| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
29 |
| Equity
Latest Equity |
15.19 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
839.56 |
| Dividend
Full Year Dividend % |
250 |
| Sales Turnover
Full Year Net Sales |
1113.17 |
| Net Profit
Full Year Net Profit |
57.82 |
| Full Year CPS
Full Year Cash Per Share |
63.8 |
| Earning Per Share
Full Year Earning Per Share |
38.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
334.02 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
562.8 |
| Networth
Full Year Return on Networth |
7.14 |
| Price/Book Value
Price to Book value |
3.244492 |
| Yearly PE ratio
Full Year Price to Earning per share |
48 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
28.6 |
| Bse value
BSE Value in lakhs |
19.16 |
| Nse value
NSE Value in lakhs |
484.79 |
| High
52 week high |
2785 |
| Low
52 week low |
993 |
| Price
NSE Current market price |
1821 |
| CPM
Current market price |
1826 |
| Market cap
BSE / NSE Market Cap |
2772.75 |
| Net profit
Latest Quarter Net Profit |
26.99 |
| Net profit variance
Latest Quarter Net Profit variance |
145 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
463.81 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-69.77 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-15.04 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
114.83 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.32 |
| TTM NP
Trailing Twelve 12 month Net Profit |
65.14 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
29.36 |
| TTM EPS
Trailing Twelve 12 month EPS |
38.07 |
| TTM PE
Trailing Twelve 12 month PE |
47.96 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
10.36 |
| Equity
Latest Equity |
15.19 |
| LTP
Latest Price (BSE/NSE) |
1826 |
| Gross block
Latest Gross Block |
450.33 |
| Loans
Total loans |
28.11 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.7 |
| Year GPM
Full Year Gross Profit Margin |
10.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 123 | 135 | 145 | 148 | 274 | 255 | 250 | 334 |
| YOY Sales Growth % | 25% | 32% | 50% | 36% | 122% | 89% | 73% | 126% |
| Gross Sales | 123 | 135 | 145 | 148 | 274 | 255 | 250 | 334 |
| + Expenses | 118 | 130 | 138 | 141 | 259 | 240 | 233 | 301 |
| Material Cost % | 0% | 0% | 0% | 0% | 30% | 17% | 12% | 25% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 76 | 48 | 29 | 85 |
| Change in Inventory | 0 | 0 | 0 | 0 | 5 | -4 | 2 | -1 |
| Manufacturing Cost % | 19% | 18% | 17% | 17% | 15% | 13% | 19% | 13% |
| Employee Cost % | 77% | 78% | 79% | 78% | 54% | 60% | 63% | 51% |
| Other Cost % | 0% | 0% | 0% | -0% | -4% | 3% | -2% | 0% |
| Raw Materials % | 0% | 0% | 0% | 0% | 28% | 19% | 12% | 25% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | -2% | 2% | -1% | 0% |
| Other Manufacturing Expenses % | 19% | 18% | 17% | 17% | 15% | 13% | 19% | 13% |
| Operating Profit | 5 | 5 | 6 | 7 | 15 | 15 | 17 | 33 |
| OPM % | 4% | 3% | 4% | 5% | 5% | 6% | 7% | 10% |
| + Other Income | 17 | 19 | 9 | 10 | 8 | 10 | 6 | 15 |
| Miscellaneous Income | 17 | 19 | 9 | 10 | 8 | 10 | 6 | 15 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 4 | 4 | 4 | 9 | 9 | 10 | 10 |
| Profit before tax | 19 | 19 | 11 | 13 | 12 | 14 | 12 | 37 |
| + Tax % | 7% | 37% | 17% | 9% | 17% | 27% | 23% | 23% |
| Current Tax | 3 | 4 | 2 | 3 | 7 | 7 | 4 | 8 |
| Deferred Tax | -1 | 3 | 0 | -2 | -5 | -3 | -2 | 1 |
| + Net Profit | 18 | 12 | 9 | 12 | 10 | 11 | 9 | 29 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 |
| Net Profit After Minority Interest | 18 | 12 | 9 | 11 | 9 | 10 | 8 | 27 |
| EPS in Rs | 12.03 | 7.98 | 6.00 | 7.29 | 6.24 | 6.44 | 5.12 | 17.79 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 467 | 503 | 504 | 492 | 445 | 434 | 447 | 406 | 551 | 1,113 |
| Sales Growth % | 8% | 0% | -2% | -10% | -2% | 3% | -9% | 36% | 102% | |
| Gross Sales | 467 | 503 | 504 | 492 | 445 | 434 | 447 | 406 | 551 | 1,113 |
| + Expenses | 417 | 434 | 433 | 404 | 314 | 305 | 346 | 376 | 528 | 1,033 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 21% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Manufacturing Cost % | 4% | 3% | 3% | 5% | 3% | 2% | 4% | 4% | 4% | 2% |
| Employee Cost % | 71% | 70% | 67% | 65% | 59% | 60% | 64% | 77% | 78% | 57% |
| Other Cost % | 14% | 13% | 15% | 12% | 8% | 8% | 9% | 12% | 14% | 13% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 21% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 1% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 2% | 2% | 4% | 3% | 2% | 3% | 3% | 3% | 2% |
| Selling & Administration % | 9% | 8% | 8% | 7% | 4% | 4% | 5% | 7% | 8% | 7% |
| Miscellaneous Expenses % | 6% | 6% | 7% | 5% | 4% | 4% | 4% | 5% | 6% | 6% |
| Operating Profit | 50 | 69 | 71 | 88 | 131 | 129 | 101 | 31 | 23 | 80 |
| OPM % | 11% | 14% | 14% | 18% | 29% | 30% | 23% | 8% | 4% | 7% |
| + Other Income | 53 | 36 | 46 | 36 | 30 | 35 | 30 | 71 | 56 | 39 |
| Miscellaneous Income | 53 | 27 | 46 | 36 | 30 | 35 | 30 | 71 | 56 | 39 |
| Exceptional Income | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 4 |
| Depreciation | 7 | 6 | 7 | 11 | 10 | 7 | 7 | 7 | 14 | 39 |
| Profit before tax | 96 | 79 | 111 | 112 | 149 | 158 | 124 | 94 | 62 | 76 |
| + Tax % | 12% | 22% | 18% | 30% | 23% | 19% | 20% | 16% | 19% | 23% |
| Current Tax | 6 | 17 | 19 | 39 | 32 | 32 | 23 | 12 | 12 | 26 |
| Deferred Tax | 6 | 0 | 1 | -6 | 3 | -2 | 1 | 4 | 0 | -9 |
| + Net Profit | 85 | 82 | 90 | 79 | 115 | 128 | 99 | 79 | 51 | 59 |
| Profit Growth % | -3% | 10% | -13% | 45% | 12% | -22% | -21% | -36% | 16% | |
| Extraordinary Income / Expense | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 |
| Exceptional Item | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Net Profit After Minority Interest | 85 | 82 | 90 | 79 | 115 | 128 | 99 | 79 | 50 | 54 |
| EPS in Rs | 49.49 | 48.17 | 52.85 | 52.37 | 76.11 | 85.21 | 66.09 | 52.22 | 33.40 | 38.62 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 544 | 604 | 681 | 460 | 550 | 638 | 704 | 754 | 773 | 840 |
| + Borrowings | 0 | 0 | 0 | 4 | 0 | 0 | 3 | 8 | 26 | 28 |
| Unsecured Borrowings | 0 | 0 | 0 | 4 | 0 | 0 | 3 | 8 | 26 | 28 |
| + Other Liabilities | 101 | 113 | 96 | 144 | 104 | 117 | 100 | 149 | 145 | 283 |
| Current Liabilities | 100 | 107 | 96 | 131 | 102 | 111 | 95 | 127 | 121 | 251 |
| Provisions | 49 | 37 | 38 | 59 | 38 | 38 | 35 | 38 | 45 | 61 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 16 | 20 |
| Other liability items | 7 | 8 | 7 | 13 | 6 | 8 | 7 | 12 | 15 | 27 |
| Total Liabilities | 662 | 734 | 794 | 623 | 669 | 771 | 823 | 926 | 958 | 1,166 |
| + Fixed Assets | 38 | 37 | 40 | 44 | 34 | 34 | 39 | 48 | 76 | 353 |
| Gross Block | 43 | 50 | 58 | 71 | 65 | 70 | 81 | 95 | 135 | 450 |
| Accumulated Depreciation | 6 | 13 | 19 | 27 | 31 | 36 | 42 | 47 | 59 | 97 |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 10 | 1 | 0 |
| Investments | 374 | 459 | 510 | 340 | 412 | 539 | 582 | 632 | 591 | 277 |
| + Other Assets | 250 | 237 | 243 | 239 | 222 | 198 | 202 | 236 | 290 | 536 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
| Trade receivables | 78 | 79 | 82 | 93 | 67 | 82 | 72 | 66 | 106 | 175 |
| Cash Equivalents | 35 | 43 | 17 | 18 | 53 | 20 | 28 | 55 | 39 | 97 |
| Loans n Advances | 67 | 55 | 93 | 66 | 64 | 51 | 54 | 60 | 73 | 156 |
| Other asset items | 71 | 60 | 50 | 61 | 39 | 46 | 48 | 54 | 72 | 73 |
| Total Assets | 662 | 734 | 794 | 623 | 669 | 771 | 823 | 926 | 958 | 1,166 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 28 | 79 | 20 | 112 | 119 | 107 | 71 | 59 | -57 | -23 |
| Profit from Operations | 76 | 69 | 74 | 102 | 129 | 133 | 111 | 38 | 26 | 124 |
| Working Capital Changes | -29 | 23 | -41 | 4 | 6 | -10 | -30 | 25 | -84 | -149 |
| Profit Before Tax & Extraordinary Items | 96 | 100 | 111 | 112 | 149 | 158 | 124 | 94 | 62 | 76 |
| Depreciation | 7 | 6 | 7 | 11 | 10 | 7 | 7 | 7 | 14 | 39 |
| Interest (Net) | -5 | -8 | -14 | -9 | -5 | -5 | -5 | -12 | -15 | -10 |
| Dividend Received | -8 | -8 | -10 | -10 | -2 | -1 | -1 | -1 | -1 | -2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -9 | -1 | 0 | -1 | -2 | -3 | -6 | -3 | -5 | -2 |
| Provisions & Write-offs (Net) | 2 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | -1 | 0 |
| Profit / Loss in Forex | 0 | 0 | -1 | 3 | 0 | 0 | 1 | 1 | -1 | 30 |
| Receivables | 5 | 2 | -22 | 2 | 30 | -4 | 7 | 3 | -50 | -110 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 |
| Trade Payables | -19 | 14 | -9 | 1 | -7 | 4 | -4 | 40 | -20 | 44 |
| Direct Taxes Paid | -19 | -13 | -14 | 5 | -16 | -15 | -9 | -4 | 1 | 3 |
| + Cash from Investing Activity | 18 | -54 | -28 | 171 | -98 | -70 | -27 | 6 | 84 | 95 |
| Purchase of Fixed Assets | -4 | -6 | -9 | -15 | -2 | -7 | -8 | -8 | -10 | -13 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -60 | -294 | -276 | -492 | -310 | -431 | -393 | -421 | -508 | -325 |
| Sale of Investments | 76 | 230 | 244 | 666 | 239 | 330 | 369 | 428 | 589 | 657 |
| Interest Received | 4 | 8 | 6 | 4 | 4 | 7 | 4 | 7 | 14 | 12 |
| Dividend Received | 1 | 7 | 9 | 9 | 2 | 1 | 1 | 1 | 1 | 2 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -225 |
| Others | 2 | 0 | -2 | -1 | -31 | 30 | 0 | -2 | -2 | -12 |
| + Cash from Financing Activity | -31 | -18 | -18 | -282 | -17 | -39 | -37 | -39 | -46 | -49 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -2 | 0 | -1 | -2 | -9 | -11 |
| Dividend Paid | -6 | -18 | -18 | -114 | -15 | -41 | -38 | -38 | -38 | -38 |
| Others | -25 | 0 | 0 | -168 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 15 | 6 | -26 | 1 | 5 | -2 | 8 | 26 | -19 | 24 |