Sarda Energy & Minerals Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Steel
Variance

Full Year Net Profit Variance

61
Equity

Latest Equity

35.24
Face Value

Latest Face Value

1
Reserves

Total Reserve

7334.76
Dividend

Full Year Dividend %

200
Sales Turnover

Full Year Net Sales

5643.76
Net Profit

Full Year Net Profit

1098.35
Full Year CPS

Full Year Cash Per Share

40.8
Earning Per Share

Full Year Earning Per Share

31.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1240.31
Previous EPS

Previous earnings per share

0
Book Value

Book value

209.1
Networth

Full Year Return on Networth

13.39
Price/Book Value

Price to Book value

2.400765
Yearly PE ratio

Full Year Price to Earning per share

16.1
Yearly PC ratio

Full Year Price to Cash Per Share

12.3
Bse value

BSE Value in lakhs

44.6
Nse value

NSE Value in lakhs

653.3
High

52 week high

640
Low

52 week low

428
Price

NSE Current market price

502
CPM

Current market price

502
Market cap

BSE / NSE Market Cap

17671.92
Net profit

Latest Quarter Net Profit

157.99
Net profit variance

Latest Quarter Net Profit variance

46
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3856.32
TTM OP

Trailing Twelve 12 month Operating Profit

925.22
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

23.99
TTM GP

Trailing Twelve 12 month Gross Profit

1790.3
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

31.72
TTM NP

Trailing Twelve 12 month Net Profit

607.73
TTM NPV

Trailing Twelve 12 month Net Profit Variane

60.67
TTM EPS

Trailing Twelve 12 month EPS

31.17
TTM PE

Trailing Twelve 12 month PE

16.09
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

199.27
Equity

Latest Equity

35.24
LTP

Latest Price (BSE/NSE)

502
Gross block

Latest Gross Block

7039.95
Loans

Total loans

64.07
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

31.5
Year GPM

Full Year Gross Profit Margin

31.5
Quarter OPM

Latest quater Operation Profit Margin

28

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 914 1,151 1,310 1,230 1,626 1,517 1,261 1,240
YOY Sales Growth % -12% 16% 43% 40% 78% 32% -4% 1%
Gross Sales 914 1,151 1,310 1,230 1,626 1,517 1,261 1,240
Other Operating Income 12 7 9 9 8 11 15 13
+ Expenses 653 814 941 960 1,008 1,005 950 893
Material Cost % 63% 49% 53% 56% 47% 45% 58% 50%
Raw Material Cost 535 577 693 690 761 705 720 597
Change in Inventory 42 -8 -4 -3 2 -26 7 29
Manufacturing Cost % 14% 14% 13% 15% 11% 14% 14% 16%
Employee Cost % 4% 4% 4% 4% 3% 3% 5% 5%
Other Cost % -10% 4% 2% 3% 1% 4% -1% 1%
Raw Materials % 59% 50% 53% 56% 47% 46% 57% 48%
Purchase of Finished Goods % 0% 3% 2% 3% 2% 2% 1% 6%
Stock Adjustments % -5% 1% 0% 0% -0% 2% -1% -2%
Other Manufacturing Expenses % 14% 14% 13% 15% 11% 14% 14% 16%
Operating Profit 261 337 369 270 617 512 311 348
OPM % 29% 29% 28% 22% 38% 34% 25% 28%
+ Other Income 75 51 0 47 80 68 95 5
Miscellaneous Income 75 51 0 47 80 68 95 5
Exceptional Income 0 0 0 0 0 0 10 0
Interest 36 50 64 70 62 64 64 54
Depreciation 45 62 78 87 81 85 86 88
Profit before tax 255 276 226 160 553 431 255 210
+ Tax % 24% 26% 17% 41% 24% 27% 28% 33%
Current Tax 57 -47 1 0 5 13 10 -10
Deferred Tax 3 120 37 66 125 103 61 79
+ Net Profit 198 203 200 100 437 328 190 155
Extraordinary Income / Expense 0 0 0 0 0 0 10 0
Exceptional Item 0 0 0 0 0 0 10 0
Profit / Loss of Associates 4 0 12 6 14 13 6 14
Minority Interest (After Tax) 1 -8 -3 8 -2 -5 0 3
Net Profit After Minority Interest 199 195 197 108 434 323 190 158
EPS in Rs 5.64 5.55 5.60 3.07 12.33 9.17 5.40 4.48

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,606 1,571 2,217 2,324 2,000 2,199 3,914 4,212 3,868 4,643
Sales Growth % -2% 41% 5% -14% 10% 78% 8% -8% 20%
Gross Sales 948 902 2,109 2,294 1,973 2,182 3,884 4,189 3,823 4,605
Excise Duty 126 137 43 0 0 0 0 0 0 0
Other Operating Income 3 2 22 30 27 17 30 22 45 38
+ Expenses 1,477 1,416 1,823 1,842 1,644 1,694 2,566 3,152 3,073 3,406
Material Cost % 60% 60% 67% 64% 65% 61% 53% 59% 62% 55%
Raw Material Cost 811 974 1,472 1,532 1,286 1,347 2,152 2,501 2,346 2,599
Change in Inventory 152 -32 6 -38 7 0 -66 -6 61 -27
Manufacturing Cost % 10% 9% 6% 7% 8% 7% 6% 8% 9% 9%
Employee Cost % 0% 5% 3% 4% 4% 4% 3% 3% 4% 4%
Other Cost % 22% 17% 6% 4% 5% 4% 4% 5% 5% 6%
Raw Materials % 51% 62% 66% 66% 64% 61% 55% 59% 61% 56%
Purchase of Finished Goods % 1% 2% 7% 4% 3% 1% 3% 4% 2% 2%
Stock Adjustments % -9% 2% -0% 2% -0% 0% 2% 0% -2% 1%
Power & Fuel % 1% 1% 1% 0% 0% 0% 1% 2% 2% 2%
Other Manufacturing Expenses % 9% 8% 5% 7% 8% 7% 5% 6% 7% 7%
Selling & Administration % 8% 3% 4% 4% 4% 4% 4% 5% 4% 5%
Miscellaneous Expenses % 2% 1% 1% 0% 1% 0% -0% 0% 0% 0%
Operating Profit 129 155 394 482 356 505 1,348 1,060 795 1,237
OPM % 8% 10% 18% 21% 18% 23% 34% 25% 21% 27%
+ Other Income 36 96 70 17 -17 144 50 49 184 172
Miscellaneous Income 40 100 70 17 -17 144 50 49 184 172
Exceptional Income 0 64 0 0 0 0 0 0 0 0
Interest 112 94 97 99 82 79 147 124 128 220
Depreciation 75 69 73 76 78 75 143 178 183 271
Profit before tax 58 162 294 324 179 495 1,108 807 667 918
+ Tax % 46% 14% 30% 36% 24% 23% 27% 25% 24% 26%
Current Tax 16 39 73 111 53 89 261 221 157 11
Deferred Tax 10 -15 17 6 -10 25 39 -20 1 226
+ Net Profit 39 131 205 207 128 376 807 604 524 702
Profit Growth % 236% 56% 1% -35% 181% 112% -25% -16% 34%
Extraordinary Income / Expense 0 44 -8 0 0 -15 -7 0 -3 0
Exceptional Item 0 44 -8 0 0 -15 -7 0 -3 0
Profit / Loss of Associates 0 0 0 0 -7 -4 -2 -1 15 21
Minority Interest (After Tax) 0 5 -3 -4 -2 -2 -3 -2 -1 -2
Net Profit After Minority Interest 13 132 202 203 126 375 804 602 523 700
EPS in Rs 3.54 35.24 56.80 57.47 37.60 105.51 224.20 171.69 14.43 19.33

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 36 36 36 36 36 36 36 35 35 35
Reserves 1,187 1,322 1,540 1,707 1,834 2,182 2,968 3,375 3,853 6,251
+ Borrowings 1,221 1,363 1,386 1,395 1,694 1,714 1,581 1,407 1,366 2,861
Secured Borrowings 1,188 1,226 1,343 1,342 1,694 1,714 1,292 1,227 1,366 2,797
Unsecured Borrowings 33 137 43 53 0 0 289 180 0 64
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 382 395 451 543 538 587 714 664 747 977
Current Liabilities 268 289 339 399 413 469 566 509 577 648
Provisions 7 12 25 21 8 12 14 6 16 6
Minority Interest 72 83 88 132 100 101 104 100 106 106
Other liability items 42 22 23 23 36 17 44 55 64 306
Total Liabilities 2,827 3,115 3,413 3,682 4,102 4,518 5,298 5,481 6,002 10,125
+ Fixed Assets 1,226 1,183 1,358 1,349 1,323 1,287 2,853 2,907 2,853 5,845
Gross Block 1,299 1,326 1,571 1,636 1,686 1,720 3,422 3,652 3,780 7,040
Accumulated Depreciation 74 143 212 287 363 433 569 745 926 1,195
CWIP 594 799 783 1,063 1,374 1,616 133 132 251 621
Investments 205 226 241 213 191 266 500 422 659 792
+ Other Assets 803 907 1,030 1,057 1,214 1,349 1,812 2,020 2,239 2,867
Inventories 222 343 411 440 501 579 613 726 528 809
Trade receivables 125 106 131 93 124 138 169 182 101 221
Cash Equivalents 12 11 68 45 165 97 282 372 768 608
Loans n Advances 330 389 318 410 388 471 616 612 669 943
Other asset items 115 58 101 70 37 65 133 128 172 286
Total Assets 2,827 3,115 3,413 3,682 4,102 4,518 5,298 5,481 6,002 10,125

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 469 177 301 480 336 188 917 701 742 886
Profit from Operations 216 278 418 524 363 492 1,360 1,085 813 1,283
Working Capital Changes 268 -85 -55 70 36 -220 -184 -154 82 -365
Profit Before Tax & Extraordinary Items 39 150 294 324 179 495 1,108 807 667 918
Depreciation 75 69 73 76 78 75 143 178 183 271
Interest (Net) 84 62 74 99 61 48 105 74 45 120
Dividend Received -2 -3 -3 0 -1 -2 -2 -2 -2 -5
Profit / Loss on Sale of Assets 1 0 0 0 -3 3 0 0 0 0
Profit / Loss on Sale of Investments -5 -5 -14 -3 3 -16 -5 -4 -14 -22
Provisions & Write-offs (Net) 1 43 -1 0 0 15 -6 0 -3 -1
Profit / Loss in Forex 4 -21 3 2 10 -30 -1 2 4 6
Receivables -1 17 -26 39 -31 -14 -29 -12 82 -76
Inventories 206 -121 -69 -28 -61 -78 -40 -114 198 -201
Trade Payables 29 20 22 55 26 4 7 -77 38 22
Loans & Advances 53 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -15 -16 -63 -114 -63 -84 -259 -230 -153 -32
+ Cash from Investing Activity -148 -241 -156 -399 -415 -186 -466 -431 -423 -2,132
Purchase of Fixed Assets -161 -240 -262 -327 -359 -304 -282 -217 -266 -490
Sale of Fixed Assets 1 0 11 3 6 1 9 1 0 1
Purchase of Investments 0 0 0 -18 0 0 -65 -299 -299 0
Sale of Investments 0 34 67 0 0 0 0 0 27 136
Interest Received 27 31 23 0 5 11 25 33 59 100
Dividend Received 2 3 3 0 1 2 2 2 2 5
Investment in Group Companies 0 -78 -42 -8 -19 -5 -246 -34 -158 -108
Acquisition of Companies -51 0 0 0 0 0 0 0 0 0
Others -67 8 44 -48 -58 58 91 82 211 -1,776
+ Cash from Financing Activity -383 63 -86 -106 199 -70 -331 -479 -223 1,200
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 94 86 259 164 453 175 0 0 0 1,443
Proceeds from Short-Term Borrowings -218 101 0 0 0 0 164 0 0 174
Repayment of Long-Term Borrowings -126 -37 -215 -96 -110 -114 -297 -132 -5 -160
Repayment of Short-Term Borrowings 0 0 -22 -58 -44 -42 0 -46 -36 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 -1
Dividend Paid -18 0 -14 -18 -18 -18 -27 -27 -53 -35
Interest Paid -115 -92 -95 -99 -83 -71 -170 -122 -130 -221
Others 0 6 0 0 0 0 0 -152 0 0
Net Cash Flow -61 -1 58 -24 120 -68 120 -208 96 -46