Sakar Healthcare Ltd, Fundamental analysis

Industry Industry name	Pharmaceuticals
Variance Full Year Net Profit Variance	72
Equity Latest Equity	22.25
Face Value Latest Face Value	10
Reserves Total Reserve	302.29
Dividend Full Year Dividend %	0
Sales Turnover Full Year Net Sales	251.74
Net Profit Full Year Net Profit	30.48
Full Year CPS Full Year Cash Per Share	24.3
Earning Per Share Full Year Earning Per Share	13.7
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	72.97
Previous EPS Previous earnings per share	0
Book Value Book value	145.9
Networth Full Year Return on Networth	9.99
Price/Book Value Price to Book value	7.786155
Yearly PE ratio Full Year Price to Earning per share	82.9
Yearly PC ratio Full Year Price to Cash Per Share	46.8
Bse value BSE Value in lakhs	0
Nse value NSE Value in lakhs	1148.72
High 52 week high	1230
Low 52 week low	346
Price NSE Current market price	1136
CPM Current market price	0

Market cap BSE / NSE Market Cap	2527.26
Net profit Latest Quarter Net Profit	10.28
Net profit variance Latest Quarter Net Profit variance	120
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	0
TTM OP Trailing Twelve 12 month Operating Profit	0
TTM OPM Trailing Twelve 12 month Operating Profit Margin	0
TTM GP Trailing Twelve 12 month Gross Profit	73.49
TTM GPM Trailing Twelve 12 month Gross Profit Margin	27.02
TTM NP Trailing Twelve 12 month Net Profit	0
TTM NPV Trailing Twelve 12 month Net Profit Variane	82.28
TTM EPS Trailing Twelve 12 month EPS	16.22
TTM PE Trailing Twelve 12 month PE	70.03
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	0
Equity Latest Equity	22.25
LTP Latest Price (BSE/NSE)	1136
Gross block Latest Gross Block	427.18
Loans Total loans	39.2
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	27.4
Year GPM Full Year Gross Profit Margin	25.2
Quarter OPM Latest quater Operation Profit Margin	29.1

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	43	43	50	53	58	70	71	73
YOY Sales Growth %	26%	17%	17%	28%	35%	62%	42%	38%
Gross Sales	43	43	50	53	58	70	71	73
+ Expenses	31	32	35	40	46	52	45	52
Material Cost %	49%	63%	74%	54%	50%	59%	61%	62%
Raw Material Cost	22	25	26	29	30	39	36	40
Change in Inventory	-1	2	11	0	-1	3	7	5
Manufacturing Cost %	7%	10%	8%	7%	13%	9%	5%	8%
Employee Cost %	13%	11%	32%	14%	14%	14%	18%	16%
Other Cost %	4%	-11%	-45%	1%	3%	-9%	-21%	-15%
Raw Materials %	51%	57%	52%	55%	51%	55%	50%	55%
Stock Adjustments %	2%	-5%	-23%	0%	1%	-4%	-10%	-7%
Other Manufacturing Expenses %	7%	10%	8%	7%	13%	9%	5%	8%
Operating Profit	12	12	16	13	11	19	26	21
OPM %	27%	27%	31%	24%	20%	26%	37%	29%
+ Other Income	0	0	0	0	1	1	0	2
Miscellaneous Income	0	0	0	0	1	1	0	2
Interest	2	1	4	2	2	2	2	2
Depreciation	5	5	5	6	6	6	6	7
Profit before tax	5	5	6	5	5	11	18	15
+ Tax %	6%	17%	8%	13%	15%	6%	39%	29%
Current Tax	0	0	0	0	0	0	6	4
Deferred Tax	0	1	0	1	1	1	1	0
+ Net Profit	5	5	6	5	5	10	11	10
Extraordinary Income / Expense	0	0	0	0	0	0	0	0
Exceptional Item	0	0	0	0	0	0	0	0
Net Profit After Minority Interest	5	5	6	5	5	10	11	10
EPS in Rs	2.17	2.08	2.66	2.11	2.03	4.59	4.96	4.62

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	44	53	68	83	95	128	133	153	178	252
Sales Growth %		20%	29%	22%	14%	35%	4%	15%	16%	42%
Gross Sales			68	83	95	128	133	153	178	252
+ Expenses	35	39	51	63	72	99	100	115	128	183
Material Cost %	50%	53%	52%	52%	54%	58%	55%	55%	46%	49%
Raw Material Cost	23	27	36	43	52	74	74	85	95	133
Change in Inventory	-1	1	0	0	-1	1	0	-1	-13	-9
Manufacturing Cost %	7%	6%	6%	5%	3%	3%	3%	3%	3%	3%
Employee Cost %	13%	12%	12%	14%	13%	11%	12%	12%	17%	14%
Other Cost %	9%	2%	5%	5%	5%	5%	5%	5%	6%	7%
Raw Materials %	52%	52%	52%	52%	55%	57%	55%	55%	54%	53%
Stock Adjustments %	1%	-1%	-0%	-0%	1%	-1%	0%	1%	7%	4%
Power & Fuel %	6%	5%	5%	4%	2%	2%	2%	3%	3%	3%
Other Manufacturing Expenses %	1%	1%	1%	1%	1%	1%	1%	0%	0%	1%
Selling & Administration %	7%	5%	5%	5%	5%	5%	5%	5%	5%	6%
Miscellaneous Expenses %	0%	0%	0%	0%	1%	0%	0%	0%	1%	0%
Operating Profit	9	14	17	20	23	29	33	38	50	69
OPM %	21%	27%	25%	24%	24%	23%	25%	25%	28%	27%
+ Other Income	1	1	1	2	1	2	5	3	1	2
Miscellaneous Income			1	2	1	2	5	3	1	2
Interest	3	3	2	2	2	3	6	8	9	8
Depreciation	3	4	6	7	8	10	15	18	21	24
Profit before tax			9	12	13	19	17	16	22	40
+ Tax %			27%	21%	19%	20%	24%	27%	19%	23%
Current Tax	1	2	3	3	3	3	0	0	0	6
Deferred Tax	1	1	0	0	-1	0	4	4	4	3
+ Net Profit			7	10	11	15	13	12	18	30
Profit Growth %				42%	11%	42%	-16%	-8%	50%	74%
Extraordinary Income / Expense			0	0	0	0	0	0	0	0
Exceptional Item			0	0	0	0	0	0	0	0
Net Profit After Minority Interest	0	0	0	10	11	15	13	12	18	30
EPS in Rs				6.43	6.84	8.90	6.70	5.37	7.97	13.70

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11	12	15	15	16	17	19	22	22	22
Reserves	25	39	57	66	83	110	154	241	264	302
+ Borrowings	24	11	11	17	43	93	119	79	86	71
Secured Borrowings	13	6	2	9	35	80	93	52	54	31
Unsecured Borrowings	11	5	10	8	8	13	26	27	33	39
Deferred Credit	0	0	0	0	0	0	0	0	0	0
+ Other Liabilities	11	18	15	17	37	47	44	47	43	86
Current Liabilities	11	18	15	17	37	46	49	51	51	94
Provisions	0	1	2	2	3	3	2	1	1	9
Equity Share Warrants	0	5	0	0	0	0	0	5	3	0
Other liability items	0	0	0	1	1	1	2	2	3	3
Total Liabilities	71	81	97	115	178	268	336	389	415	481
+ Fixed Assets	49	53	64	66	69	205	267	314	309	326
Gross Block	68	76	70	79	90	228	305	371	386	427
Accumulated Depreciation	19	23	6	13	21	23	38	56	77	101
CWIP	0	0	9	13	49	1	6	0	17	4
Investments	0	0	0	0	0	7	3	0	0	0
+ Other Assets	22	28	25	36	60	55	60	74	90	151
Inventories	7	4	7	11	16	14	15	28	44	70
Trade receivables	5	11	10	8	12	14	22	21	31	50
Cash Equivalents	0	0	0	0	0	0	0	0	0	0
Loans n Advances	8	12	5	3	6	15	22	29	24	30
Other asset items	0	0	4	14	25	11	0	-4	-9	0
Total Assets	71	81	97	115	178	268	336	389	415	481

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	2	5	16	19	15	36	33	24	34	49
Profit from Operations				21	22	31	37	41	50	71
Working Capital Changes				0	-7	4	1	-13	-14	-17
Profit Before Tax & Extraordinary Items	5	6	9	12	13	19	17	16	22	40
Depreciation	3	4	6	7	8	10	15	18	21	24
Interest (Net)	2	2	2	2	2	3	5	7	8	7
Profit / Loss on Sale of Investments	0	0	0	0	0	0	0	0	0	0
Provisions & Write-offs (Net)	0	0	0	0	0	0	0	0	0	0
Receivables	2	-5	1	1	-4	-2	-8	1	-10	-19
Inventories	1	3	-3	-4	-5	2	-1	-12	-16	-26
Trade Payables	-1	1	0	1	3	11	-4	1	-6	30
Loans & Advances	4	-4	0	-1	0	0	0	0	0	0
Change in Borrowing	0	-4	0	0	-1	3	9	1	7	3
Direct Taxes Paid	-1	-1	-1	-3	-1	0	-4	-3	-2	-4
+ Cash from Investing Activity	-14	-8	-25	-22	-47	-90	-74	-52	-31	-28
Purchase of Fixed Assets	-15	-9	-25	-22	-47	-98	-82	-60	-32	-28
Purchase of Investments	0	0	0	0	0	-43	0	0	0	0
Sale of Investments	0	0	0	0	0	36	4	3	0	0
Interest Received	1	1	0	0	0	0	0	0	0	0
Others	0	0	0	0	0	14	4	5	2	0
+ Cash from Financing Activity	13	-13	9	3	32	55	41	27	-3	-21
Proceeds from Issue of Shares	15	0	13	0	8	10	33	73	6	9
Proceeds from Other Long-Term Borrowings	0	0	0	5	38	94	13	0	0	0
Repayment of Long-Term Borrowings	0	-6	-3	0	-12	-46	0	-43	-1	-22
Interest Paid				-2	-2	-3	-5	-7	-8	-7
Others	0	-4	0	0	0	0	0	5	0	0
Net Cash Flow	0	-16	0	0	0	0	0	0	0	0