| Industry
Industry name |
Mining & Mineral products |
| Variance
Full Year Net Profit Variance |
53 |
| Equity
Latest Equity |
486.1 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2767.58 |
| Dividend
Full Year Dividend % |
5 |
| Sales Turnover
Full Year Net Sales |
5088.42 |
| Net Profit
Full Year Net Profit |
681.66 |
| Full Year CPS
Full Year Cash Per Share |
18.4 |
| Earning Per Share
Full Year Earning Per Share |
14 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1511.39 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
66.9 |
| Networth
Full Year Return on Networth |
19.9 |
| Price/Book Value
Price to Book value |
2.914798 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.6 |
| Bse value
BSE Value in lakhs |
68.52 |
| Nse value
NSE Value in lakhs |
723.93 |
| High
52 week high |
273 |
| Low
52 week low |
141 |
| Price
NSE Current market price |
195 |
| CPM
Current market price |
195 |
| Market cap
BSE / NSE Market Cap |
9481.47 |
| Net profit
Latest Quarter Net Profit |
235.78 |
| Net profit variance
Latest Quarter Net Profit variance |
51 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1566.71 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
485.52 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
30.99 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1039.31 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.43 |
| TTM NP
Trailing Twelve 12 month Net Profit |
349.31 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
53.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
14.02 |
| TTM PE
Trailing Twelve 12 month PE |
13.91 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
57.65 |
| Equity
Latest Equity |
486.1 |
| LTP
Latest Price (BSE/NSE) |
195 |
| Gross block
Latest Gross Block |
3462.72 |
| Loans
Total loans |
7.62 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
23.8 |
| Year GPM
Full Year Gross Profit Margin |
21.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
25.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 602 | 260 | 952 | 1,321 | 1,135 | 1,232 | 1,209 | 1,511 |
| YOY Sales Growth % | 66% | 41% | 522% | 139% | 89% | 374% | 27% | 14% |
| Gross Sales | 602 | 260 | 952 | 1,321 | 1,135 | 1,232 | 1,209 | 1,511 |
| + Expenses | 411 | 223 | 712 | 1,005 | 836 | 960 | 991 | 1,125 |
| Material Cost % | 12% | 71% | 41% | 38% | 52% | 33% | 38% | 33% |
| Raw Material Cost | 118 | 116 | 379 | 515 | 512 | 480 | 488 | 565 |
| Change in Inventory | -44 | 69 | 10 | -18 | 76 | -76 | -25 | -62 |
| Manufacturing Cost % | 35% | 50% | 30% | 30% | 29% | 27% | 33% | 27% |
| Employee Cost % | 6% | 17% | 6% | 5% | 7% | 6% | 6% | 6% |
| Other Cost % | 14% | -53% | -2% | 3% | -13% | 12% | 4% | 8% |
| Raw Materials % | 20% | 44% | 40% | 39% | 45% | 39% | 40% | 37% |
| Stock Adjustments % | 7% | -26% | -1% | 1% | -7% | 6% | 2% | 4% |
| Other Manufacturing Expenses % | 35% | 50% | 30% | 30% | 29% | 27% | 33% | 27% |
| Operating Profit | 191 | 38 | 240 | 316 | 299 | 273 | 218 | 387 |
| OPM % | 32% | 14% | 25% | 24% | 26% | 22% | 18% | 26% |
| + Other Income | 23 | 25 | 20 | 9 | 15 | 12 | 28 | 20 |
| Miscellaneous Income | 23 | 25 | 20 | 9 | 15 | 12 | 28 | 20 |
| Interest | 4 | 5 | 41 | 67 | 54 | 57 | 46 | 55 |
| Depreciation | 14 | 14 | 38 | 54 | 51 | 53 | 54 | 54 |
| Profit before tax | 196 | 43 | 180 | 204 | 209 | 175 | 147 | 297 |
| + Tax % | 25% | 26% | 23% | 23% | 20% | 21% | 21% | 20% |
| Current Tax | 49 | 11 | 43 | 44 | 44 | 37 | 36 | 69 |
| Deferred Tax | 0 | 0 | -1 | 3 | -2 | -2 | -5 | -8 |
| + Net Profit | 144 | 32 | 137 | 157 | 167 | 139 | 116 | 236 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -32 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -32 | 0 |
| Profit / Loss of Associates | -2 | 0 | -1 | -1 | 0 | 0 | -1 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net Profit After Minority Interest | 144 | 32 | 137 | 156 | 167 | 139 | 116 | 236 |
| EPS in Rs | 8.92 | 1.98 | 8.48 | 9.64 | 10.28 | 2.85 | 2.38 | 4.85 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 434 | 612 | 702 | 592 | 747 | 2,249 | 2,126 | 1,252 | 3,135 | 2,011 |
| Sales Growth % | 41% | 15% | -16% | 26% | 201% | -5% | -41% | 150% | -36% | |
| Gross Sales | 411 | 604 | 702 | 592 | 747 | 2,249 | 2,126 | 1,252 | 3,135 | 5,088 |
| Excise Duty | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 344 | 448 | 479 | 396 | 475 | 1,275 | 1,733 | 932 | 2,354 | 824 |
| Material Cost % | 17% | 22% | 19% | 8% | 16% | 35% | 55% | 14% | 35% | 9% |
| Raw Material Cost | 95 | 117 | 124 | 69 | 121 | 791 | 1,182 | 283 | 1,129 | 161 |
| Change in Inventory | -21 | 16 | 7 | -18 | 0 | -9 | -20 | -105 | -16 | 21 |
| Manufacturing Cost % | 19% | 13% | 13% | 20% | 15% | 7% | 8% | 18% | 14% | 12% |
| Employee Cost % | 15% | 14% | 12% | 16% | 14% | 5% | 6% | 14% | 7% | 8% |
| Other Cost % | 28% | 25% | 25% | 23% | 19% | 10% | 13% | 29% | 19% | 12% |
| Raw Materials % | 22% | 19% | 18% | 12% | 16% | 35% | 56% | 23% | 36% | 8% |
| Stock Adjustments % | 5% | -3% | -1% | 3% | 0% | 0% | 1% | 8% | 1% | -1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 0% |
| Other Manufacturing Expenses % | 19% | 13% | 13% | 20% | 15% | 7% | 8% | 18% | 12% | 12% |
| Selling & Administration % | 24% | 21% | 20% | 18% | 14% | 9% | 9% | 26% | 17% | 27% |
| Miscellaneous Expenses % | 2% | 2% | 5% | 5% | 5% | 1% | 4% | 3% | 2% | 3% |
| Operating Profit | 90 | 164 | 224 | 195 | 272 | 974 | 392 | 320 | 781 | 1,186 |
| OPM % | 21% | 27% | 32% | 33% | 36% | 43% | 18% | 26% | 25% | 59% |
| + Other Income | 10 | 13 | 19 | 6 | 18 | 35 | 59 | 83 | 81 | 65 |
| Miscellaneous Income | 9 | 11 | 19 | 6 | 18 | 35 | 59 | 83 | 77 | 75 |
| Interest | 7 | 5 | 6 | 7 | 13 | 38 | 28 | 20 | 117 | 124 |
| Depreciation | 12 | 12 | 13 | 19 | 27 | 56 | 64 | 58 | 121 | 64 |
| Profit before tax | 86 | 165 | 224 | 175 | 250 | 915 | 360 | 325 | 624 | 827 |
| + Tax % | 34% | 35% | 34% | 16% | 38% | 26% | 25% | 27% | 24% | 21% |
| Current Tax | 32 | 54 | 81 | 33 | 70 | 225 | 92 | 91 | 147 | 186 |
| Deferred Tax | -3 | 4 | -4 | -6 | 25 | 16 | -3 | -5 | 3 | -12 |
| + Net Profit | 56 | 107 | 147 | 147 | 154 | 675 | 271 | 239 | 471 | 659 |
| Profit Growth % | 90% | 38% | 0% | 4% | 339% | -60% | -12% | 99% | 39% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -4 | 0 |
| Minority Interest (After Tax) | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 60 | 110 | 146 | 0 | 0 | 0 | 271 | 239 | 470 | 0 |
| EPS in Rs | 69.49 | 127.24 | 168.42 | 100.36 | 14.73 | 29.29 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 27 | 162 | 162 | 486 |
| Reserves | 420 | 522 | 662 | 831 | 984 | 1,650 | 1,907 | 1,996 | 2,451 | 2,622 |
| + Borrowings | 0 | 0 | 0 | 400 | 369 | 310 | 206 | 133 | 1,890 | 327 |
| Secured Borrowings | 0 | 0 | 0 | 400 | 364 | 308 | 204 | 131 | 1,882 | 325 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 5 | 1 | 3 | 2 | 8 | 1 |
| + Other Liabilities | 167 | 156 | 191 | 223 | 362 | 733 | 392 | 302 | 1,146 | 345 |
| Current Liabilities | 119 | 119 | 152 | 209 | 343 | 741 | 377 | 301 | 1,227 | 364 |
| Provisions | 15 | 9 | 10 | 0 | 2 | 12 | 16 | 5 | 25 | 29 |
| Minority Interest | 31 | 32 | 33 | 0 | 0 | 0 | 0 | 0 | 15 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 17 | 5 | 6 | 14 | 47 | 17 | 18 | 39 | 46 | 22 |
| Total Liabilities | 596 | 687 | 862 | 1,462 | 1,724 | 2,702 | 2,532 | 2,593 | 5,648 | 3,780 |
| + Fixed Assets | 225 | 262 | 260 | 306 | 808 | 844 | 878 | 886 | 3,111 | 923 |
| Gross Block | 237 | 285 | 293 | 362 | 882 | 973 | 1,066 | 1,133 | 3,463 | 1,275 |
| Accumulated Depreciation | 12 | 23 | 33 | 55 | 74 | 129 | 189 | 246 | 352 | 352 |
| CWIP | 4 | 12 | 202 | 557 | 82 | 42 | 67 | 116 | 373 | 90 |
| Investments | 119 | 175 | 65 | 57 | 291 | 376 | 469 | 484 | 227 | 2,187 |
| + Other Assets | 248 | 238 | 335 | 541 | 543 | 1,439 | 1,118 | 1,106 | 1,937 | 581 |
| Inventories | 89 | 87 | 65 | 162 | 157 | 311 | 292 | 388 | 952 | 273 |
| Trade receivables | 6 | 4 | 21 | 31 | 76 | 203 | 144 | 34 | 374 | 8 |
| Cash Equivalents | 29 | 38 | 69 | 128 | 131 | 739 | 513 | 60 | 45 | 69 |
| Loans n Advances | 36 | 44 | 62 | 137 | 126 | 120 | 56 | 556 | 433 | 186 |
| Other asset items | 87 | 65 | 119 | 84 | 52 | 65 | 112 | 68 | 133 | 45 |
| Total Assets | 596 | 687 | 862 | 1,462 | 1,724 | 2,702 | 2,532 | 2,593 | 5,648 | 3,780 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 85 | 128 | 169 | -13 | 340 | 837 | 142 | 153 | 841 | 733 |
| Profit from Operations | 101 | 176 | 230 | 404 | 324 | 790 | ||||
| Working Capital Changes | 7 | 13 | 17 | -175 | -75 | 182 | ||||
| Profit Before Tax & Extraordinary Items | 90 | 169 | 224 | 175 | 250 | 915 | 359 | 326 | 620 | 717 |
| Depreciation | 12 | 12 | 13 | 19 | 27 | 56 | 64 | 58 | 121 | 64 |
| Interest (Net) | 6 | 4 | 4 | 1 | 9 | 26 | -13 | -44 | 80 | 72 |
| Dividend Received | -2 | -2 | -3 | -2 | -1 | 0 | -1 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | -1 | 0 | 0 | 2 | 7 | 0 | 2 | 2 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 5 | -1 | -2 | 2 | 0 | -1 | 0 |
| Receivables | -8 | -8 | -21 | -10 | -49 | -126 | 57 | 109 | 91 | -7 |
| Inventories | -28 | 2 | 22 | -97 | 5 | -163 | 28 | -96 | 69 | 50 |
| Trade Payables | 15 | 28 | 33 | 1 | 143 | 349 | -320 | -117 | -58 | -13 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -23 | -60 | -78 | -52 | -63 | -218 | -86 | -96 | -131 | -136 |
| + Cash from Investing Activity | -71 | -106 | -147 | -370 | -249 | -757 | -11 | -66 | -1,554 | 138 |
| Purchase of Fixed Assets | -15 | -27 | -253 | -321 | -60 | -69 | -187 | -103 | -88 | -50 |
| Sale of Fixed Assets | 0 | 0 | 12 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Purchase of Investments | -59 | -83 | 0 | 0 | -224 | -69 | -52 | 0 | 0 | -35 |
| Sale of Investments | 0 | 0 | 116 | 4 | 0 | 0 | 0 | 9 | 286 | 0 |
| Interest Received | 1 | 1 | 1 | 6 | 4 | 8 | 30 | 61 | 50 | 24 |
| Dividend Received | 2 | 2 | 3 | 2 | 1 | 0 | 1 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 |
| Others | 0 | 1 | -27 | -61 | 29 | -627 | 228 | -27 | -1,803 | 177 |
| + Cash from Financing Activity | -13 | -13 | -12 | 378 | -58 | -106 | -129 | -107 | 704 | -840 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 331 | 33 | 0 | 0 | 0 | 1,305 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 0 | 0 | 37 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -57 | -106 | -74 | -442 | -739 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | -20 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -4 | -6 | -4 | -2 | -1 | -2 | -1 |
| Dividend Paid | -4 | -7 | -5 | -9 | -4 | -9 | -14 | -14 | -16 | -20 |
| Interest Paid | -8 | -5 | -6 | -26 | -19 | -121 | ||||
| Others | -1 | -1 | -1 | -2 | 0 | 0 | 18 | 0 | 0 | 0 |
| Net Cash Flow | 1 | 9 | 10 | -6 | 33 | -26 | 2 | -20 | -9 | 31 |