| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-10 |
| Equity
Latest Equity |
47.82 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
622.18 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2890.63 |
| Net Profit
Full Year Net Profit |
223.04 |
| Full Year CPS
Full Year Cash Per Share |
10.7 |
| Earning Per Share
Full Year Earning Per Share |
9.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
779.12 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
28 |
| Networth
Full Year Return on Networth |
36.42 |
| Price/Book Value
Price to Book value |
40.571429 |
| Yearly PE ratio
Full Year Price to Earning per share |
121.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
106.4 |
| Bse value
BSE Value in lakhs |
232.76 |
| Nse value
NSE Value in lakhs |
3607.7 |
| High
52 week high |
1548 |
| Low
52 week low |
573 |
| Price
NSE Current market price |
1136 |
| CPM
Current market price |
1136 |
| Market cap
BSE / NSE Market Cap |
27156.98 |
| Net profit
Latest Quarter Net Profit |
29.65 |
| Net profit variance
Latest Quarter Net Profit variance |
-43 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2408.24 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
353.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.66 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
286.8 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.82 |
| TTM NP
Trailing Twelve 12 month Net Profit |
196.92 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-21.69 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.1 |
| TTM PE
Trailing Twelve 12 month PE |
140.22 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
23.47 |
| Equity
Latest Equity |
47.82 |
| LTP
Latest Price (BSE/NSE) |
1136 |
| Gross block
Latest Gross Block |
667.77 |
| Loans
Total loans |
346.91 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.8 |
| Year GPM
Full Year Gross Profit Margin |
11.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.7 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 857 | 587 | 622 | 650 | 1,029 | 590 | 651 | 779 |
| YOY Sales Growth % | 15% | 24% | 5% | 8% | 20% | 0% | 5% | 20% |
| Gross Sales | 857 | 587 | 622 | 650 | 1,029 | 590 | 651 | 779 |
| + Expenses | 717 | 500 | 552 | 566 | 881 | 545 | 617 | 719 |
| Material Cost % | 50% | 75% | 56% | 76% | 46% | 81% | 79% | 71% |
| Raw Material Cost | 474 | 390 | 356 | 437 | 557 | 417 | 457 | 518 |
| Change in Inventory | -45 | 52 | -11 | 59 | -87 | 59 | 59 | 35 |
| Manufacturing Cost % | 12% | 10% | 13% | 14% | 13% | 13% | 15% | 14% |
| Employee Cost % | 9% | 13% | 14% | 12% | 8% | 15% | 15% | 13% |
| Other Cost % | 12% | -13% | 6% | -15% | 19% | -16% | -15% | -6% |
| Raw Materials % | 55% | 66% | 57% | 67% | 54% | 71% | 70% | 66% |
| Purchase of Finished Goods % | 2% | 4% | 3% | 3% | 2% | 3% | 3% | 3% |
| Stock Adjustments % | 5% | -9% | 2% | -9% | 8% | -10% | -9% | -4% |
| Other Manufacturing Expenses % | 12% | 10% | 13% | 14% | 13% | 13% | 15% | 14% |
| Operating Profit | 140 | 87 | 69 | 84 | 148 | 45 | 34 | 60 |
| OPM % | 16% | 15% | 11% | 13% | 14% | 8% | 5% | 8% |
| + Other Income | 25 | 6 | 4 | 4 | 5 | 15 | 7 | 5 |
| Miscellaneous Income | 25 | 6 | 4 | 4 | 5 | 15 | 7 | 5 |
| Exceptional Income | 18 | 0 | 0 | 0 | 0 | 10 | 0 | 0 |
| Interest | 11 | 13 | 11 | 11 | 14 | 15 | 15 | 15 |
| Depreciation | 7 | 6 | 7 | 7 | 8 | 10 | 9 | 9 |
| Profit before tax | 147 | 73 | 56 | 70 | 130 | 35 | 17 | 41 |
| + Tax % | 25% | 25% | 26% | 25% | 26% | 38% | 27% | 27% |
| Current Tax | 35 | 13 | 15 | 18 | 43 | 3 | 5 | 11 |
| Deferred Tax | 2 | 6 | -1 | -1 | -10 | 10 | 0 | 0 |
| + Net Profit | 111 | 55 | 41 | 52 | 97 | 22 | 12 | 30 |
| Extraordinary Income / Expense | 18 | 0 | 0 | 0 | -25 | 10 | 0 | 0 |
| Exceptional Item | 18 | 0 | 0 | 0 | -25 | 10 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,377 | 1,334 | 1,390 | 1,384 | 1,297 | 1,530 | 1,777 | 2,207 | 2,637 | 2,891 |
| Sales Growth % | -3% | 4% | -0% | -6% | 18% | 16% | 24% | 19% | 10% | |
| Gross Sales | 1,199 | 1,294 | 1,386 | 1,383 | 1,297 | 1,530 | 1,777 | 2,207 | 2,637 | 2,891 |
| Excise Duty | 114 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,511 | 1,353 | 1,388 | 1,357 | 1,246 | 1,447 | 1,610 | 1,915 | 2,254 | 2,534 |
| Material Cost % | 64% | 70% | 72% | 71% | 69% | 71% | 68% | 63% | 62% | 63% |
| Raw Material Cost | 874 | 984 | 965 | 945 | 913 | 1,066 | 1,271 | 1,393 | 1,675 | 1,845 |
| Change in Inventory | 2 | -48 | 36 | 38 | -16 | 16 | -63 | 5 | -44 | -20 |
| Manufacturing Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 2% | 2% |
| Employee Cost % | 13% | 14% | 14% | 15% | 14% | 14% | 13% | 12% | 11% | 12% |
| Other Cost % | 32% | 15% | 12% | 10% | 11% | 9% | 8% | 10% | 10% | 10% |
| Raw Materials % | 63% | 74% | 69% | 68% | 70% | 70% | 72% | 63% | 64% | 64% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 0% | 1% | 2% | 3% | 3% | 3% | 3% |
| Stock Adjustments % | -0% | 4% | -3% | -3% | 1% | -1% | 4% | -0% | 2% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 1% | 1% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 2% |
| Selling & Administration % | 7% | 7% | 7% | 8% | 8% | 7% | 7% | 8% | 7% | 6% |
| Miscellaneous Expenses % | 16% | 6% | 5% | 3% | 4% | 1% | 1% | 2% | 3% | 4% |
| Loss on Forex Transaction % | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -134 | -19 | 2 | 27 | 51 | 83 | 167 | 292 | 383 | 357 |
| OPM % | -10% | -1% | 0% | 2% | 4% | 5% | 9% | 13% | 15% | 12% |
| + Other Income | 27 | 25 | 43 | 13 | 19 | 10 | 28 | 9 | 42 | 18 |
| Miscellaneous Income | 28 | 30 | 48 | 17 | 19 | 10 | 28 | 9 | 42 | 28 |
| Exceptional Income | 0 | 0 | 0 | 1 | 0 | 0 | 16 | 0 | 18 | 10 |
| Interest | 42 | 44 | 44 | 48 | 48 | 48 | 53 | 69 | 49 | 51 |
| Depreciation | 27 | 27 | 26 | 22 | 22 | 17 | 19 | 22 | 25 | 32 |
| Profit before tax | -177 | -65 | -24 | -30 | -1 | 28 | 124 | 210 | 350 | 292 |
| + Tax % | -0% | -0% | -0% | -0% | -0% | 0% | 0% | 18% | 24% | 27% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 85 | 80 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -2 | 0 |
| + Net Profit | -177 | -65 | -24 | -30 | -1 | 28 | 124 | 172 | 268 | 213 |
| Profit Growth % | -63% | -62% | 21% | -97% | -2863% | 347% | 39% | 56% | -21% | |
| Extraordinary Income / Expense | -7 | 0 | -28 | 1 | -13 | -3 | 15 | -4 | 18 | -14 |
| Exceptional Item | -7 | 0 | -28 | 1 | -13 | -3 | 15 | -4 | 18 | -14 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 48 | 237 | 246 | 256 | 266 | 278 | 290 | 303 | 318 | 334 |
| Reserves | -21 | -82 | -112 | -151 | -149 | -116 | -1 | 144 | 410 | 622 |
| + Borrowings | 480 | 304 | 340 | 366 | 411 | 360 | 376 | 320 | 336 | 347 |
| Secured Borrowings | 320 | 233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 160 | 70 | 340 | 366 | 411 | 360 | 376 | 320 | 336 | 347 |
| + Other Liabilities | 767 | 826 | 674 | 648 | 621 | 648 | 691 | 814 | 869 | 1,041 |
| Current Liabilities | 665 | 810 | 647 | 599 | 575 | 605 | 639 | 802 | 858 | 1,021 |
| Provisions | 107 | 114 | 84 | 73 | 71 | 70 | 69 | 128 | 121 | 120 |
| Equity Application Money | 87 | 3 | 3 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Other liability items | 16 | 14 | 24 | 30 | 26 | 23 | 32 | 49 | 46 | 61 |
| Total Liabilities | 1,274 | 1,284 | 1,148 | 1,119 | 1,149 | 1,170 | 1,356 | 1,582 | 1,933 | 2,344 |
| + Fixed Assets | 347 | 354 | 308 | 314 | 300 | 309 | 320 | 401 | 419 | 462 |
| Gross Block | 373 | 405 | 381 | 406 | 409 | 432 | 457 | 558 | 596 | 668 |
| Accumulated Depreciation | 27 | 52 | 72 | 92 | 109 | 124 | 137 | 157 | 177 | 206 |
| CWIP | 16 | 5 | 6 | 3 | 8 | 5 | 14 | 32 | 86 | 102 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 911 | 926 | 834 | 802 | 842 | 856 | 1,022 | 1,149 | 1,427 | 1,780 |
| Inventories | 220 | 272 | 242 | 218 | 220 | 226 | 297 | 297 | 339 | 421 |
| Trade receivables | 478 | 397 | 414 | 421 | 426 | 454 | 546 | 656 | 667 | 813 |
| Cash Equivalents | 21 | 51 | 18 | 13 | 23 | 36 | 20 | 47 | 258 | 358 |
| Loans n Advances | 130 | 120 | 98 | 78 | 93 | 65 | 77 | 131 | 161 | 150 |
| Other asset items | 63 | 86 | 61 | 71 | 79 | 76 | 82 | 18 | 2 | 39 |
| Total Assets | 1,274 | 1,284 | 1,148 | 1,119 | 1,149 | 1,170 | 1,356 | 1,582 | 1,933 | 2,344 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -135 | 156 | -52 | 4 | 8 | 120 | 88 | 189 | 308 | 225 |
| Profit Before Tax & Extraordinary Items | -176 | -65 | -24 | -30 | -1 | 28 | 124 | 210 | 350 | 292 |
| Depreciation | 27 | 27 | 26 | 22 | 22 | 17 | 19 | 22 | 25 | 32 |
| Interest (Net) | 38 | 42 | 42 | 46 | 46 | 46 | 51 | 65 | 22 | 36 |
| Profit / Loss on Sale of Assets | 1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Provisions & Write-offs (Net) | 194 | 37 | -16 | 13 | 22 | 8 | 2 | 45 | 13 | 24 |
| Profit / Loss in Forex | -10 | 10 | -9 | -1 | 0 | -1 | 3 | 0 | 4 | -6 |
| Receivables | 34 | 62 | 6 | -9 | -14 | -16 | -88 | -123 | 0 | -139 |
| Inventories | 9 | -52 | 30 | 24 | -2 | -6 | -72 | 1 | -42 | -82 |
| Trade Payables | -225 | 148 | -147 | -34 | -18 | 31 | 74 | -50 | 49 | 126 |
| Direct Taxes Paid | -1 | -3 | -3 | -5 | -1 | -2 | -3 | -17 | -94 | -90 |
| + Cash from Investing Activity | -31 | -16 | 17 | -12 | -9 | -25 | -41 | -57 | -63 | -90 |
| Purchase of Fixed Assets | -30 | -25 | -10 | -14 | -10 | -26 | -38 | -58 | -63 | -104 |
| Sale of Fixed Assets | 5 | 1 | 28 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
| Capital WIP | -6 | 6 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 11 |
| Others | -1 | 1 | 0 | 1 | 1 | 0 | -3 | 0 | -4 | 3 |
| + Cash from Financing Activity | 185 | -110 | 2 | 2 | 11 | -82 | -64 | -105 | -33 | -35 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 255 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 251 | 0 | 103 | 0 | 42 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -27 | 0 | -68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -86 | 0 | -219 | 0 | -55 | -23 | -70 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -4 | -2 | -3 | -3 | -2 | -3 | -6 |
| Others | -11 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 20 | 30 | -33 | -5 | 10 | 13 | -17 | 28 | 211 | 99 |