| Industry
Industry name |
Insurance |
| Variance
Full Year Net Profit Variance |
2 |
| Equity
Latest Equity |
1003.24 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
18082.91 |
| Dividend
Full Year Dividend % |
27 |
| Sales Turnover
Full Year Net Sales |
101903.77 |
| Net Profit
Full Year Net Profit |
2470.3 |
| Full Year CPS
Full Year Cash Per Share |
24.6 |
| Earning Per Share
Full Year Earning Per Share |
24.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
29596.47 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
190.2 |
| Networth
Full Year Return on Networth |
15.38 |
| Price/Book Value
Price to Book value |
9.57939 |
| Yearly PE ratio
Full Year Price to Earning per share |
74 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
74 |
| Bse value
BSE Value in lakhs |
678.53 |
| Nse value
NSE Value in lakhs |
16398.7 |
| High
52 week high |
2133 |
| Low
52 week low |
1701 |
| Price
NSE Current market price |
1822 |
| CPM
Current market price |
1822 |
| Market cap
BSE / NSE Market Cap |
182835.57 |
| Net profit
Latest Quarter Net Profit |
804.64 |
| Net profit variance
Latest Quarter Net Profit variance |
-1 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
84461.21 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2419.49 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
2.86 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2696.85 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
2.65 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2181.49 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
2.36 |
| TTM EPS
Trailing Twelve 12 month EPS |
24.62 |
| TTM PE
Trailing Twelve 12 month PE |
74.02 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
1003.24 |
| LTP
Latest Price (BSE/NSE) |
1822 |
| Gross block
Latest Gross Block |
1347.32 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0.7 |
| Year GPM
Full Year Gross Profit Margin |
2.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
2.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 15,105 | 20,266 | 24,828 | 23,861 | 17,179 | 24,848 | 30,245 | 27,684 |
| YOY Sales Growth % | 15% | 1% | 11% | -5% | 14% | 23% | 22% | 16% |
| Gross Sales | 15,105 | 20,266 | 24,828 | 23,861 | 17,179 | 24,848 | 30,245 | 27,684 |
| Other Operating Income | 19,548 | 20,036 | -5,966 | -790 | 21,818 | -1,733 | 15,887 | -23,613 |
| + Expenses | 14,512 | 19,661 | 24,231 | 24,310 | 16,515 | 24,333 | 29,630 | 28,729 |
| Manufacturing Cost % | 220% | 191% | 69% | 94% | 218% | 86% | 147% | 16% |
| Employee Cost % | 4% | 3% | 3% | 3% | 4% | 3% | 3% | 3% |
| Other Cost % | -128% | -98% | 25% | 5% | -126% | 8% | -52% | 85% |
| Other Manufacturing Expenses % | 220% | 191% | 69% | 94% | 218% | 86% | 147% | 16% |
| Selling & Administration % | 2% | 1% | 1% | 1% | 2% | 1% | -0% | -0% |
| Provisions & Contingencies % | -0% | -0% | 0% | 0% | -0% | 0% | 0% | -0% |
| Operating Profit | 594 | 606 | 596 | -449 | 664 | 516 | 615 | -1,046 |
| OPM % | 4% | 3% | 2% | -2% | 4% | 2% | 2% | -4% |
| + Other Income | 3 | -4 | -3 | 1,350 | -8 | 16 | 27 | 1,913 |
| Miscellaneous Income | 3 | -4 | -3 | 1,350 | -8 | 16 | 27 | 1,913 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 597 | 601 | 594 | 901 | 656 | 532 | 642 | 867 |
| + Tax % | 13% | 12% | 7% | 10% | 9% | 7% | 10% | 7% |
| Current Tax | 77 | 72 | 43 | 87 | 62 | 37 | 65 | 62 |
| Net Profit | 520 | 529 | 551 | 814 | 594 | 495 | 577 | 805 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 19,324 | 30,548 | 34,068 | 44,604 | 43,798 | 81,913 | 82,983 | 80,636 | 131,988 | 116,888 |
| Sales Growth % | 58% | 12% | 31% | -2% | 87% | 1% | -3% | 64% | -11% | |
| Gross Sales | 26,099 | 25,160 | 32,890 | 40,324 | 49,768 | 58,432 | 66,581 | 80,587 | 84,060 | |
| Other Operating Income | 4,239 | 8,908 | 11,714 | 3,474 | 32,145 | 24,551 | 14,055 | 51,401 | 32,829 | |
| + Expenses | 18,404 | 29,532 | 32,802 | 43,139 | 42,536 | 81,140 | 82,329 | 78,780 | 129,960 | 114,196 |
| Manufacturing Cost % | 83% | 88% | 86% | 87% | 88% | 94% | 93% | 92% | 95% | 93% |
| Employee Cost % | 4% | 3% | 3% | 3% | 3% | 2% | 2% | 3% | 2% | 2% |
| Other Cost % | 9% | 6% | 7% | 7% | 6% | 3% | 4% | 3% | 2% | 3% |
| Other Manufacturing Expenses % | 83% | 88% | 86% | 87% | 88% | 94% | 93% | 92% | 95% | 93% |
| Selling & Administration % | 8% | 6% | 6% | 4% | 2% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 0% | 1% | 2% | 4% | 2% | 3% | 2% | 1% | 2% |
| Provisions & Contingencies % | -0% | 0% | 0% | 0% | -0% | 0% | 0% | -0% | -0% | |
| Operating Profit | 920 | 1,016 | 1,267 | 1,465 | 1,261 | 773 | 655 | 1,855 | 2,028 | 2,692 |
| OPM % | 5% | 3% | 4% | 3% | 3% | 1% | 1% | 2% | 2% | 2% |
| + Other Income | 129 | 139 | 156 | 176 | 529 | 867 | 1,032 | 51 | 50 | 0 |
| Miscellaneous Income | 349 | 156 | 176 | 529 | 867 | 1,032 | 1,758 | 1,678 | 1,346 | |
| Interest | 5 | 5 | 6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 37 | 48 | 59 | 92 | 89 | 99 | 75 | 68 | 76 | 84 |
| Profit before tax | 1,154 | 1,422 | 1,642 | 1,790 | 1,640 | 1,687 | 1,906 | 2,078 | 2,693 | |
| + Tax % | 17% | 19% | 19% | 21% | 11% | 11% | 10% | 9% | 10% | |
| Current Tax | 166 | 200 | 272 | 315 | 368 | 184 | 181 | 185 | 184 | 279 |
| Deferred Tax | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 955 | 1,150 | 1,327 | 1,422 | 1,456 | 1,506 | 1,721 | 1,894 | 2,413 | |
| Profit Growth % | 21% | 15% | 7% | 2% | 3% | 14% | 10% | 27% | ||
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,001 | 1,001 | 1,002 |
| Reserves | 3,733 | 4,552 | 5,528 | 6,576 | 7,743 | 9,400 | 10,622 | 12,017 | 13,907 | 15,983 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 78,572 | 96,509 | 115,022 | 139,157 | 156,837 | 216,430 | 261,715 | 301,582 | 383,369 | 440,110 |
| Current Liabilities | 2,705 | 3,014 | 3,565 | 3,736 | 3,022 | 4,238 | 5,130 | 5,013 | 5,494 | 6,172 |
| Provisions | 202 | 250 | 349 | 359 | 239 | 433 | 571 | 368 | 299 | 381 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 75,991 | 93,673 | 111,628 | 135,421 | 153,815 | 212,192 | 256,585 | 296,569 | 377,874 | 433,938 |
| Total Liabilities | 83,306 | 102,061 | 121,550 | 146,734 | 165,580 | 226,830 | 273,337 | 314,599 | 398,277 | 457,095 |
| + Fixed Assets | 301 | 507 | 511 | 563 | 568 | 564 | 919 | 520 | 551 | 580 |
| Gross Block | 301 | 807 | 862 | 1,003 | 1,094 | 1,179 | 1,588 | 1,237 | 1,265 | 1,347 |
| Accumulated Depreciation | 0 | 300 | 351 | 440 | 526 | 615 | 669 | 716 | 713 | 767 |
| CWIP | 146 | 31 | 70 | 32 | 13 | 1 | 3 | 1 | 6 | 10 |
| Investments | 77,843 | 95,830 | 114,436 | 139,325 | 158,813 | 218,756 | 264,437 | 304,334 | 385,590 | 447,467 |
| + Other Assets | 5,016 | 5,693 | 6,532 | 6,814 | 6,186 | 7,509 | 7,978 | 9,743 | 12,130 | 9,038 |
| Cash Equivalents | 2,617 | 2,430 | 2,645 | 2,421 | 1,423 | 2,711 | 3,204 | 4,165 | 4,746 | 1,847 |
| Loans n Advances | 2,399 | 3,263 | 3,888 | 4,221 | 4,398 | 4,440 | 4,412 | 5,189 | 6,995 | 6,710 |
| Other asset items | 0 | 0 | 0 | 173 | 364 | 358 | 363 | 389 | 389 | 482 |
| Total Assets | 83,306 | 102,061 | 121,550 | 146,734 | 165,580 | 226,830 | 273,337 | 314,599 | 398,277 | 457,095 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5,778 | 8,525 | 10,395 | 13,473 | 19,299 | 23,878 | 21,852 | 28,656 | 29,122 | 25,547 |
| Direct Taxes Paid | 0 | 0 | 0 | -610 | -599 | -571 | -717 | -799 | -878 | -996 |
| + Cash from Investing Activity | -7,204 | -9,032 | -8,910 | -13,552 | -16,986 | -19,203 | -21,611 | -30,203 | -31,221 | -21,789 |
| Purchase of Fixed Assets | -181 | -148 | -107 | -149 | -89 | -115 | -67 | -76 | -114 | -106 |
| Sale of Fixed Assets | 3 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Purchase of Investments | -67,906 | -74,929 | -80,310 | -97,362 | -129,121 | -148,680 | -161,709 | -244,324 | -269,720 | -238,473 |
| Sale of Investments | 57,791 | 61,056 | 65,518 | 77,034 | 104,064 | 118,856 | 128,469 | 201,149 | 223,071 | 197,553 |
| Interest Received | 3,741 | 4,574 | 5,676 | 6,588 | 7,872 | 10,232 | 11,058 | 12,057 | 0 | 0 |
| Dividend Received | 268 | 259 | 316 | 343 | 469 | 554 | 772 | 1,002 | 0 | 0 |
| Others | -920 | 157 | -3 | -7 | -181 | -51 | -134 | -13 | 15,542 | 19,237 |
| + Cash from Financing Activity | -144 | -144 | -221 | -241 | -198 | 3 | -231 | -415 | -227 | -215 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 1 | 3 | 19 | 35 | 43 | 56 |
| Dividend Paid | -120 | -120 | -150 | -200 | -200 | 0 | -250 | -450 | -270 | -271 |
| Others | -24 | -24 | -71 | -41 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1,570 | -651 | 1,264 | -321 | 2,114 | 4,677 | 10 | -1,962 | -2,327 | 3,543 |