| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
342 |
| Equity
Latest Equity |
54.6 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
3197.36 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
3820.84 |
| Net Profit
Full Year Net Profit |
150.51 |
| Full Year CPS
Full Year Cash Per Share |
30.1 |
| Earning Per Share
Full Year Earning Per Share |
13.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1050.06 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
297.8 |
| Networth
Full Year Return on Networth |
4.45 |
| Price/Book Value
Price to Book value |
2.491605 |
| Yearly PE ratio
Full Year Price to Earning per share |
53.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.6 |
| Bse value
BSE Value in lakhs |
194.23 |
| Nse value
NSE Value in lakhs |
3767.63 |
| High
52 week high |
784 |
| Low
52 week low |
461 |
| Price
NSE Current market price |
740 |
| CPM
Current market price |
742 |
| Market cap
BSE / NSE Market Cap |
8099.61 |
| Net profit
Latest Quarter Net Profit |
80.11 |
| Net profit variance
Latest Quarter Net Profit variance |
511 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3346.52 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-207.8 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-6.21 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
360.42 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.43 |
| TTM NP
Trailing Twelve 12 month Net Profit |
97.24 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
341.53 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.78 |
| TTM PE
Trailing Twelve 12 month PE |
53.82 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
158.64 |
| Equity
Latest Equity |
54.6 |
| LTP
Latest Price (BSE/NSE) |
742 |
| Gross block
Latest Gross Block |
4102.94 |
| Loans
Total loans |
669.77 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10 |
| Year GPM
Full Year Gross Profit Margin |
9.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 810 | 813 | 967 | 850 | 821 | 875 | 1,074 | 1,050 |
| YOY Sales Growth % | 26% | 33% | 10% | 1% | 1% | 8% | 11% | 24% |
| Gross Sales | 810 | 813 | 967 | 850 | 821 | 875 | 1,074 | 1,050 |
| + Expenses | 750 | 742 | 879 | 823 | 746 | 796 | 960 | 933 |
| Material Cost % | 69% | 66% | 51% | 53% | 51% | 62% | 48% | 56% |
| Raw Material Cost | 505 | 485 | 520 | 472 | 425 | 505 | 556 | 569 |
| Change in Inventory | 53 | 54 | -24 | -24 | -3 | 34 | -38 | 19 |
| Manufacturing Cost % | 22% | 23% | 21% | 23% | 21% | 23% | 20% | 19% |
| Employee Cost % | 13% | 14% | 11% | 13% | 14% | 13% | 11% | 14% |
| Other Cost % | -11% | -11% | 8% | 8% | 4% | -6% | 10% | -0% |
| Raw Materials % | 62% | 60% | 54% | 56% | 52% | 58% | 52% | 54% |
| Purchase of Finished Goods % | 2% | 2% | 3% | 2% | 3% | 1% | 3% | 3% |
| Stock Adjustments % | -6% | -7% | 3% | 3% | 0% | -4% | 4% | -2% |
| Other Manufacturing Expenses % | 22% | 23% | 21% | 23% | 21% | 23% | 20% | 19% |
| Operating Profit | 60 | 70 | 88 | 27 | 75 | 79 | 114 | 117 |
| OPM % | 7% | 9% | 9% | 3% | 9% | 9% | 11% | 11% |
| + Other Income | 61 | 32 | 8 | 61 | 10 | 11 | 16 | 34 |
| Miscellaneous Income | 61 | 32 | 8 | 61 | 10 | 11 | 16 | 34 |
| Exceptional Income | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
| Interest | 28 | 28 | 29 | 35 | 29 | 28 | 17 | 21 |
| Depreciation | 40 | 48 | 45 | 50 | 46 | 50 | 47 | 36 |
| Profit before tax | 53 | 26 | 22 | 2 | 10 | 12 | 66 | 94 |
| + Tax % | 12% | 23% | 25% | -496% | 50% | 38% | 25% | 18% |
| Current Tax | 8 | 2 | 1 | 0 | 1 | 2 | 5 | -11 |
| Deferred Tax | -1 | 3 | 4 | -10 | 3 | 3 | 11 | 28 |
| + Net Profit | 47 | 20 | 17 | 13 | 7 | 10 | 53 | 92 |
| Extraordinary Income / Expense | 31 | 0 | 0 | 0 | 0 | -8 | 0 | 16 |
| Exceptional Item | 31 | 0 | 0 | 0 | 0 | -8 | 0 | 16 |
| Profit / Loss of Associates | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 14 |
| Minority Interest (After Tax) | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 46 | 20 | 17 | 13 | 7 | 10 | 52 | 91 |
| EPS in Rs | 4.23 | 1.83 | 1.73 | 1.98 | 0.68 | 0.88 | 4.77 | 8.36 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,895 | 2,004 | 2,141 | 2,174 | 2,437 | 2,866 | 2,873 | 2,982 | 3,439 | 3,821 |
| Sales Growth % | 6% | 7% | 2% | 12% | 18% | 0% | 4% | 15% | 11% | |
| Gross Sales | 1,571 | 1,926 | 2,141 | 2,174 | 2,435 | 2,982 | 2,913 | 2,982 | 3,439 | 3,821 |
| Excise Duty | 162 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,698 | 1,788 | 1,931 | 1,885 | 2,073 | 2,551 | 2,575 | 2,682 | 3,194 | 3,427 |
| Material Cost % | 48% | 52% | 53% | 47% | 54% | 63% | 60% | 57% | 56% | 54% |
| Raw Material Cost | 924 | 1,061 | 1,154 | 1,026 | 1,324 | 1,811 | 1,723 | 1,638 | 1,985 | 2,085 |
| Change in Inventory | -14 | -16 | -12 | -1 | -6 | -10 | -12 | 59 | -58 | -12 |
| Manufacturing Cost % | 7% | 7% | 6% | 7% | 5% | 5% | 5% | 6% | 7% | 6% |
| Employee Cost % | 8% | 8% | 8% | 10% | 10% | 9% | 10% | 12% | 13% | 13% |
| Other Cost % | 27% | 22% | 23% | 22% | 16% | 12% | 15% | 15% | 17% | 16% |
| Raw Materials % | 49% | 53% | 54% | 47% | 54% | 63% | 60% | 55% | 58% | 55% |
| Purchase of Finished Goods % | 2% | 2% | 2% | 1% | 1% | 2% | 5% | 4% | 2% | 3% |
| Stock Adjustments % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | -2% | 2% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 6% | 5% | 7% | 5% | 5% | 5% | 5% | 7% | 6% |
| Selling & Administration % | 17% | 19% | 21% | 20% | 15% | 10% | 13% | 14% | 15% | 14% |
| Miscellaneous Expenses % | 2% | 1% | 1% | 2% | 1% | 2% | 2% | 1% | 2% | 2% |
| Operating Profit | 196 | 216 | 211 | 288 | 364 | 315 | 299 | 301 | 245 | 393 |
| OPM % | 10% | 11% | 10% | 13% | 15% | 11% | 10% | 10% | 7% | 10% |
| + Other Income | 23 | 21 | 28 | 40 | 50 | 79 | 86 | 140 | 162 | 62 |
| Miscellaneous Income | 23 | 21 | 28 | 40 | 52 | 79 | 86 | 151 | 162 | 70 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 31 | 16 |
| Interest | 11 | 9 | 10 | 13 | 18 | 17 | 21 | 69 | 121 | 95 |
| Depreciation | 30 | 35 | 40 | 59 | 73 | 81 | 90 | 116 | 183 | 179 |
| Profit before tax | 178 | 193 | 189 | 256 | 324 | 296 | 273 | 256 | 103 | 182 |
| + Tax % | 29% | 31% | 29% | 24% | 26% | 26% | 26% | 24% | 14% | 23% |
| Current Tax | 53 | 59 | 51 | 67 | 84 | 83 | 74 | 51 | 5 | -2 |
| Deferred Tax | 0 | 1 | 4 | -5 | 0 | -5 | -2 | 11 | 10 | 45 |
| + Net Profit | 126 | 134 | 134 | 194 | 240 | 219 | 201 | 184 | 97 | 161 |
| Profit Growth % | 6% | 0% | 45% | 24% | -9% | -8% | -3% | -51% | 46% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 23 | 31 | 8 |
| Exceptional Item | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 23 | 31 | 8 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 1 | 21 |
| Minority Interest (After Tax) | 0 | 0 | 0 | -1 | -2 | -1 | -2 | -1 | -1 | -1 |
| Net Profit After Minority Interest | 126 | 134 | 134 | 193 | 238 | 217 | 199 | 182 | 89 | 160 |
| EPS in Rs | 25.74 | 27.41 | 27.42 | 39.83 | 49.23 | 44.84 | 20.59 | 17.89 | 8.14 | 12.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 49 | 54 | 55 | 55 |
| Reserves | 439 | 573 | 706 | 895 | 1,160 | 1,368 | 1,549 | 2,866 | 2,962 | 3,197 |
| + Borrowings | 59 | 48 | 31 | 310 | 334 | 466 | 571 | 1,493 | 1,462 | 908 |
| Secured Borrowings | 54 | 45 | 26 | 173 | 147 | 269 | 414 | 447 | 303 | 238 |
| Unsecured Borrowings | 5 | 2 | 4 | 137 | 187 | 198 | 157 | 1,047 | 1,160 | 670 |
| + Other Liabilities | 395 | 398 | 401 | 414 | 551 | 496 | 533 | 909 | 881 | 949 |
| Current Liabilities | 349 | 333 | 325 | 329 | 490 | 431 | 498 | 792 | 798 | 877 |
| Provisions | 16 | 20 | 13 | 13 | 19 | 11 | 21 | 30 | 40 | 46 |
| Minority Interest | 0 | 0 | 0 | 7 | 9 | 8 | 8 | 61 | 7 | 8 |
| Other liability items | 51 | 70 | 78 | 82 | 57 | 70 | 39 | 93 | 121 | 107 |
| Total Liabilities | 918 | 1,043 | 1,162 | 1,644 | 2,069 | 2,355 | 2,702 | 5,322 | 5,360 | 5,109 |
| + Fixed Assets | 318 | 348 | 412 | 851 | 894 | 883 | 865 | 3,129 | 3,080 | 3,198 |
| Gross Block | 349 | 414 | 512 | 1,077 | 1,187 | 1,249 | 1,325 | 3,855 | 3,902 | 4,103 |
| Accumulated Depreciation | 30 | 66 | 100 | 226 | 293 | 366 | 460 | 726 | 822 | 905 |
| CWIP | 36 | 52 | 1 | 18 | 33 | 120 | 287 | 166 | 131 | 32 |
| Investments | 0 | 98 | 318 | 231 | 411 | 618 | 768 | 878 | 873 | 588 |
| + Other Assets | 564 | 544 | 432 | 544 | 732 | 734 | 781 | 1,150 | 1,276 | 1,291 |
| Inventories | 147 | 173 | 187 | 227 | 315 | 314 | 331 | 339 | 350 | 393 |
| Trade receivables | 139 | 147 | 152 | 216 | 302 | 269 | 282 | 364 | 346 | 442 |
| Cash Equivalents | 209 | 158 | 20 | 45 | 58 | 41 | 43 | 49 | 47 | 36 |
| Loans n Advances | 56 | 59 | 59 | 54 | 54 | 84 | 79 | 349 | 377 | 274 |
| Other asset items | 13 | 7 | 13 | 3 | 3 | 25 | 47 | 48 | 156 | 146 |
| Total Assets | 918 | 1,043 | 1,162 | 1,644 | 2,069 | 2,355 | 2,702 | 5,322 | 5,360 | 5,109 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 122 | 134 | 138 | 157 | 254 | 197 | 218 | 406 | 247 | 409 |
| Profit from Operations | 206 | 225 | 218 | 315 | 383 | 349 | 348 | 330 | 291 | 451 |
| Working Capital Changes | -9 | -37 | -22 | -116 | -47 | -57 | -49 | 162 | -37 | -11 |
| Profit Before Tax & Extraordinary Items | 178 | 193 | 189 | 256 | 324 | 296 | 273 | 233 | 73 | 174 |
| Depreciation | 30 | 35 | 40 | 59 | 73 | 81 | 90 | 116 | 183 | 179 |
| Interest (Net) | -2 | -3 | -1 | 8 | 4 | -21 | -12 | 59 | 111 | 83 |
| Dividend Received | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -3 | -1 | 0 | 0 | 4 | 2 | 2 |
| Profit / Loss on Sale of Investments | -1 | 0 | -5 | -15 | -17 | -12 | -19 | -41 | -42 | -4 |
| Provisions & Write-offs (Net) | 2 | 1 | 1 | 16 | 3 | 9 | 20 | 1 | 24 | 10 |
| Profit / Loss in Forex | -1 | 0 | 0 | 0 | 0 | 3 | 17 | 0 | 3 | 20 |
| Receivables | -22 | -7 | -5 | -72 | -90 | 0 | 0 | 0 | 0 | 0 |
| Inventories | -42 | -26 | -15 | -40 | -88 | 1 | -12 | -19 | -1 | -24 |
| Trade Payables | 40 | -15 | -4 | 10 | 77 | -31 | -29 | 128 | -27 | 86 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 17 | -19 | -83 | 16 | -74 |
| Direct Taxes Paid | -75 | -54 | -58 | -42 | -82 | -94 | -81 | -86 | -6 | -31 |
| + Cash from Investing Activity | 2 | -80 | -246 | -287 | -208 | -306 | -272 | -2,258 | -24 | 298 |
| Purchase of Fixed Assets | -97 | -91 | -53 | -405 | -65 | -163 | -212 | -2,349 | -146 | -137 |
| Sale of Fixed Assets | 9 | 9 | 1 | 3 | 1 | 21 | 2 | 44 | 42 | 98 |
| Purchase of Investments | 0 | -97 | -208 | 0 | -158 | -199 | -127 | 0 | 0 | 0 |
| Sale of Investments | 10 | 0 | 0 | 108 | 0 | 0 | 0 | 310 | 113 | 340 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 29 | 3 | -2 |
| Interest Received | 15 | 13 | 11 | 5 | 7 | 25 | 53 | 9 | 9 | 12 |
| Dividend Received | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -363 | -51 | -30 |
| Others | 65 | 85 | 3 | 2 | 6 | 11 | 17 | 9 | 6 | 17 |
| + Cash from Financing Activity | -67 | -20 | -27 | 157 | -32 | 93 | 56 | 1,854 | -226 | -716 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,142 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 171 | 0 | 96 | 77 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 2 | 0 | 30 | 37 | 93 | 65 | 145 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61 | -416 |
| Repayment of Long-Term Borrowings | -3 | -13 | -13 | -3 | -28 | 0 | -38 | -83 | -57 | -124 |
| Repayment of Short-Term Borrowings | -53 | 0 | -5 | -17 | 0 | -57 | 0 | 0 | -16 | -81 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -19 | -26 | -24 | -28 | -40 | -49 | -55 |
| Dividend Paid | 0 | 0 | 0 | 0 | -2 | -4 | -3 | -1 | 0 | 0 |
| Interest Paid | -11 | -9 | -10 | -11 | -13 | -11 | -16 | -27 | -43 | -40 |
| Others | 0 | 0 | 0 | 6 | 1 | 0 | -1 | 0 | 0 | 0 |
| Net Cash Flow | 57 | 34 | -135 | 27 | 13 | -17 | 1 | 2 | -3 | -8 |