| Industry
Industry name |
Aerospace & Defence |
| Variance
Full Year Net Profit Variance |
187 |
| Equity
Latest Equity |
7.54 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
147.32 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
485.12 |
| Net Profit
Full Year Net Profit |
22.68 |
| Full Year CPS
Full Year Cash Per Share |
9.7 |
| Earning Per Share
Full Year Earning Per Share |
6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
154.46 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
41.1 |
| Networth
Full Year Return on Networth |
15.18 |
| Price/Book Value
Price to Book value |
37.153285 |
| Yearly PE ratio
Full Year Price to Earning per share |
253.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
158 |
| Bse value
BSE Value in lakhs |
67.85 |
| Nse value
NSE Value in lakhs |
1010.63 |
| High
52 week high |
1697 |
| Low
52 week low |
555 |
| Price
NSE Current market price |
1524 |
| CPM
Current market price |
1527 |
| Market cap
BSE / NSE Market Cap |
5757.57 |
| Net profit
Latest Quarter Net Profit |
7.14 |
| Net profit variance
Latest Quarter Net Profit variance |
117 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
216.96 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1.92 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.89 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
48.49 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.78 |
| TTM NP
Trailing Twelve 12 month Net Profit |
11.21 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
73.63 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.02 |
| TTM PE
Trailing Twelve 12 month PE |
217.57 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
8.96 |
| Equity
Latest Equity |
7.54 |
| LTP
Latest Price (BSE/NSE) |
1527 |
| Gross block
Latest Gross Block |
191.23 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.9 |
| Year GPM
Full Year Gross Profit Margin |
8.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 51 | 76 | 88 | 87 | 126 | 130 | 142 | 154 |
| YOY Sales Growth % | -15% | 31% | 56% | 94% | 146% | 72% | 62% | 77% |
| Gross Sales | 51 | 76 | 88 | 87 | 126 | 130 | 142 | 154 |
| + Expenses | 45 | 61 | 72 | 76 | 110 | 114 | 126 | 132 |
| Material Cost % | 77% | 53% | 63% | 77% | 67% | 67% | 55% | 62% |
| Raw Material Cost | 33 | 40 | 52 | 59 | 82 | 84 | 85 | 95 |
| Change in Inventory | 7 | 0 | 3 | 8 | 3 | 4 | -6 | 0 |
| Manufacturing Cost % | 10% | 9% | 9% | 9% | 8% | 8% | 8% | 9% |
| Employee Cost % | 29% | 20% | 18% | 19% | 16% | 17% | 16% | 15% |
| Other Cost % | -27% | -1% | -8% | -19% | -4% | -5% | 9% | -1% |
| Raw Materials % | 64% | 53% | 59% | 68% | 65% | 65% | 60% | 62% |
| Stock Adjustments % | -14% | -0% | -4% | -9% | -2% | -3% | 4% | -0% |
| Other Manufacturing Expenses % | 10% | 9% | 9% | 9% | 8% | 8% | 8% | 9% |
| Operating Profit | 6 | 14 | 16 | 11 | 16 | 16 | 16 | 22 |
| OPM % | 11% | 19% | 18% | 13% | 13% | 12% | 11% | 14% |
| + Other Income | 0 | 0 | 1 | 1 | 0 | 1 | 5 | 1 |
| Miscellaneous Income | 0 | 0 | 1 | 1 | 0 | 1 | 5 | 1 |
| Interest | 4 | 5 | 5 | 5 | 5 | 6 | 8 | 10 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Profit before tax | 0 | 7 | 9 | 4 | 7 | 7 | 10 | 10 |
| + Tax % | -13% | 30% | 24% | 24% | 23% | 26% | 21% | 27% |
| Current Tax | 0 | 0 | 2 | 1 | 2 | 2 | 1 | 2 |
| Deferred Tax | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Net Profit | 0 | 5 | 7 | 3 | 6 | 5 | 8 | 7 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 5 | 7 | 3 | 6 | 5 | 8 | 7 |
| EPS in Rs | -0.03 | 1.38 | 1.82 | 0.87 | 1.50 | 1.43 | 2.00 | 1.89 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Sales | 0 | 217 | 260 | 485 |
| Sales Growth % | 20% | 87% | ||
| Gross Sales | 217 | 260 | 485 | |
| + Expenses | 0 | 185 | 225 | 424 |
| Material Cost % | 52% | 54% | 62% | |
| Raw Material Cost | 0 | 110 | 150 | 311 |
| Change in Inventory | 0 | 4 | -10 | -8 |
| Manufacturing Cost % | 3% | 3% | 3% | |
| Employee Cost % | 21% | 22% | 17% | |
| Other Cost % | 9% | 7% | 5% | |
| Raw Materials % | 51% | 58% | 64% | |
| Stock Adjustments % | -2% | 4% | 2% | |
| Power & Fuel % | 0% | 1% | 0% | |
| Other Manufacturing Expenses % | 3% | 3% | 2% | |
| Selling & Administration % | 7% | 5% | 4% | |
| Miscellaneous Expenses % | 2% | 1% | 1% | |
| Operating Profit | 0 | 32 | 35 | 61 |
| OPM % | 15% | 13% | 13% | |
| + Other Income | 0 | 3 | 3 | 5 |
| Miscellaneous Income | 3 | 3 | 7 | |
| Interest | 0 | 12 | 17 | 24 |
| Depreciation | 0 | 9 | 10 | 14 |
| Profit before tax | 14 | 11 | 29 | |
| + Tax % | 21% | 31% | 23% | |
| Current Tax | 0 | 3 | 3 | 6 |
| Deferred Tax | 0 | 0 | 1 | 1 |
| + Net Profit | 13 | 8 | 22 | |
| Profit Growth % | -37% | 175% | ||
| Extraordinary Income / Expense | 0 | 0 | -1 | |
| Exceptional Item | 0 | 0 | -1 | |
| Net Profit After Minority Interest | 0 | 11 | 8 | 22 |
| EPS in Rs | 2.97 | 2.10 | 5.81 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 |
| Reserves | 107 | 119 | 126 | 147 |
| + Borrowings | 148 | 168 | 240 | 409 |
| Secured Borrowings | 148 | 153 | 191 | 409 |
| Unsecured Borrowings | 0 | 15 | 50 | 0 |
| + Other Liabilities | 45 | 67 | 49 | 67 |
| Current Liabilities | 45 | 67 | 48 | 65 |
| Provisions | 0 | 3 | 1 | 0 |
| Other liability items | 0 | 0 | 1 | 2 |
| Total Liabilities | 307 | 361 | 423 | 631 |
| + Fixed Assets | 109 | 103 | 114 | 124 |
| Gross Block | 145 | 148 | 169 | 191 |
| Accumulated Depreciation | 36 | 45 | 55 | 67 |
| CWIP | 2 | 10 | 3 | 2 |
| Investments | 1 | 0 | 0 | 0 |
| + Other Assets | 195 | 247 | 306 | 505 |
| Inventories | 141 | 175 | 218 | 315 |
| Trade receivables | 47 | 61 | 73 | 116 |
| Cash Equivalents | 0 | 2 | 4 | 48 |
| Loans n Advances | 7 | 9 | 11 | 25 |
| Other asset items | 0 | 0 | 0 | 1 |
| Total Assets | 307 | 361 | 423 | 631 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 1 | -41 | -83 |
| Profit from Operations | 32 | 36 | 62 | |
| Working Capital Changes | -31 | -72 | -138 | |
| Profit Before Tax & Extraordinary Items | 0 | 14 | 11 | 29 |
| Depreciation | 0 | 9 | 10 | 14 |
| Interest (Net) | 0 | 12 | 17 | 24 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | -3 | -3 | -5 |
| Receivables | 0 | -14 | -12 | -44 |
| Inventories | 0 | -35 | -42 | -97 |
| Trade Payables | 0 | 20 | -18 | 18 |
| Direct Taxes Paid | 0 | 0 | -5 | -7 |
| + Cash from Investing Activity | 0 | -11 | -14 | -23 |
| Purchase of Fixed Assets | 0 | -7 | -14 | -23 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | -4 | 0 | 0 |
| + Cash from Financing Activity | 0 | 11 | 58 | 149 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 0 | 30 | 83 | 174 |
| Repayment of Long-Term Borrowings | 0 | -22 | -27 | -29 |
| Dividend Paid | 0 | 0 | -1 | -1 |
| Others | 0 | 3 | 3 | 5 |
| Net Cash Flow | 0 | 1 | 2 | 43 |