| Industry
Industry name |
Textiles |
| Variance
Full Year Net Profit Variance |
0 |
| Equity
Latest Equity |
16.72 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
657.63 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
358.6 |
| Net Profit
Full Year Net Profit |
43.56 |
| Full Year CPS
Full Year Cash Per Share |
20.3 |
| Earning Per Share
Full Year Earning Per Share |
13 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
123.38 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
201.7 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
2.022806 |
| Yearly PE ratio
Full Year Price to Earning per share |
31.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.1 |
| Bse value
BSE Value in lakhs |
22.99 |
| Nse value
NSE Value in lakhs |
256.01 |
| High
52 week high |
422 |
| Low
52 week low |
170 |
| Price
NSE Current market price |
407 |
| CPM
Current market price |
408 |
| Market cap
BSE / NSE Market Cap |
1364.35 |
| Net profit
Latest Quarter Net Profit |
11.05 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2.52 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0.2 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.1 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
77.5 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
21.61 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0.15 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.03 |
| TTM PE
Trailing Twelve 12 month PE |
31.31 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
16.72 |
| LTP
Latest Price (BSE/NSE) |
408 |
| Gross block
Latest Gross Block |
0 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
21 |
| Year GPM
Full Year Gross Profit Margin |
21.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
27.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 47 | 51 | 65 | 82 | 70 | 86 | 80 | 123 |
| YOY Sales Growth % | -13% | -3% | 15% | 11% | 48% | 67% | 23% | 51% |
| Gross Sales | 47 | 51 | 65 | 82 | 70 | 86 | 80 | 123 |
| + Expenses | 34 | 46 | 51 | 68 | 59 | 70 | 66 | 89 |
| Material Cost % | 48% | 76% | 50% | 36% | 49% | 39% | 42% | 18% |
| Raw Material Cost | 14 | 29 | 27 | 31 | 31 | 33 | 31 | 30 |
| Change in Inventory | 8 | 11 | 6 | -1 | 3 | 1 | 3 | -8 |
| Manufacturing Cost % | 45% | 42% | 34% | 34% | 34% | 36% | 37% | 34% |
| Employee Cost % | 15% | 14% | 12% | 9% | 10% | 9% | 10% | 8% |
| Other Cost % | -35% | -41% | -17% | 4% | -10% | -3% | -7% | 12% |
| Raw Materials % | 30% | 56% | 41% | 38% | 45% | 38% | 38% | 24% |
| Stock Adjustments % | -17% | -21% | -9% | 2% | -5% | -1% | -3% | 6% |
| Other Manufacturing Expenses % | 45% | 42% | 34% | 34% | 34% | 36% | 37% | 34% |
| Operating Profit | 13 | 5 | 14 | 14 | 11 | 16 | 14 | 34 |
| OPM % | 27% | 10% | 21% | 17% | 16% | 19% | 18% | 28% |
| + Other Income | 3 | 2 | 8 | 11 | 9 | 2 | 5 | 2 |
| Miscellaneous Income | 3 | 2 | 8 | 11 | 9 | 2 | 5 | 2 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 5 | 9 |
| Depreciation | 3 | 3 | 2 | 3 | 3 | 3 | 5 | 14 |
| Profit before tax | 11 | 3 | 18 | 21 | 16 | 14 | 10 | 13 |
| + Tax % | 19% | 19% | 19% | 24% | 26% | 24% | 3% | 12% |
| Current Tax | 2 | 0 | 2 | 3 | 4 | 4 | -3 | 1 |
| Deferred Tax | 0 | 1 | 2 | 2 | 0 | 0 | 4 | 1 |
| + Net Profit | 9 | 3 | 15 | 16 | 12 | 11 | 9 | 11 |
| Net Profit After Minority Interest | 11 | |||||||
| EPS in Rs | 3.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 213 | 202 | 199 | 193 | 183 | 123 | 199 | 260 | 237 | 243 |
| Sales Growth % | -5% | -1% | -3% | -5% | -33% | 61% | 30% | -9% | 2% | |
| Gross Sales | 212 | 202 | 198 | 96 | 140 | 123 | 199 | 260 | 237 | 245 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 146 | 145 | 145 | 172 | 150 | 85 | 144 | 208 | 182 | 197 |
| Material Cost % | 24% | 25% | 22% | 27% | 25% | 28% | 30% | 35% | 28% | 31% |
| Raw Material Cost | 49 | 54 | 46 | 49 | 51 | 23 | 63 | 104 | 70 | 99 |
| Change in Inventory | 3 | -3 | -1 | 2 | -5 | 12 | -3 | -14 | -4 | -23 |
| Manufacturing Cost % | 29% | 31% | 30% | 32% | 31% | 21% | 27% | 29% | 29% | 30% |
| Employee Cost % | 8% | 10% | 11% | 11% | 12% | 11% | 10% | 10% | 11% | 12% |
| Other Cost % | 8% | 7% | 10% | 19% | 14% | 8% | 6% | 7% | 9% | 8% |
| Raw Materials % | 23% | 27% | 23% | 26% | 28% | 19% | 32% | 40% | 29% | 41% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -1% | 2% | 1% | -1% | 3% | -10% | 2% | 6% | 2% | 9% |
| Power & Fuel % | 14% | 15% | 16% | 17% | 15% | 9% | 14% | 15% | 15% | 14% |
| Other Manufacturing Expenses % | 15% | 15% | 14% | 15% | 16% | 12% | 13% | 14% | 14% | 16% |
| Selling & Administration % | 6% | 5% | 7% | 6% | 5% | 6% | 5% | 6% | 6% | 6% |
| Miscellaneous Expenses % | 1% | 1% | 2% | 3% | 2% | 3% | 1% | 1% | 2% | 2% |
| Operating Profit | 66 | 57 | 54 | 21 | 33 | 38 | 55 | 52 | 55 | 45 |
| OPM % | 31% | 28% | 27% | 11% | 18% | 31% | 28% | 20% | 23% | 19% |
| + Other Income | 17 | 17 | 9 | 8 | 10 | 10 | 1 | 5 | 13 | 24 |
| Miscellaneous Income | 17 | 17 | 10 | 6 | 8 | 10 | 1 | 5 | 13 | 24 |
| Interest | 13 | 12 | 11 | 9 | 5 | 8 | 10 | 4 | 5 | 5 |
| Depreciation | 20 | 15 | 15 | 14 | 12 | 8 | 9 | 9 | 8 | 11 |
| Profit before tax | 50 | 46 | 37 | 18 | 27 | 32 | 37 | 44 | 56 | 54 |
| + Tax % | 19% | 19% | 5% | 42% | 38% | 20% | 16% | 19% | 20% | 21% |
| Current Tax | 11 | 14 | 12 | 9 | 11 | 6 | 6 | 8 | 10 | 7 |
| Deferred Tax | -2 | -5 | -11 | -2 | -1 | 1 | 0 | 0 | 1 | 5 |
| + Net Profit | 41 | 37 | 35 | 13 | 19 | 26 | 31 | 35 | 45 | 42 |
| Profit Growth % | -8% | -6% | -63% | 46% | 35% | 20% | 13% | 27% | -5% | |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 17 | 17 | 17 |
| Reserves | 360 | 398 | 430 | 444 | 465 | 491 | 521 | 543 | 584 | 620 |
| + Borrowings | 425 | 351 | 381 | 383 | 390 | 395 | 280 | 241 | 213 | 328 |
| Secured Borrowings | 360 | 273 | 291 | 259 | 246 | 255 | 271 | 232 | 199 | 318 |
| Unsecured Borrowings | 64 | 78 | 90 | 124 | 144 | 140 | 9 | 8 | 15 | 10 |
| + Other Liabilities | 179 | 215 | 160 | 154 | 168 | 154 | 157 | 161 | 61 | 73 |
| Current Liabilities | 156 | 195 | 138 | 134 | 145 | 137 | 141 | 143 | 43 | 51 |
| Provisions | 10 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 2 | 0 |
| Other liability items | 23 | 22 | 24 | 23 | 23 | 21 | 19 | 21 | 21 | 23 |
| Total Liabilities | 972 | 972 | 980 | 990 | 1,030 | 1,048 | 966 | 961 | 875 | 1,038 |
| + Fixed Assets | 132 | 125 | 112 | 98 | 89 | 82 | 121 | 121 | 135 | 137 |
| Gross Block | 340 | 140 | 142 | 142 | 145 | 146 | 194 | 202 | 224 | 237 |
| Accumulated Depreciation | 208 | 15 | 30 | 44 | 56 | 64 | 73 | 82 | 89 | 100 |
| CWIP | 32 | 33 | 34 | 35 | 37 | 37 | 6 | 6 | 8 | 19 |
| Investments | 0 | 0 | 0 | 0 | 12 | 9 | 0 | 0 | 55 | 116 |
| + Other Assets | 808 | 814 | 834 | 857 | 893 | 921 | 839 | 834 | 677 | 766 |
| Inventories | 38 | 40 | 41 | 37 | 44 | 31 | 36 | 51 | 58 | 82 |
| Trade receivables | 19 | 14 | 18 | 15 | 13 | 16 | 17 | 24 | 21 | 27 |
| Cash Equivalents | 25 | 24 | 37 | 29 | 31 | 47 | 10 | 85 | 24 | 9 |
| Loans n Advances | 238 | 115 | 116 | 115 | 98 | 73 | 101 | 114 | 124 | 15 |
| Other asset items | 488 | 621 | 622 | 661 | 706 | 754 | 674 | 560 | 450 | 632 |
| Total Assets | 972 | 972 | 980 | 990 | 1,030 | 1,048 | 966 | 961 | 875 | 1,038 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 38 | 35 | 49 | 6 | 16 | 18 | 94 | 125 | 50 | -35 |
| Profit Before Tax & Extraordinary Items | 50 | 46 | 37 | 25 | 38 | 32 | 37 | 44 | 56 | 54 |
| Depreciation | 20 | 15 | 15 | 14 | 12 | 8 | 9 | 9 | 8 | 11 |
| Interest (Net) | 7 | 6 | 4 | 3 | -1 | 8 | 9 | 3 | -1 | 2 |
| Profit / Loss on Sale of Assets | -1 | 0 | 0 | 0 | 0 | -6 | 0 | -1 | -1 | -2 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 1 | 3 | -9 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -2 | -9 | -1 | -29 | -16 | -2 | -5 | -6 | 4 | -6 |
| Inventories | 1 | -2 | 0 | 3 | -7 | 13 | -5 | -15 | -6 | -25 |
| Trade Payables | -78 | -7 | 4 | -4 | -1 | -2 | 8 | -1 | -3 | 8 |
| Loans & Advances | 50 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 90 |
| Direct Taxes Paid | -6 | -11 | -9 | -8 | -6 | -8 | -4 | -8 | -9 | -8 |
| + Cash from Investing Activity | 5 | -9 | 0 | -2 | -11 | 1 | 21 | -1 | -78 | -82 |
| Purchase of Fixed Assets | -4 | -9 | -2 | -1 | -4 | -1 | -14 | -7 | -27 | -22 |
| Sale of Fixed Assets | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 |
| Purchase of Investments | 0 | -1 | 0 | 0 | -12 | -12 | -3 | -139 | -87 | -264 |
| Sale of Investments | 0 | 0 | 0 | 0 | 6 | 15 | 12 | 141 | 32 | 203 |
| Interest Received | 7 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 4 | 3 |
| Others | 0 | 0 | 0 | -3 | -1 | -1 | 26 | 3 | -2 | -4 |
| + Cash from Financing Activity | -23 | -27 | -41 | -11 | -5 | -4 | -127 | -47 | -35 | 104 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 93 | 104 | 192 | 270 | 95 | 9 | 150 |
| Proceeds from Short-Term Borrowings | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Deposits | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 22 | 0 | 0 | -91 | -97 | -187 | -386 | -134 | -36 | -35 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 |
| Dividend Paid | -5 | 0 | -4 | -4 | -7 | 0 | -1 | -5 | -4 | -6 |
| Others | 0 | -17 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 21 | -1 | 7 | -7 | 0 | 15 | -12 | 78 | -63 | -14 |