| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
13 |
| Equity
Latest Equity |
951.64 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
14773.9 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
20707.62 |
| Net Profit
Full Year Net Profit |
2166.61 |
| Full Year CPS
Full Year Cash Per Share |
24.2 |
| Earning Per Share
Full Year Earning Per Share |
22.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5205.36 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
165.2 |
| Networth
Full Year Return on Networth |
14.69 |
| Price/Book Value
Price to Book value |
3.904358 |
| Yearly PE ratio
Full Year Price to Earning per share |
28.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.7 |
| Bse value
BSE Value in lakhs |
396.24 |
| Nse value
NSE Value in lakhs |
11328.37 |
| High
52 week high |
965 |
| Low
52 week low |
567 |
| Price
NSE Current market price |
645 |
| CPM
Current market price |
645 |
| Market cap
BSE / NSE Market Cap |
61352.43 |
| Net profit
Latest Quarter Net Profit |
664.44 |
| Net profit variance
Latest Quarter Net Profit variance |
20 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
18254.58 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
6146.08 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
33.67 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3189.64 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.27 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2210.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
21.16 |
| TTM EPS
Trailing Twelve 12 month EPS |
23.91 |
| TTM PE
Trailing Twelve 12 month PE |
26.96 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
202.13 |
| Equity
Latest Equity |
951.64 |
| LTP
Latest Price (BSE/NSE) |
645 |
| Gross block
Latest Gross Block |
1062.86 |
| Loans
Total loans |
16956.05 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
581.18 |
| Year OPM
Full Year Operating Profit Margin |
29.6 |
| Year GPM
Full Year Gross Profit Margin |
14.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
32 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,421 | 4,619 | 4,674 | 4,877 | 4,961 | 5,127 | 4,935 | 5,041 |
| YOY Sales Growth % | 8% | -0% | 8% | 12% | 12% | 11% | 6% | 3% |
| Gross Sales | 4,421 | 4,619 | 4,674 | 4,877 | 4,961 | 5,127 | 4,935 | 5,041 |
| + Expenses | 3,173 | 3,372 | 3,320 | 3,439 | 3,742 | 3,785 | 3,625 | 3,537 |
| Manufacturing Cost % | 41% | 41% | 41% | 39% | 46% | 46% | 48% | 47% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 4% | 3% | 4% |
| Other Cost % | 27% | 28% | 27% | 28% | 26% | 24% | 22% | 19% |
| Other Manufacturing Expenses % | 41% | 41% | 41% | 39% | 46% | 46% | 48% | 47% |
| Provisions & Contingencies % | 27% | 28% | 27% | 28% | 26% | 24% | 22% | 19% |
| Operating Profit | 1,248 | 1,247 | 1,354 | 1,438 | 1,219 | 1,342 | 1,309 | 1,503 |
| OPM % | 28% | 27% | 29% | 29% | 25% | 26% | 27% | 30% |
| + Other Income | 135 | 148 | 158 | 158 | 176 | 226 | 253 | 165 |
| Miscellaneous Income | 135 | 148 | 158 | 158 | 176 | 226 | 253 | 165 |
| Interest | 788 | 829 | 795 | 813 | 760 | 785 | 714 | 745 |
| Depreciation | 50 | 49 | -2 | 35 | 35 | 34 | 32 | 31 |
| Profit before tax | 545 | 518 | 719 | 748 | 600 | 749 | 816 | 893 |
| + Tax % | 26% | 26% | 26% | 26% | 26% | 26% | 25% | 26% |
| Current Tax | 201 | 160 | 165 | 210 | 178 | 192 | 171 | 246 |
| Deferred Tax | -60 | -26 | 19 | -18 | -23 | 0 | 35 | -18 |
| Net Profit | 404 | 383 | 534 | 556 | 445 | 557 | 609 | 664 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,347 | 5,195 | 7,017 | 9,281 | 9,301 | 10,679 | 13,670 | 16,986 | 18,074 | 19,901 |
| Sales Growth % | 55% | 35% | 32% | 0% | 15% | 28% | 24% | 6% | 10% | |
| Gross Sales | 9,277 | 9,296 | 10,678 | 13,667 | 16,969 | 18,072 | 19,900 | |||
| + Expenses | 2,366 | 3,715 | 4,887 | 6,618 | 7,223 | 7,953 | 9,444 | 11,460 | 12,731 | 14,587 |
| Manufacturing Cost % | 14% | 9% | 1% | 1% | 8% | 10% | 11% | 10% | 7% | 9% |
| Employee Cost % | 3% | 4% | 5% | 5% | 5% | 4% | 4% | 3% | 3% | 3% |
| Other Cost % | 53% | 59% | 63% | 65% | 64% | 60% | 54% | 54% | 60% | 61% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 14% | 9% | 1% | 1% | 8% | 10% | 11% | 10% | 7% | 9% |
| Selling & Administration % | 37% | 43% | 47% | 44% | 36% | 38% | 38% | 34% | 33% | 36% |
| Miscellaneous Expenses % | 16% | 16% | 17% | 21% | 29% | 21% | 16% | 20% | 27% | 25% |
| Provisions & Contingencies % | 21% | 28% | 21% | 16% | 19% | 27% | 25% | |||
| Operating Expenses (Fin.) % | 0% | 0% | 0% | 40% | 49% | 10% | 0% | |||
| Operating Profit | 980 | 1,480 | 2,130 | 2,663 | 2,077 | 2,725 | 4,227 | 5,526 | 5,343 | 5,315 |
| OPM % | 29% | 28% | 30% | 29% | 22% | 26% | 31% | 33% | 30% | 27% |
| + Other Income | 124 | 175 | 270 | 471 | 413 | 623 | 615 | 498 | 563 | 806 |
| Miscellaneous Income | 477 | 417 | 624 | 622 | 515 | 564 | 813 | |||
| Interest | 528 | 712 | 1,009 | 1,301 | 1,043 | 1,027 | 1,648 | 2,595 | 3,178 | 3,072 |
| Depreciation | 5 | 24 | 55 | 104 | 123 | 149 | 164 | 197 | 147 | 136 |
| Profit before tax | 1,730 | 1,324 | 2,172 | 3,031 | 3,232 | 2,581 | 2,913 | |||
| + Tax % | 28% | 26% | 26% | 25% | 25% | 26% | 26% | |||
| Current Tax | 246 | 266 | 547 | 596 | 463 | 383 | 799 | 931 | 753 | 752 |
| Deferred Tax | -47 | 52 | -77 | -111 | -124 | 173 | -27 | -107 | -89 | -5 |
| + Net Profit | 1,245 | 985 | 1,616 | 2,258 | 2,408 | 1,916 | 2,167 | |||
| Profit Growth % | -21% | 64% | 40% | 7% | -20% | 13% | ||||
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 785 | 785 | 837 | 939 | 941 | 943 | 946 | 951 | 951 | 952 |
| Reserves | 664 | 1,568 | 2,751 | 4,402 | 5,359 | 6,810 | 8,884 | 11,133 | 12,830 | 14,774 |
| + Borrowings | 8,268 | 11,413 | 13,549 | 17,573 | 17,895 | 22,982 | 31,110 | 39,891 | 44,947 | 44,064 |
| Secured Borrowings | 195 | 7,302 | 8,205 | 10,475 | 10,664 | 14,180 | 20,393 | 26,794 | 29,974 | 27,108 |
| Unsecured Borrowings | 8,073 | 4,111 | 5,345 | 7,098 | 7,231 | 8,802 | 10,716 | 13,097 | 14,972 | 16,956 |
| Deferred Credit | 0 | 0 | 7 | 177 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 1,048 | 1,920 | -14,900 | -20,419 | -20,640 | -26,274 | -34,755 | -42,883 | -47,117 | -48,446 |
| Current Liabilities | 904 | 1,580 | 3,009 | 2,393 | 2,816 | 4,108 | 4,878 | 6,478 | 7,117 | 6,807 |
| Provisions | 497 | 403 | 705 | 603 | 410 | 477 | 638 | 636 | 677 | 808 |
| Equity Application Money | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 143 | 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 10,765 | 15,686 | 2,237 | 2,495 | 3,554 | 4,461 | 6,185 | 9,092 | 11,611 | 11,343 |
| + Fixed Assets | 24 | 242 | 196 | 311 | 308 | 439 | 551 | 542 | 320 | 219 |
| Gross Block | 29 | 271 | 264 | 479 | 596 | 832 | 1,068 | 1,195 | 1,036 | 1,063 |
| Accumulated Depreciation | 5 | 29 | 68 | 168 | 288 | 392 | 517 | 653 | 716 | 844 |
| CWIP | 0 | 35 | 20 | 24 | 10 | 14 | 23 | 22 | 10 | 12 |
| Investments | 0 | 0 | 1 | 1 | 958 | 1,297 | 2,140 | 3,519 | 6,235 | 6,374 |
| + Other Assets | 10,741 | 15,409 | 2,020 | 2,159 | 2,278 | 2,710 | 3,471 | 5,009 | 5,046 | 4,739 |
| Trade receivables | 25 | 23 | 149 | 54 | 82 | 168 | 142 | 243 | 236 | 283 |
| Cash Equivalents | 283 | 473 | 777 | 677 | 720 | 1,106 | 1,354 | 2,730 | 2,738 | 2,320 |
| Loans n Advances | 10,222 | 14,375 | 1,094 | 1,427 | 1,476 | 1,630 | 2,247 | 2,318 | 2,371 | 2,404 |
| Other asset items | 211 | 538 | 0 | 0 | 0 | -195 | -272 | -282 | -299 | -269 |
| Total Assets | 10,765 | 15,686 | 2,237 | 2,495 | 3,554 | 4,461 | 6,185 | 9,092 | 11,611 | 11,343 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -2,235 | -2,891 | -2,327 | -4,063 | 692 | -4,391 | -6,671 | -5,653 | -2,140 | 493 |
| Profit Before Tax & Extraordinary Items | 572 | 604 | 1,335 | 1,730 | 1,324 | 2,172 | 3,031 | 3,232 | 2,581 | 2,913 |
| Depreciation | 5 | 13 | 55 | 104 | 123 | 149 | 164 | 197 | 147 | 136 |
| Interest (Net) | 528 | 700 | 55 | 94 | 1,037 | 1,029 | 1,634 | 9,352 | 11,070 | 11,376 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -2 |
| Provisions & Write-offs (Net) | 530 | 1,118 | 1,147 | 1,777 | 2,630 | 2,255 | 2,159 | 3,287 | 4,871 | 4,853 |
| Profit / Loss in Forex | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 1 | -2 | 1 |
| Receivables | -20 | 62 | -143 | 94 | -27 | -87 | 24 | -100 | 8 | -48 |
| Trade Payables | 33 | 306 | 136 | 62 | 165 | 237 | 279 | 113 | 85 | 121 |
| Loans & Advances | -3,329 | -4,862 | -4,890 | -6,840 | -3,347 | -8,985 | -11,333 | -19,962 | -17,895 | -14,623 |
| Interest Paid (Net) | -502 | -692 | 0 | 0 | -1,096 | -1,027 | -1,584 | -2,604 | 0 | 0 |
| Direct Taxes Paid | -339 | -258 | -479 | -681 | -483 | -372 | -764 | -936 | -750 | -772 |
| + Cash from Investing Activity | -1 | 128 | -76 | -77 | -997 | -538 | -921 | -1,255 | -2,491 | 245 |
| Purchase of Fixed Assets | -2 | -42 | -96 | -78 | -57 | -100 | -93 | -74 | -56 | -34 |
| Sale of Fixed Assets | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -1,270 | -1,430 | -766 | -1,600 | -1,405 | -3,762 | -3,705 | -3,024 | -4,775 | -5,110 |
| Sale of Investments | 1,270 | 1,431 | 765 | 1,601 | 465 | 3,323 | 2,876 | 1,642 | 2,081 | 4,734 |
| Interest Received | 0 | 3 | 21 | 0 | 0 | 0 | 0 | 202 | 259 | 654 |
| Others | 0 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 2,244 | 2,953 | 2,824 | 3,923 | 432 | 5,045 | 7,824 | 8,401 | 4,687 | -1,172 |
| Proceeds from Issue of Shares | 0 | 0 | 470 | 494 | 27 | 37 | 44 | 74 | 6 | 3 |
| Proceeds from Issue of Debentures | 23,677 | 22,101 | 19,928 | 20,841 | 6,449 | 4,255 | 2,337 | 810 | 0 | 2,000 |
| Proceeds from Other Long-Term Borrowings | 0 | 7,610 | 1,211 | 2,032 | 366 | 4,017 | 8,708 | 10,130 | 7,939 | 0 |
| Redemption of Debentures | -18,726 | -26,623 | -18,735 | -19,293 | -6,263 | -3,107 | -2,882 | -1,450 | -2,905 | -2,050 |
| Repayment of Long-Term Borrowings | -2,608 | -40 | -50 | -50 | 0 | -100 | -100 | -700 | 0 | -842 |
| Repayment of Financial Liabilities | -4 | 0 | 0 | 0 | -53 | -57 | -71 | -101 | -66 | -66 |
| Dividend Paid | -94 | -94 | 0 | -101 | -94 | 0 | -213 | -363 | -287 | -217 |
| Net Cash Flow | 9 | 190 | 422 | -218 | 127 | 115 | 232 | 1,492 | 55 | -434 |