 | 1 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -3 | 12 | 0 |
| Purchase of Fixed Assets | 0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 |
| Interest Received | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| + Cash from Financing Activity | 4 | -14 | -75 | 10 | 0 | 0 | 0 | 0 | -14 | -5 |
| Proceeds from Issue of Shares | 5 | 15 | 15 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -29 | -90 | 0 | 0 | 0 | 0 | 0 | -14 | -5 |
| Others | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 7 | -6 | -3 | -2 | 0 | 0 | -25 | 0 | 0 | 0 |