| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-1244 |
| Equity
Latest Equity |
303.22 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
156.21 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
49.67 |
| Net Profit
Full Year Net Profit |
-86.42 |
| Full Year CPS
Full Year Cash Per Share |
-0.2 |
| Earning Per Share
Full Year Earning Per Share |
-0.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
27.22 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1.5 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
1.333333 |
| Yearly PE ratio
Full Year Price to Earning per share |
-7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-8.7 |
| Bse value
BSE Value in lakhs |
7.73 |
| Nse value
NSE Value in lakhs |
50.79 |
| High
52 week high |
3 |
| Low
52 week low |
1 |
| Price
NSE Current market price |
2 |
| CPM
Current market price |
2 |
| Market cap
BSE / NSE Market Cap |
718.63 |
| Net profit
Latest Quarter Net Profit |
-0.55 |
| Net profit variance
Latest Quarter Net Profit variance |
74 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
187.61 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
38.59 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
20.57 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-70.52 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-144.54 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2.33 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-1860.58 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
15.27 |
| Equity
Latest Equity |
303.22 |
| LTP
Latest Price (BSE/NSE) |
2 |
| Gross block
Latest Gross Block |
243.85 |
| Loans
Total loans |
38.23 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-106.8 |
| Year GPM
Full Year Gross Profit Margin |
-142.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 43 | 37 | 49 | 28 | 3 | 10 | 9 | 27 |
| YOY Sales Growth % | 2% | -16% | -23% | -22% | -94% | -74% | -82% | -3% |
| Gross Sales | 43 | 37 | 49 | 28 | 3 | 10 | 9 | 27 |
| + Expenses | 35 | 26 | 36 | 26 | 20 | 25 | 32 | 25 |
| Material Cost % | 108% | 98% | -1% | -21% | -206% | -90% | -16% | 91% |
| Raw Material Cost | 32 | 24 | 12 | 5 | 2 | 3 | 6 | 19 |
| Change in Inventory | 14 | 13 | -12 | -11 | -8 | -12 | -7 | 6 |
| Manufacturing Cost % | 26% | 25% | 13% | 17% | 171% | 43% | 147% | 27% |
| Employee Cost % | 13% | 14% | 12% | 17% | 189% | 51% | 57% | 16% |
| Other Cost % | -68% | -68% | 49% | 80% | 575% | 252% | 162% | -43% |
| Raw Materials % | 75% | 64% | 24% | 20% | 81% | 36% | 65% | 69% |
| Stock Adjustments % | -34% | -34% | 24% | 40% | 287% | 126% | 81% | -21% |
| Other Manufacturing Expenses % | 26% | 25% | 13% | 17% | 171% | 43% | 147% | 27% |
| Operating Profit | 8 | 11 | 13 | 2 | -17 | -15 | -23 | 2 |
| OPM % | 19% | 30% | 27% | 7% | -629% | -156% | -250% | 9% |
| + Other Income | 1 | 0 | 0 | 4 | 0 | 1 | 3 | 4 |
| Miscellaneous Income | 1 | 0 | 0 | 4 | 0 | 1 | 3 | 4 |
| Interest | 4 | 5 | 4 | 4 | 5 | 7 | 11 | 3 |
| Depreciation | 4 | 3 | 4 | 5 | 4 | 4 | 4 | 3 |
| Profit before tax | 1 | 4 | 5 | -2 | -26 | -25 | -34 | 0 |
| + Tax % | 75% | 31% | 18% | 5% | 2% | -2% | 2% | -511% |
| Current Tax | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| + Net Profit | 0 | 3 | 4 | -2 | -26 | -25 | -34 | -1 |
| Net Profit After Minority Interest | 0 | 3 | 4 | -2 | -26 | -25 | -34 | -1 |
| EPS in Rs | 0.01 | 0.08 | 0.12 | -0.06 | -0.78 | -0.76 | -0.11 | 0.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 57 | 114 | 267 | 106 | 103 | 132 | 143 | 190 | 166 | 50 |
| Sales Growth % | 101% | 134% | -60% | -3% | 28% | 9% | 33% | -13% | -70% | |
| Gross Sales | 56 | 109 | 266 | 106 | 103 | 132 | 143 | 190 | 166 | 50 |
| Excise Duty | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 48 | 80 | 147 | 77 | 80 | 117 | 122 | 149 | 123 | 103 |
| Material Cost % | 47% | 38% | 26% | 30% | 39% | -14% | -7% | 3% | -14% | 76% |
| Raw Material Cost | 33 | 42 | 93 | 39 | 53 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -7 | 2 | -24 | -8 | -13 | -19 | -11 | 5 | -23 | 38 |
| Manufacturing Cost % | 15% | 14% | 12% | 15% | 10% | 81% | 67% | 54% | 63% | 48% |
| Employee Cost % | 14% | 9% | 11% | 15% | 15% | 12% | 12% | 12% | 14% | 40% |
| Other Cost % | 9% | 9% | 6% | 13% | 13% | 10% | 14% | 10% | 11% | 43% |
| Raw Materials % | 58% | 37% | 35% | 37% | 52% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 12% | -1% | 9% | 7% | 13% | 14% | 7% | -3% | 14% | -76% |
| Power & Fuel % | 12% | 9% | 6% | 6% | 6% | 9% | 8% | 9% | 8% | 10% |
| Other Manufacturing Expenses % | 3% | 5% | 6% | 9% | 3% | 72% | 59% | 45% | 55% | 38% |
| Selling & Administration % | 5% | 7% | 5% | 10% | 9% | 9% | 10% | 8% | 7% | 26% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 3% | 4% | 1% | 4% | 2% | 4% | 17% |
| Operating Profit | 9 | 35 | 120 | 29 | 23 | 15 | 21 | 41 | 42 | -53 |
| OPM % | 15% | 30% | 45% | 27% | 23% | 11% | 15% | 22% | 26% | -107% |
| + Other Income | 0 | 0 | 1 | 2 | 5 | 5 | 2 | 4 | 2 | 9 |
| Miscellaneous Income | 2 | 2 | 1 | 2 | 5 | 5 | 2 | 4 | 2 | 9 |
| Interest | 6 | 5 | 12 | 3 | 3 | 5 | 10 | 17 | 18 | 26 |
| Depreciation | 2 | 2 | 3 | 6 | 6 | 6 | 8 | 15 | 15 | 16 |
| Profit before tax | 1 | 28 | 106 | 22 | 19 | 9 | 6 | 13 | 12 | -87 |
| + Tax % | 0% | -11% | 29% | 34% | 15% | 30% | 44% | 68% | 34% | 1% |
| Current Tax | 0 | 0 | 26 | 7 | 3 | 2 | 1 | 8 | 3 | 0 |
| Deferred Tax | 0 | -3 | 5 | 1 | 0 | 1 | 2 | 1 | 1 | -1 |
| + Net Profit | 1 | 31 | 75 | 15 | 16 | 6 | 3 | 4 | 8 | -86 |
| Profit Growth % | 2916% | 139% | -80% | 9% | -61% | -49% | 29% | 85% | -1243% | |
| Net Profit After Minority Interest | 1 | 31 | 76 | 15 | 16 | 6 | 3 | 4 | 8 | -86 |
| EPS in Rs | 0.55 | 33.38 | 40.70 | 1.57 | 1.14 | 0.32 | 0.16 | 0.17 | 0.23 | -0.29 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 14 | 9 | 9 | 14 | 20 | 20 | 25 | 33 | 296 |
| Reserves | 1 | 37 | 96 | 107 | 116 | 141 | 206 | 202 | 248 | 158 |
| + Borrowings | 36 | 11 | 8 | 46 | 83 | 116 | 139 | 233 | 247 | 113 |
| Secured Borrowings | 16 | 10 | 8 | 45 | 83 | 92 | 125 | 122 | 112 | 75 |
| Unsecured Borrowings | 20 | 1 | 0 | 1 | 0 | 25 | 14 | 111 | 135 | 38 |
| + Other Liabilities | 37 | 78 | 64 | 53 | 91 | 110 | 61 | 73 | 109 | 90 |
| Current Liabilities | 35 | 77 | 61 | 44 | 86 | 108 | 58 | 69 | 106 | 88 |
| Provisions | 1 | 1 | 18 | 6 | 41 | 43 | 1 | 3 | 3 | 2 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 3 | 3 | 9 | 5 | 3 | 5 | 6 | 5 | 5 |
| Total Liabilities | 83 | 139 | 177 | 216 | 304 | 386 | 426 | 532 | 637 | 658 |
| + Fixed Assets | 37 | 50 | 76 | 84 | 78 | 75 | 144 | 156 | 159 | 163 |
| Gross Block | 39 | 54 | 85 | 99 | 93 | 95 | 172 | 199 | 217 | 244 |
| Accumulated Depreciation | 2 | 4 | 9 | 14 | 14 | 21 | 28 | 43 | 58 | 81 |
| CWIP | 9 | 11 | 2 | 15 | 23 | 69 | 29 | 53 | 100 | 78 |
| Investments | 0 | 0 | 5 | 6 | 6 | 7 | 6 | 6 | 0 | 0 |
| + Other Assets | 37 | 78 | 94 | 111 | 197 | 236 | 248 | 317 | 378 | 416 |
| Inventories | 16 | 22 | 41 | 52 | 66 | 101 | 116 | 115 | 135 | 98 |
| Trade receivables | 10 | 15 | 16 | 29 | 49 | 41 | 66 | 126 | 122 | 133 |
| Cash Equivalents | 1 | 8 | 9 | 1 | 11 | 8 | 9 | 8 | 9 | 18 |
| Loans n Advances | 6 | 19 | 25 | 25 | 50 | 64 | 29 | 12 | 11 | 19 |
| Other asset items | 3 | 14 | 3 | 4 | 21 | 23 | 29 | 56 | 100 | 148 |
| Total Assets | 83 | 139 | 177 | 216 | 304 | 386 | 426 | 532 | 637 | 658 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 9 | 35 | 53 | -17 | 1 | -5 | -38 | -3 | 48 | -29 |
| Profit from Operations | 9 | 35 | 123 | 32 | 21 | 15 | 21 | 42 | 46 | -45 |
| Working Capital Changes | 0 | 3 | -61 | -31 | -20 | -12 | -53 | -44 | 6 | 19 |
| Profit Before Tax & Extraordinary Items | 2 | 28 | 107 | 22 | 19 | 9 | 6 | 13 | 12 | -87 |
| Depreciation | 2 | 2 | 3 | 6 | 6 | 6 | 8 | 15 | 15 | 16 |
| Interest (Net) | 5 | 5 | 12 | 2 | 3 | 3 | 7 | 16 | 16 | 25 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -3 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -2 | 4 | 4 |
| Profit / Loss in Forex | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | -2 |
| Receivables | 3 | -5 | 0 | -14 | -19 | 10 | -27 | -60 | 3 | -11 |
| Inventories | -7 | -5 | -19 | -11 | -14 | -34 | -15 | 1 | -21 | 37 |
| Trade Payables | 8 | 26 | -46 | 10 | 7 | 17 | -10 | 2 | 15 | -1 |
| Loans & Advances | -3 | -15 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -2 | -9 | -18 | -1 | -8 | -5 | -1 | -3 | -2 |
| + Cash from Investing Activity | -1 | -6 | -25 | -22 | -23 | -39 | -53 | -65 | -89 | -46 |
| Purchase of Fixed Assets | -1 | -6 | -21 | -22 | -9 | -41 | -48 | -66 | -94 | -64 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | -5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 6 | 4 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | -15 | 0 | -6 | 0 | -1 | 13 |
| + Cash from Financing Activity | -25 | -13 | -23 | 30 | 30 | 46 | 72 | 42 | 25 | 93 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1 | 39 | 34 | 7 | 25 | 69 | 11 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 3 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -20 | 0 | -10 | -1 | 0 | 0 | 0 | 0 | 0 | -96 |
| Repayment of Short-Term Borrowings | 0 | -10 | 0 | 0 | 0 | 0 | -11 | -6 | -12 | -26 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | -4 | -5 | -6 | -8 | -4 |
| Dividend Paid | 0 | 0 | -1 | -5 | 0 | 0 | -3 | -4 | -4 | 0 |
| Interest Paid | -5 | -6 | -12 | -2 | -3 | -3 | -6 | -13 | -2 | -41 |
| Others | 0 | 1 | 0 | 0 | 0 | 25 | 72 | 0 | 40 | 260 |
| Net Cash Flow | -17 | 16 | 5 | -9 | 7 | 2 | -19 | -26 | -16 | 18 |