| Industry
Industry name |
Plantation & Plantation Products |
| Variance
Full Year Net Profit Variance |
-19 |
| Equity
Latest Equity |
7.54 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
192.21 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
226.2 |
| Net Profit
Full Year Net Profit |
16.05 |
| Full Year CPS
Full Year Cash Per Share |
5.6 |
| Earning Per Share
Full Year Earning Per Share |
4.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
36.27 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
53 |
| Networth
Full Year Return on Networth |
8.14 |
| Price/Book Value
Price to Book value |
1.056604 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.9 |
| Bse value
BSE Value in lakhs |
1.14 |
| Nse value
NSE Value in lakhs |
8.7 |
| High
52 week high |
72 |
| Low
52 week low |
40 |
| Price
NSE Current market price |
56 |
| CPM
Current market price |
56 |
| Market cap
BSE / NSE Market Cap |
210.04 |
| Net profit
Latest Quarter Net Profit |
3.81 |
| Net profit variance
Latest Quarter Net Profit variance |
-52 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
279.93 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
37.72 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.47 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
19.23 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.88 |
| TTM NP
Trailing Twelve 12 month Net Profit |
23.18 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-41.93 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.15 |
| TTM PE
Trailing Twelve 12 month PE |
17.69 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
9.23 |
| Equity
Latest Equity |
7.54 |
| LTP
Latest Price (BSE/NSE) |
56 |
| Gross block
Latest Gross Block |
283.05 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.4 |
| Year GPM
Full Year Gross Profit Margin |
10.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 78 | 62 | 8 | 40 | 80 | 85 | 15 | 36 |
| YOY Sales Growth % | -33% | -43% | -87% | -45% | 3% | 36% | 78% | -10% |
| Gross Sales | 78 | 62 | 8 | 40 | 80 | 85 | 15 | 36 |
| Other Operating Income | 2 | 0 | 1 | 3 | 0 | 0 | 2 | 1 |
| + Expenses | 46 | 55 | 33 | 30 | 48 | 79 | 40 | 30 |
| Material Cost % | 6% | -22% | -47% | 63% | 18% | -33% | -54% | 99% |
| Raw Material Cost | 3 | 2 | 0 | 2 | 2 | 1 | 0 | 3 |
| Change in Inventory | 1 | -16 | -4 | 23 | 13 | -29 | -8 | 33 |
| Manufacturing Cost % | 18% | 18% | 87% | 37% | 21% | 17% | 59% | 43% |
| Employee Cost % | 40% | 41% | 272% | 97% | 51% | 40% | 167% | 123% |
| Other Cost % | -5% | 50% | 82% | -123% | -32% | 69% | 96% | -183% |
| Raw Materials % | 4% | 3% | -1% | 5% | 3% | 2% | 0% | 9% |
| Stock Adjustments % | -1% | 25% | 46% | -58% | -16% | 35% | 54% | -91% |
| Power & Fuel % | 6% | 5% | 18% | 12% | 8% | 5% | 10% | 14% |
| Other Manufacturing Expenses % | 12% | 13% | 69% | 25% | 13% | 13% | 49% | 29% |
| Operating Profit | 32 | 8 | -24 | 11 | 33 | 6 | -25 | 7 |
| OPM % | 41% | 13% | -294% | 26% | 41% | 7% | -168% | 18% |
| + Other Income | 2 | 0 | 1 | 2 | 1 | 1 | 0 | 1 |
| Miscellaneous Income | 2 | 0 | 1 | 2 | 1 | 1 | 0 | 1 |
| Interest | 1 | 0 | 1 | 3 | 2 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 32 | 7 | -26 | 9 | 30 | 5 | -27 | 5 |
| + Tax % | 13% | 7% | 16% | 10% | 10% | 11% | 10% | 29% |
| Current Tax | 4 | 0 | -4 | 1 | 3 | 1 | -3 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 28 | 6 | -22 | 8 | 27 | 4 | -24 | 4 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 163 | 199 | 249 | 309 | 322 | 299 | 354 | 367 | 182 | 226 |
| Sales Growth % | 22% | 25% | 24% | 4% | -7% | 18% | 4% | -50% | 24% | |
| Gross Sales | 162 | 195 | 244 | 310 | 315 | 293 | 349 | 359 | 222 | 221 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 4 | 4 | 5 | 7 | 6 | 5 | 8 | 5 | 6 |
| + Expenses | 160 | 185 | 228 | 262 | 255 | 254 | 301 | 329 | 156 | 202 |
| Material Cost % | 12% | 17% | 24% | 29% | 26% | 25% | 27% | 33% | 3% | 3% |
| Raw Material Cost | 20 | 36 | 64 | 101 | 83 | 68 | 93 | 115 | 8 | 6 |
| Change in Inventory | 0 | -2 | -5 | -11 | -1 | 6 | 2 | 7 | -3 | 2 |
| Manufacturing Cost % | 16% | 14% | 11% | 9% | 9% | 9% | 9% | 9% | 14% | 14% |
| Employee Cost % | 53% | 47% | 44% | 35% | 36% | 42% | 39% | 39% | 60% | 61% |
| Other Cost % | 17% | 15% | 13% | 12% | 9% | 9% | 9% | 9% | 10% | 10% |
| Raw Materials % | 12% | 18% | 26% | 33% | 26% | 23% | 26% | 31% | 4% | 3% |
| Purchase of Finished Goods % | 0% | 0% | -0% | 1% | 1% | 0% | 2% | 2% | 1% | 0% |
| Stock Adjustments % | 0% | 1% | 2% | 4% | 0% | -2% | -1% | -2% | 2% | -1% |
| Power & Fuel % | 7% | 6% | 5% | 4% | 4% | 3% | 4% | 4% | 7% | 7% |
| Other Manufacturing Expenses % | 9% | 8% | 6% | 4% | 5% | 6% | 5% | 5% | 7% | 7% |
| Selling & Administration % | 14% | 13% | 11% | 7% | 6% | 7% | 8% | 7% | 8% | 7% |
| Miscellaneous Expenses % | 3% | 3% | 2% | 5% | 3% | 2% | 2% | 2% | 2% | 2% |
| Operating Profit | 4 | 13 | 21 | 47 | 67 | 45 | 53 | 38 | 25 | 25 |
| OPM % | 2% | 7% | 8% | 15% | 21% | 15% | 15% | 10% | 14% | 11% |
| + Other Income | 3 | 2 | 0 | 4 | 2 | 11 | 4 | 6 | 4 | 5 |
| Miscellaneous Income | 3 | 2 | 0 | 4 | 2 | 11 | 4 | 6 | 5 | 5 |
| Exceptional Income | 0 | 0 | 0 | 1 | 0 | 7 | 0 | 0 | 0 | 0 |
| Interest | 6 | 7 | 11 | 12 | 16 | 10 | 12 | 14 | 4 | 8 |
| Depreciation | 9 | 10 | 10 | 9 | 12 | 12 | 14 | 14 | 5 | 5 |
| Profit before tax | -8 | -2 | 0 | 31 | 41 | 33 | 31 | 15 | 15 | 18 |
| + Tax % | 83% | 115% | -46% | 44% | 20% | 10% | 11% | 17% | 9% | 9% |
| Current Tax | 0 | 0 | 0 | 7 | 4 | 3 | 3 | 2 | 2 | 1 |
| Deferred Tax | -7 | -2 | 0 | 7 | 4 | 0 | 1 | 1 | 0 | 0 |
| + Net Profit | -1 | 0 | 1 | 19 | 33 | 30 | 28 | 13 | 15 | 16 |
| Profit Growth % | -118% | 138% | 3154% | 77% | -9% | -8% | -54% | 16% | 8% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -1 | 7 | 0 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 |
| Net Profit After Minority Interest | -1 | 0 | 0 | 0 | 33 | 30 | 28 | 13 | 0 | 0 |
| EPS in Rs | 0.00 | 0.07 | 8.97 | 8.18 | 7.33 | 3.38 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
| Reserves | 162 | 161 | 162 | 179 | 209 | 239 | 280 | 289 | 182 | 192 |
| + Borrowings | 81 | 100 | 130 | 195 | 177 | 153 | 162 | 194 | 86 | 65 |
| Secured Borrowings | 46 | 80 | 115 | 164 | 161 | 153 | 157 | 179 | 86 | 65 |
| Unsecured Borrowings | 35 | 20 | 15 | 31 | 16 | 0 | 5 | 15 | 0 | 0 |
| + Other Liabilities | 26 | 29 | 39 | 52 | 43 | 48 | 65 | 81 | 31 | 30 |
| Current Liabilities | 28 | 31 | 40 | 52 | 46 | 52 | 69 | 86 | 32 | 31 |
| Provisions | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 2 | 0 | 0 |
| Other liability items | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Total Liabilities | 277 | 297 | 338 | 433 | 436 | 448 | 514 | 572 | 307 | 294 |
| + Fixed Assets | 174 | 176 | 172 | 166 | 242 | 234 | 250 | 243 | 209 | 213 |
| Gross Block | 222 | 233 | 238 | 232 | 318 | 318 | 346 | 352 | 275 | 283 |
| Accumulated Depreciation | 48 | 57 | 66 | 67 | 75 | 83 | 95 | 108 | 66 | 70 |
| CWIP | 6 | 8 | 15 | 92 | 11 | 9 | 5 | 14 | 10 | 10 |
| Investments | 21 | 18 | 19 | 19 | 19 | 18 | 34 | 44 | 55 | 39 |
| + Other Assets | 77 | 96 | 132 | 156 | 164 | 186 | 225 | 271 | 34 | 32 |
| Inventories | 32 | 52 | 84 | 103 | 111 | 122 | 152 | 182 | 9 | 10 |
| Trade receivables | 18 | 15 | 18 | 26 | 29 | 33 | 48 | 63 | 0 | 1 |
| Cash Equivalents | 4 | 2 | 3 | 3 | 1 | 2 | 1 | 3 | 1 | 0 |
| Loans n Advances | 18 | 25 | 24 | 23 | 25 | 29 | 26 | 27 | 23 | 18 |
| Other asset items | 4 | 3 | 3 | 2 | -2 | 0 | -2 | -4 | 1 | 4 |
| Total Assets | 277 | 297 | 338 | 433 | 436 | 448 | 514 | 572 | 307 | 294 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -4 | -3 | -5 | 28 | 35 | 33 | 26 | 6 | 33 | 28 |
| Profit from Operations | 4 | 15 | 68 | 53 | 53 | 38 | ||||
| Working Capital Changes | -7 | -18 | -28 | -9 | -25 | -31 | ||||
| Profit Before Tax & Extraordinary Items | -8 | -2 | 0 | 31 | 41 | 33 | 31 | 15 | 21 | 18 |
| Depreciation | 9 | 10 | 10 | 9 | 12 | 12 | 14 | 14 | 5 | 5 |
| Interest (Net) | 8 | 9 | 11 | 11 | 16 | 10 | 12 | 14 | 4 | 6 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -3 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | -3 | -2 | -2 | -3 | -3 | -1 | -2 |
| Receivables | 5 | -2 | -2 | -12 | -5 | -9 | -9 | -15 | -1 | 4 |
| Inventories | -12 | -19 | -32 | -19 | -8 | -11 | -30 | -30 | -3 | -1 |
| Trade Payables | 0 | 4 | 8 | 9 | -16 | 11 | 15 | 14 | 11 | -1 |
| Direct Taxes Paid | -1 | 0 | 0 | -3 | -5 | -4 | -3 | -1 | -1 | 1 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 5 | -8 | -13 | -82 | -4 | 1 | -40 | -24 | -90 | -1 |
| Purchase of Fixed Assets | -22 | -12 | -13 | -82 | -9 | -15 | -26 | -16 | -16 | -13 |
| Sale of Fixed Assets | 1 | 0 | 0 | 1 | 5 | 15 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -75 | -138 | -118 |
| Sale of Investments | 25 | 3 | 0 | 0 | 0 | 1 | 0 | 67 | 64 | 130 |
| Interest Received | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 1 | 9 | 19 | 53 | -33 | -33 | 14 | 20 | 57 | -28 |
| Proceeds from Other Long-Term Borrowings | 19 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 0 | 0 | 33 | 54 | 48 | 2 | 18 | 42 | 60 | 5 |
| Proceeds from Deposits | 0 | 0 | 4 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -10 | -9 | -6 | -3 | -60 | -10 | -10 | -10 | 0 | -27 |
| Dividend Paid | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -2 |
| Interest Paid | -6 | -7 | -16 | -10 | -10 | -14 | ||||
| Others | -2 | -1 | -1 | 3 | -4 | -14 | 16 | 3 | 0 | 1 |
| Net Cash Flow | 2 | -3 | 1 | 0 | -1 | 1 | -1 | 2 | 0 | 0 |