Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

SAL Steel - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Steel
Variance

Full Year Net Profit Variance

 -623
Equity

Latest Equity

 144.77
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 1.85
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 207.4
Net Profit

Full Year Net Profit

 -16.44
Full Year CPS

Full Year Cash Per Share

 -0.4
Earning Per Share

Full Year Earning Per Share

 -1.1
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 11.93
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 10.1
Networth

Full Year Return on Networth

 0
Price/Book Value

Price to Book value

 5.643564
Yearly PE ratio

Full Year Price to Earning per share

-50.2
Yearly PC ratio

Full Year Price to Cash Per Share

-147.9
Bse value

BSE Value in lakhs

 1.28
Nse value

NSE Value in lakhs

 24.31
High

52 week high

 65
Low

52 week low

 15
Price

NSE Current market price

 57
CPM

Current market price

 57
Market cap

BSE / NSE Market Cap

 828.21
Net profit

Latest Quarter Net Profit

 -1.02
Net profit variance

Latest Quarter Net Profit variance

83
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

500.58
TTM OP

Trailing Twelve 12 month Operating Profit

 7.33
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 1.46
TTM GP

Trailing Twelve 12 month Gross Profit

 10.47
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

5.05
TTM NP

Trailing Twelve 12 month Net Profit

0.44
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-623.24
TTM EPS

Trailing Twelve 12 month EPS

 0
TTM PE

Trailing Twelve 12 month PE

 0
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 9.99
Equity

Latest Equity

 144.77
LTP

Latest Price (BSE/NSE)

 57
Gross block

Latest Gross Block

 399.62
Loans

Total loans

 125
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

-0.7
Year GPM

Full Year Gross Profit Margin

 -2.7
Quarter OPM

Latest quater Operation Profit Margin

59.4

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 111 123 194 116 128 66 2 12
YOY Sales Growth % -28% -21% 52% -17% 15% -47% -99% -90%
Gross Sales 111 123 194 116 128 66 2 12
Other Operating Income 0 0 0 1 0 0 0 0
+ Expenses 105 118 186 117 133 53 2 5
Material Cost % 98% 84% 90% 85% 75% 119% -52% 571%
Raw Material Cost 96 103 167 102 106 58 0 35
Change in Inventory 13 0 7 -3 -10 20 -1 33
Manufacturing Cost % 16% 10% 12% 8% 11% 17% 34% 27%
Employee Cost % 3% 2% 1% 3% 3% 5% 15% 3%
Other Cost % -23% -0% -8% 5% 16% -61% 105% -561%
Raw Materials % 87% 83% 86% 87% 83% 89% 0% 291%
Stock Adjustments % -11% -0% -4% 3% 8% -30% 52% -280%
Power & Fuel % 11% 7% 5% 3% 7% 8% 3% 10%
Other Manufacturing Expenses % 5% 3% 6% 5% 4% 10% 31% 17%
Operating Profit 6 6 8 0 -5 13 0 7
OPM % 5% 5% 4% -0% -4% 20% -1% 59%
+ Other Income 0 0 0 0 0 0 16 0
Miscellaneous Income 0 0 0 0 0 0 16 0
Exceptional Income 0 0 0 0 0 0 16 0
Interest 3 3 5 5 5 5 6 5
Depreciation 3 3 3 3 3 3 3 3
Profit before tax 0 0 0 -8 -13 5 8 0
+ Tax % 20% 40% 242% 26% 25% 27% 14% -278%
Current Tax 0 0 1 -1 0 0 0 0
Deferred Tax 0 0 0 -1 -3 1 1 1
+ Net Profit 0 0 -1 -6 -10 4 7 -1
Extraordinary Income / Expense 0 0 -4 0 0 0 16 0
Exceptional Item 0 0 -4 0 0 0 16 0
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 375 397 446 574 408 301 505 496 577 544
Sales Growth % 6% 12% 29% -29% -26% 68% -2% 16% -6%
Gross Sales 338 342 459 574 408 301 505 496 577 544
Excise Duty 38 36 0 0 0 0 0 0 0 0
Other Operating Income 0 2 3 1 44 22 29 14 3 1
+ Expenses 431 388 440 585 426 301 509 487 555 525
Material Cost % 60% 60% 74% 73% 80% 69% 74% 75% 77% 83%
Raw Material Cost 226 240 351 390 323 214 379 376 443 468
Change in Inventory -2 -3 -23 26 4 -5 -3 -3 4 -17
Manufacturing Cost % 16% 17% 17% 18% 19% 23% 22% 18% 15% 10%
Employee Cost % 3% 3% 3% 3% 2% 5% 3% 4% 2% 2%
Other Cost % 37% 18% 4% 8% 3% 3% 1% 1% 1% 2%
Raw Materials % 60% 61% 79% 68% 79% 71% 75% 76% 77% 86%
Purchase of Finished Goods % 0% 0% 3% 0% 1% 0% 0% 0% 0% 0%
Stock Adjustments % 1% 1% 5% -5% -1% 2% 1% 1% -1% 3%
Power & Fuel % 10% 12% 12% 14% 15% 16% 13% 11% 12% 6%
Other Manufacturing Expenses % 6% 5% 6% 4% 4% 6% 8% 7% 4% 3%
Selling & Administration % 4% 6% 3% 3% 2% 2% 1% 1% 1% 1%
Miscellaneous Expenses % 9% 2% 1% 5% 1% 1% 1% 1% 0% 1%
Operating Profit -56 10 6 -11 -18 0 -4 8 21 19
OPM % -15% 2% 1% -2% -4% -0% -1% 2% 4% 3%
+ Other Income 1 2 67 1 44 22 29 14 2 1
Miscellaneous Income 0 0 64 1 0 0 0 0 0 0
Exceptional Income 0 0 64 0 0 0 0 0 0 0
Interest 12 1 1 2 2 0 0 8 13 17
Depreciation 8 8 8 8 8 9 9 10 10 11
Profit before tax -76 3 64 -19 17 12 16 6 1 -7
+ Tax % -0% 79% 34% -16% 7% 7% 29% 36% 27% 12%
Current Tax 0 0 0 0 0 2 4 2 0 0
Deferred Tax 0 3 22 3 1 -1 0 0 0 -1
+ Net Profit -76 1 42 -22 16 12 12 4 0 -6
Profit Growth % -101% 5957% -151% -174% -27% 0% -69% -87% -1498%
Extraordinary Income / Expense -79 0 64 -21 0 0 0 0 0 -4
Exceptional Item -13 0 64 -21 0 0 0 0 0 -4
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 85 85 85 85 85 85 85 85 85 85
Reserves -120 -124 -65 -86 -70 -59 -47 -43 -43 -46
+ Borrowings 86 172 175 170 161 146 124 125 125 178
Secured Borrowings 72 169 167 160 146 124 0 0 0 53
Unsecured Borrowings 14 3 8 10 15 22 124 125 125 125
+ Other Liabilities 199 162 87 114 139 123 129 110 117 122
Current Liabilities 198 180 90 118 136 120 126 109 115 122
Provisions 1 1 6 9 10 7 11 6 1 1
Equity Share Warrants 0 0 0 0 0 0 0 0 0 3
Other liability items 1 5 7 3 4 3 3 2 2 1
Total Liabilities 250 296 282 283 314 295 291 277 284 338
+ Fixed Assets 140 133 128 126 118 155 146 136 143 151
Gross Block 312 313 315 320 320 366 365 365 381 400
Accumulated Depreciation 172 180 188 194 202 211 220 229 239 249
CWIP 25 25 25 11 46 1 1 3 1 1
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 86 138 130 147 150 139 144 137 140 187
Inventories 29 60 76 32 20 32 49 59 50 100
Trade receivables 40 50 35 91 120 86 55 70 66 68
Cash Equivalents 1 1 2 0 1 1 2 1 1 0
Loans n Advances 6 36 14 23 3 12 30 5 20 17
Other asset items 9 -10 2 0 7 8 9 3 3 1
Total Assets 250 296 282 283 314 295 291 277 284 338

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 2 -6 7 -4 54 24 22 8 26 -21
Profit Before Tax & Extraordinary Items -29 4 64 -19 17 12 16 6 1 -7
Depreciation 8 8 8 8 8 9 9 10 10 11
Interest (Net) 12 1 1 1 1 0 0 8 13 16
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 1 -1 -1 0 0 0 0 0 0 0
Profit / Loss in Forex 0 0 1 0 0 0 0 0 0 0
Receivables -23 -15 20 -63 -15 23 12 16 -12 4
Inventories 2 -31 -16 44 12 -12 -17 -10 9 -50
Trade Payables -2 29 -70 24 30 -7 6 -18 7 6
Direct Taxes Paid 0 0 0 0 0 -2 -4 -2 0 0
+ Cash from Investing Activity -1 -1 -3 8 -35 -1 0 -2 -13 -18
Purchase of Fixed Assets -2 -1 -3 -6 0 -1 0 0 0 0
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Capital WIP 0 0 0 14 -35 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 -2 -14 -19
+ Cash from Financing Activity -1 7 -3 -6 -18 -22 -22 -7 -13 39
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 1 0 53
Proceeds from Short-Term Borrowings -6 0 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 -5 -17 -22 -22 0 0 0
Others 17 7 -2 0 0 0 0 0 0 3
Net Cash Flow 0 0 1 -2 0 1 0 -1 0 0