| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
306 |
| Equity
Latest Equity |
108.01 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
897.72 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1141.43 |
| Net Profit
Full Year Net Profit |
24.49 |
| Full Year CPS
Full Year Cash Per Share |
8.7 |
| Earning Per Share
Full Year Earning Per Share |
2.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
331.22 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
93.1 |
| Networth
Full Year Return on Networth |
2.18 |
| Price/Book Value
Price to Book value |
1.589689 |
| Yearly PE ratio
Full Year Price to Earning per share |
65.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.9 |
| Bse value
BSE Value in lakhs |
11.72 |
| Nse value
NSE Value in lakhs |
156.72 |
| High
52 week high |
271 |
| Low
52 week low |
126 |
| Price
NSE Current market price |
147 |
| CPM
Current market price |
148 |
| Market cap
BSE / NSE Market Cap |
1599.08 |
| Net profit
Latest Quarter Net Profit |
10.85 |
| Net profit variance
Latest Quarter Net Profit variance |
22 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1006.71 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
159.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.8 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
129.81 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.04 |
| TTM NP
Trailing Twelve 12 month Net Profit |
54.72 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
7748.44 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.64 |
| TTM PE
Trailing Twelve 12 month PE |
40.67 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
61.22 |
| Equity
Latest Equity |
108.01 |
| LTP
Latest Price (BSE/NSE) |
148 |
| Gross block
Latest Gross Block |
1481.6 |
| Loans
Total loans |
54.97 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12 |
| Year GPM
Full Year Gross Profit Margin |
10.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 268 | 276 | 265 | 296 | 285 | 272 | 287 | 331 |
| YOY Sales Growth % | 12% | 28% | 8% | 6% | 7% | -1% | 9% | 12% |
| Gross Sales | 268 | 276 | 265 | 296 | 285 | 272 | 287 | 331 |
| + Expenses | 235 | 242 | 244 | 255 | 244 | 242 | 258 | 290 |
| Material Cost % | 19% | 23% | 14% | 7% | 10% | 12% | 10% | -2% |
| Raw Material Cost | 27 | 30 | 22 | 15 | 17 | 18 | 15 | 8 |
| Change in Inventory | 24 | 32 | 13 | 7 | 13 | 15 | 13 | -13 |
| Manufacturing Cost % | 60% | 60% | 61% | 57% | 57% | 59% | 57% | 54% |
| Employee Cost % | 18% | 17% | 17% | 16% | 16% | 17% | 17% | 14% |
| Other Cost % | -9% | -13% | 0% | 5% | 2% | 0% | 6% | 21% |
| Raw Materials % | 10% | 11% | 8% | 5% | 6% | 7% | 5% | 2% |
| Purchase of Finished Goods % | 9% | 10% | 10% | 10% | 11% | 12% | 14% | 13% |
| Stock Adjustments % | -9% | -12% | -5% | -2% | -4% | -6% | -4% | 4% |
| Other Manufacturing Expenses % | 60% | 60% | 61% | 57% | 57% | 59% | 57% | 54% |
| Operating Profit | 33 | 34 | 21 | 42 | 42 | 30 | 29 | 42 |
| OPM % | 12% | 12% | 8% | 14% | 15% | 11% | 10% | 13% |
| + Other Income | 7 | 5 | 5 | 7 | 4 | 7 | 8 | 7 |
| Miscellaneous Income | 7 | 5 | 5 | 7 | 4 | 7 | 8 | 7 |
| Interest | 9 | 11 | 11 | 9 | 10 | 11 | 9 | 11 |
| Depreciation | 17 | 16 | 16 | 17 | 17 | 18 | 18 | 19 |
| Profit before tax | 14 | 12 | -1 | 23 | 19 | 9 | 10 | 20 |
| + Tax % | 83% | 124% | -1547% | 66% | 62% | 86% | -92% | 47% |
| Current Tax | 13 | 14 | 10 | 18 | 14 | 7 | 4 | 12 |
| Deferred Tax | -2 | 1 | 1 | -3 | -2 | 1 | -13 | -3 |
| + Net Profit | 2 | -3 | -12 | 8 | 7 | 1 | 18 | 11 |
| Minority Interest (After Tax) | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 3 | -2 | -11 | 9 | 8 | 2 | 18 | 11 |
| EPS in Rs | 0.22 | -0.28 | -1.13 | 0.71 | 0.68 | 0.12 | 1.72 | 0.98 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 324 | 378 | 462 | 487 | 431 | 699 | 805 | 934 | 1,087 | 1,141 |
| Sales Growth % | 17% | 22% | 5% | -11% | 62% | 15% | 16% | 16% | 5% | |
| Gross Sales | 382 | 462 | 487 | 431 | 699 | 805 | 934 | 1,087 | 1,141 | |
| + Expenses | 253 | 296 | 380 | 406 | 344 | 583 | 668 | 757 | 954 | 999 |
| Material Cost % | 11% | 10% | 9% | 11% | 8% | 6% | 7% | 7% | 11% | 13% |
| Raw Material Cost | 37 | 40 | 40 | 53 | 34 | 136 | 105 | 108 | 197 | 199 |
| Change in Inventory | 0 | -1 | -1 | 0 | 0 | -95 | -46 | -45 | -82 | -47 |
| Manufacturing Cost % | 49% | 50% | 55% | 52% | 53% | 53% | 50% | 50% | 50% | 49% |
| Employee Cost % | 12% | 12% | 14% | 13% | 13% | 17% | 18% | 17% | 17% | 16% |
| Other Cost % | 6% | 6% | 5% | 7% | 5% | 8% | 8% | 8% | 10% | 9% |
| Raw Materials % | 11% | 10% | 9% | 11% | 8% | 20% | 13% | 12% | 18% | 17% |
| Purchase of Finished Goods % | 2% | 9% | 11% | 8% | 28% | 9% | 8% | 10% | 12% | |
| Stock Adjustments % | 0% | 0% | 0% | -0% | -0% | 14% | 6% | 5% | 8% | 4% |
| Power & Fuel % | 2% | 2% | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 46% | 48% | 52% | 49% | 51% | 51% | 47% | 48% | 48% | 47% |
| Selling & Administration % | 5% | 5% | 4% | 4% | 3% | 5% | 8% | 7% | 8% | 7% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 2% | 2% | 3% | 1% | 1% | 1% | 1% |
| Operating Profit | 71 | 82 | 82 | 81 | 86 | 115 | 137 | 177 | 133 | 143 |
| OPM % | 22% | 22% | 18% | 17% | 20% | 17% | 17% | 19% | 12% | 13% |
| + Other Income | 7 | 10 | 9 | 17 | 9 | 12 | 23 | 19 | 28 | 27 |
| Miscellaneous Income | 10 | 9 | 17 | 9 | 12 | 23 | 19 | 28 | 27 | |
| Interest | 11 | 12 | 9 | 7 | 5 | 8 | 11 | 18 | 41 | 41 |
| Depreciation | 17 | 23 | 33 | 36 | 37 | 43 | 48 | 52 | 66 | 70 |
| Profit before tax | 58 | 51 | 57 | 55 | 79 | 102 | 128 | 56 | 61 | |
| + Tax % | 25% | 37% | 51% | 23% | 32% | 34% | 35% | 97% | 43% | |
| Current Tax | 12 | 0 | 4 | 5 | 0 | 2 | 35 | 60 | 57 | 44 |
| Deferred Tax | 10 | 14 | 14 | 24 | 12 | 23 | -1 | -16 | -3 | -18 |
| + Net Profit | 57 | 32 | 28 | 42 | 54 | 68 | 84 | 2 | 35 | |
| Profit Growth % | -43% | -14% | 54% | 27% | 25% | 23% | -98% | 1707% | ||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | |
| Exceptional Item | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | |
| Minority Interest (After Tax) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 3 |
| Net Profit After Minority Interest | 30 | 39 | 32 | 28 | 42 | 54 | 68 | 84 | 6 | 37 |
| EPS in Rs | 3.28 | 3.63 | 2.93 | 2.55 | 3.92 | 5.00 | 6.31 | 7.77 | 0.18 | 3.23 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 87 | 108 | 108 | 108 | 108 | 108 | 107 | 107 | 107 | 108 |
| Reserves | 164 | 643 | 672 | 691 | 727 | 768 | 820 | 893 | 885 | 898 |
| + Borrowings | 328 | 114 | 71 | 62 | 44 | 155 | 181 | 378 | 476 | 595 |
| Secured Borrowings | 260 | 114 | 71 | 49 | 44 | 155 | 142 | 313 | 427 | 540 |
| Unsecured Borrowings | 68 | 0 | 0 | 14 | 0 | 0 | 39 | 65 | 49 | 55 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 99 | 96 | 89 | 105 | 118 | 162 | 173 | 231 | 241 | 248 |
| Current Liabilities | 139 | 81 | 223 | 88 | 96 | 135 | 252 | 309 | 292 | 296 |
| Provisions | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 9 | 13 |
| Minority Interest | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 3 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 13 | 20 | 14 | 18 | 22 | 27 | 14 | 15 | 15 | 15 |
| Total Liabilities | 679 | 961 | 939 | 967 | 997 | 1,194 | 1,281 | 1,609 | 1,709 | 1,848 |
| + Fixed Assets | 323 | 650 | 692 | 672 | 660 | 675 | 685 | 966 | 955 | 1,046 |
| Gross Block | 341 | 692 | 766 | 782 | 804 | 860 | 910 | 1,285 | 1,329 | 1,482 |
| Accumulated Depreciation | 18 | 41 | 74 | 110 | 145 | 185 | 225 | 319 | 373 | 436 |
| CWIP | 221 | 47 | 3 | 6 | 8 | 6 | 11 | 15 | 22 | 19 |
| Investments | 0 | 0 | 11 | 28 | 16 | 25 | 146 | 81 | 95 | 62 |
| + Other Assets | 134 | 264 | 233 | 260 | 314 | 488 | 440 | 547 | 637 | 721 |
| Inventories | 8 | 12 | 13 | 15 | 23 | 121 | 185 | 237 | 324 | 385 |
| Trade receivables | 34 | 51 | 81 | 95 | 95 | 101 | 106 | 145 | 175 | 228 |
| Cash Equivalents | 16 | 116 | 25 | 29 | 84 | 111 | 12 | 27 | 35 | 22 |
| Loans n Advances | 91 | 49 | 217 | 67 | 54 | 94 | 160 | 164 | 103 | 94 |
| Other asset items | -13 | 37 | -104 | 54 | 58 | 61 | -24 | -26 | -1 | -8 |
| Total Assets | 679 | 961 | 939 | 967 | 997 | 1,194 | 1,281 | 1,609 | 1,709 | 1,848 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 60 | 14 | 43 | 55 | 79 | 19 | 68 | 20 | -4 | 0 |
| Profit from Operations | 77 | 87 | 86 | 94 | 93 | 133 | 142 | 180 | 140 | 138 |
| Working Capital Changes | -6 | -61 | -33 | -18 | -4 | -91 | -46 | -140 | -131 | -99 |
| Profit Before Tax & Extraordinary Items | 51 | 54 | 50 | 57 | 55 | 79 | 102 | 128 | 56 | 61 |
| Depreciation | 17 | 23 | 33 | 36 | 37 | 43 | 39 | 52 | 66 | 70 |
| Interest (Net) | 9 | 10 | 2 | 1 | -2 | -1 | 1 | 8 | 31 | 37 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 0 | -1 | -3 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -9 | -8 | -5 |
| Provisions & Write-offs (Net) | 1 | 1 | 1 | 1 | 1 | 8 | 1 | 1 | -1 | 8 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -5 | -22 | -42 | -19 | 8 | -15 | -5 | -33 | -31 | -59 |
| Inventories | 0 | -4 | -1 | -2 | -5 | -98 | -64 | -48 | -84 | -61 |
| Trade Payables | -8 | 8 | 18 | 9 | -3 | 14 | 17 | -31 | -8 | 11 |
| Loans & Advances | -2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -11 | -13 | -9 | -20 | -9 | -23 | -28 | -20 | -14 | -40 |
| + Cash from Investing Activity | -153 | -236 | 1 | -31 | -51 | -60 | -61 | 146 | -36 | -97 |
| Purchase of Fixed Assets | -158 | -138 | -31 | -20 | -21 | -75 | -18 | -47 | -71 | -149 |
| Sale of Fixed Assets | 0 | 0 | 0 | 208 | 0 | 0 | 1 | 2 | 1 | 4 |
| Purchase of Investments | 0 | 0 | -11 | -224 | -16 | -423 | -533 | -283 | -525 | -481 |
| Sale of Investments | 0 | 0 | 0 | 0 | 28 | 414 | 414 | 357 | 519 | 518 |
| Interest Received | 2 | 2 | 9 | 5 | 5 | 7 | 8 | 5 | 8 | 2 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Others | 3 | -100 | 35 | 0 | -47 | 17 | 67 | 112 | 32 | 9 |
| + Cash from Financing Activity | 96 | 222 | -51 | -22 | -30 | 90 | -50 | -151 | 48 | 84 |
| Proceeds from Issue of Shares | 0 | 488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 0 | 115 | 27 | 148 | 152 | 186 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -27 | -9 | -20 | -9 | -40 | -264 | -39 | -41 |
| Repayment of Short-Term Borrowings | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -6 | -11 | -9 | -18 | -25 |
| Dividend Paid | 0 | 0 | 0 | -7 | -5 | -11 | -11 | -13 | -13 | 0 |
| Interest Paid | -5 | -8 | -8 | -6 | -3 | -4 | -7 | -13 | -35 | -35 |
| Others | 100 | -258 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 |
| Net Cash Flow | 3 | 0 | -6 | 3 | -2 | 49 | -43 | 15 | 8 | -13 |