| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
35 |
| Equity
Latest Equity |
32.95 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
1991.99 |
| Dividend
Full Year Dividend % |
40 |
| Sales Turnover
Full Year Net Sales |
15827.34 |
| Net Profit
Full Year Net Profit |
277.58 |
| Full Year CPS
Full Year Cash Per Share |
45.4 |
| Earning Per Share
Full Year Earning Per Share |
42.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4489.38 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
307.3 |
| Networth
Full Year Return on Networth |
12.74 |
| Price/Book Value
Price to Book value |
2.411324 |
| Yearly PE ratio
Full Year Price to Earning per share |
17.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.3 |
| Bse value
BSE Value in lakhs |
296.39 |
| Nse value
NSE Value in lakhs |
3017.73 |
| High
52 week high |
827 |
| Low
52 week low |
275 |
| Price
NSE Current market price |
740 |
| CPM
Current market price |
741 |
| Market cap
BSE / NSE Market Cap |
4879.87 |
| Net profit
Latest Quarter Net Profit |
84.21 |
| Net profit variance
Latest Quarter Net Profit variance |
71 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
13599.44 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
314.1 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
2.31 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
392.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
2.48 |
| TTM NP
Trailing Twelve 12 month Net Profit |
181.16 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
34.69 |
| TTM EPS
Trailing Twelve 12 month EPS |
42.12 |
| TTM PE
Trailing Twelve 12 month PE |
17.58 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
18.12 |
| Equity
Latest Equity |
32.95 |
| LTP
Latest Price (BSE/NSE) |
741 |
| Gross block
Latest Gross Block |
154.82 |
| Loans
Total loans |
361.57 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
2.9 |
| Year GPM
Full Year Gross Profit Margin |
2.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,267 | 3,706 | 2,826 | 2,973 | 3,152 | 4,155 | 4,030 | 4,489 |
| YOY Sales Growth % | 74% | 23% | 8% | -1% | -26% | 12% | 43% | 51% |
| Gross Sales | 4,267 | 3,706 | 2,826 | 2,973 | 3,152 | 4,155 | 4,030 | 4,489 |
| + Expenses | 4,184 | 3,607 | 2,805 | 2,879 | 3,049 | 4,052 | 3,911 | 4,357 |
| Material Cost % | 2% | 6% | -5% | 0% | 5% | 8% | -2% | 3% |
| Change in Inventory | 85 | 226 | -147 | 10 | 173 | 317 | -90 | 155 |
| Manufacturing Cost % | 2% | 1% | 3% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 93% | 89% | 100% | 94% | 88% | 87% | 97% | 91% |
| Purchase of Finished Goods % | 97% | 101% | 89% | 94% | 99% | 103% | 92% | 98% |
| Stock Adjustments % | -2% | -6% | 5% | -0% | -5% | -8% | 2% | -3% |
| Other Manufacturing Expenses % | 2% | 1% | 3% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 83 | 99 | 21 | 94 | 104 | 104 | 119 | 133 |
| OPM % | 2% | 3% | 1% | 3% | 3% | 2% | 3% | 3% |
| + Other Income | 7 | 5 | 48 | 5 | 8 | 4 | 12 | 16 |
| Miscellaneous Income | 7 | 5 | 48 | 5 | 8 | 4 | 12 | 16 |
| Exceptional Income | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Interest | 14 | 17 | 23 | 24 | 27 | 24 | 26 | 29 |
| Depreciation | 4 | 4 | 4 | 5 | 4 | 5 | 6 | 6 |
| Profit before tax | 73 | 83 | 43 | 71 | 80 | 79 | 99 | 114 |
| + Tax % | 24% | 16% | 25% | 25% | 23% | 25% | 24% | 24% |
| Current Tax | 18 | 14 | 11 | 17 | 20 | 20 | 24 | 25 |
| Deferred Tax | -1 | -1 | 0 | 1 | -2 | 0 | 0 | 1 |
| + Net Profit | 55 | 70 | 32 | 53 | 62 | 59 | 75 | 87 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -3 |
| Net Profit After Minority Interest | 55 | 70 | 32 | 51 | 61 | 59 | 74 | 84 |
| EPS in Rs | 8.38 | 10.58 | 4.83 | 7.78 | 9.30 | 8.88 | 11.16 | 12.78 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Sales | 3,991 | 3,934 | 5,925 | 9,313 | 9,454 | 11,095 | 13,773 |
| Sales Growth % | -1% | 51% | 57% | 2% | 17% | 24% | |
| Gross Sales | 11,095 | 13,773 | |||||
| + Expenses | 3,851 | 4,151 | 5,850 | 10,266 | 9,786 | 10,802 | 13,472 |
| Material Cost % | 95% | 94% | 94% | 94% | 94% | 95% | 95% |
| Raw Material Cost | 3,766 | 3,862 | 5,646 | 9,424 | 9,208 | 10,833 | 13,220 |
| Change in Inventory | 40 | -152 | -68 | -627 | -294 | -331 | -175 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | -1% | 9% | 3% | 14% | 8% | 1% | 2% |
| Raw Materials % | 94% | 98% | 95% | 101% | 97% | 98% | 96% |
| Purchase of Finished Goods % | 98% | 96% | |||||
| Stock Adjustments % | -1% | 4% | 1% | 7% | 3% | 3% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 1% | 1% | 1% | 0% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 0% | 0% | 0% |
| Operating Profit | 139 | -217 | 75 | -952 | -332 | 293 | 300 |
| OPM % | 3% | -6% | 1% | -10% | -4% | 3% | 2% |
| + Other Income | 5 | 8 | 5 | 8 | 15 | 25 | 63 |
| Miscellaneous Income | 25 | 66 | |||||
| Exceptional Income | 10 | 3 | |||||
| Interest | 18 | 36 | 31 | 58 | 90 | 111 | 82 |
| Depreciation | 3 | 8 | 8 | 12 | 17 | 19 | 17 |
| Profit before tax | 192 | 269 | |||||
| + Tax % | 25% | 22% | |||||
| Current Tax | 16 | 14 | 44 | 63 | 45 | 46 | 60 |
| Deferred Tax | 0 | -1 | -1 | -6 | -4 | 2 | -1 |
| + Net Profit | 144 | 210 | |||||
| Profit Growth % | 46% | ||||||
| Extraordinary Income / Expense | 10 | 3 | |||||
| Exceptional Item | 10 | 3 | |||||
| Minority Interest (After Tax) | 0 | 1 | -6 | 0 | 0 | -3 | -2 |
| Net Profit After Minority Interest | 29 | 40 | 130 | 183 | 123 | 141 | 208 |
| EPS in Rs | 286.66 | 384.23 | 1,370.35 | 43.68 | 29.52 | 21.83 | 31.82 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 21 | 21 | 33 | 33 |
| Reserves | 195 | 262 | 393 | 554 | 679 | 1,518 | 1,709 |
| + Borrowings | 370 | 327 | 490 | 882 | 1,082 | 700 | 910 |
| Secured Borrowings | 358 | 305 | 463 | 838 | 972 | 645 | 548 |
| Unsecured Borrowings | 11 | 22 | 27 | 44 | 110 | 54 | 362 |
| + Other Liabilities | 401 | 494 | 708 | 1,209 | 1,010 | 1,569 | 1,610 |
| Current Liabilities | 400 | 497 | 706 | 1,204 | 1,017 | 1,571 | 1,605 |
| Provisions | 0 | 2 | 12 | 3 | 3 | 2 | 15 |
| Minority Interest | 1 | -3 | 3 | 3 | -2 | 0 | 2 |
| Other liability items | 1 | 1 | 1 | 6 | 2 | 2 | 6 |
| Total Liabilities | 967 | 1,084 | 1,593 | 2,666 | 2,793 | 3,819 | 4,262 |
| + Fixed Assets | 24 | 60 | 62 | 70 | 77 | 71 | 63 |
| Gross Block | 57 | 97 | 100 | 118 | 137 | 147 | 155 |
| Accumulated Depreciation | 33 | 36 | 38 | 48 | 60 | 76 | 91 |
| CWIP | 0 | 1 | 3 | 0 | 4 | 0 | 0 |
| Investments | 13 | 2 | 0 | 7 | 6 | 0 | 0 |
| + Other Assets | 929 | 1,020 | 1,527 | 2,588 | 2,707 | 3,748 | 4,198 |
| Inventories | 337 | 489 | 573 | 1,199 | 1,493 | 1,825 | 2,000 |
| Trade receivables | 503 | 418 | 792 | 1,152 | 872 | 1,384 | 1,795 |
| Cash Equivalents | 1 | 5 | 29 | 45 | 35 | 145 | 22 |
| Loans n Advances | 75 | 87 | 105 | 159 | 280 | 362 | 362 |
| Other asset items | 14 | 21 | 28 | 32 | 27 | 32 | 20 |
| Total Assets | 967 | 1,084 | 1,593 | 2,666 | 2,793 | 3,819 | 4,262 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -26 | 82 | -109 | -315 | -115 | -102 | -299 |
| Profit from Operations | 60 | 92 | 212 | 308 | 258 | 313 | 303 |
| Working Capital Changes | -54 | 4 | -287 | -548 | -319 | -365 | -565 |
| Profit Before Tax & Extraordinary Items | 44 | 51 | 179 | 240 | 165 | 192 | 269 |
| Depreciation | 3 | 8 | 8 | 12 | 17 | 19 | 17 |
| Interest (Net) | 14 | 30 | 26 | 49 | 76 | 96 | 21 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 2 | 2 | -1 | 0 | 4 | 1 |
| Profit / Loss in Forex | 0 | 2 | -2 | 8 | 0 | 3 | -7 |
| Receivables | -76 | 82 | -348 | -360 | 282 | -513 | -379 |
| Inventories | 40 | -152 | -69 | -627 | -294 | -332 | -175 |
| Trade Payables | 9 | 80 | 147 | 498 | -186 | 555 | -6 |
| Interest Paid (Net) | -17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -15 | -14 | -35 | -75 | -53 | -50 | -37 |
| + Cash from Investing Activity | -7 | 3 | -1 | -6 | -4 | 1 | 53 |
| Purchase of Fixed Assets | -10 | -2 | -6 | -12 | -11 | -7 | -8 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 3 | 5 | 3 | 4 | 7 | 9 | 60 |
| Others | 0 | 0 | -6 | 4 | 0 | -1 | 1 |
| + Cash from Financing Activity | 33 | -81 | 134 | 338 | 108 | 211 | 123 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 750 | 0 |
| Proceeds from Other Long-Term Borrowings | 32 | 0 | 164 | 393 | 196 | 0 | 210 |
| Repayment of Long-Term Borrowings | 0 | -45 | 0 | 0 | 0 | -380 | 0 |
| Repayment of Financial Liabilities | 0 | -1 | -1 | -2 | -4 | -6 | -7 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -3 | -7 |
| Interest Paid | 0 | -35 | -29 | -53 | -84 | -106 | -74 |
| Others | 1 | 0 | 0 | 0 | 0 | -44 | 0 |
| Net Cash Flow | 0 | 4 | 24 | 16 | -11 | 110 | -123 |