Shankara Building Products - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Retail
Variance

Full Year Net Profit Variance

-94
Equity

Latest Equity

24.25
Face Value

Latest Face Value

10
Reserves

Total Reserve

423.06
Dividend

Full Year Dividend %

30
Sales Turnover

Full Year Net Sales

1364.01
Net Profit

Full Year Net Profit

4.67
Full Year CPS

Full Year Cash Per Share

5.3
Earning Per Share

Full Year Earning Per Share

1.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

350.35
Previous EPS

Previous earnings per share

0
Book Value

Book value

184.5
Networth

Full Year Return on Networth

1.09
Price/Book Value

Price to Book value

0.802168
Yearly PE ratio

Full Year Price to Earning per share

76.8
Yearly PC ratio

Full Year Price to Cash Per Share

27.8
Bse value

BSE Value in lakhs

1.66
Nse value

NSE Value in lakhs

69.27
High

52 week high

270
Low

52 week low

99
Price

NSE Current market price

148
CPM

Current market price

148
Market cap

BSE / NSE Market Cap

358.41
Net profit

Latest Quarter Net Profit

1.54
Net profit variance

Latest Quarter Net Profit variance

267
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

5174.19
TTM OP

Trailing Twelve 12 month Operating Profit

159.11
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

3.08
TTM GP

Trailing Twelve 12 month Gross Profit

17.07
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

1.23
TTM NP

Trailing Twelve 12 month Net Profit

76.9
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-89.04
TTM EPS

Trailing Twelve 12 month EPS

2.14
TTM PE

Trailing Twelve 12 month PE

69.07
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

16.43
Equity

Latest Equity

24.25
LTP

Latest Price (BSE/NSE)

148
Gross block

Latest Gross Block

361.04
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

1.8
Year GPM

Full Year Gross Profit Margin

1.3
Quarter OPM

Latest quater Operation Profit Margin

1.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 337 1,437 1,639 323 280 420 341 350
YOY Sales Growth % -70% 22% 19% -75% -17% -71% -79% 8%
Gross Sales 337 1,437 1,639 323 280 420 341 350
+ Expenses 333 1,397 1,588 317 280 416 327 344
Material Cost % 103% 25% 23% 95% 96% 69% 86% 91%
Raw Material Cost 335 352 326 308 268 292 295 321
Change in Inventory 12 10 47 1 2 -3 -2 -2
Manufacturing Cost % 2% 2% 2% 2% 4% 2% 3% 2%
Employee Cost % 1% 1% 1% 1% 1% 1% 1% 1%
Other Cost % -7% 69% 72% -0% -1% 28% 7% 4%
Raw Materials % 99% 24% 20% 95% 96% 69% 87% 92%
Purchase of Finished Goods % 0% 71% 77% 0% 0% 26% 5% 3%
Stock Adjustments % -3% -1% -3% -0% -1% 1% 1% 1%
Other Manufacturing Expenses % 2% 2% 2% 2% 4% 2% 3% 2%
Operating Profit 5 40 51 6 -1 5 13 6
OPM % 1% 3% 3% 2% -0% 1% 4% 2%
+ Other Income 1 1 1 0 0 3 3 3
Miscellaneous Income 1 1 1 0 0 3 3 3
Interest 2 12 12 3 3 3 4 5
Depreciation 2 4 4 2 2 2 2 2
Profit before tax 2 25 37 1 -6 2 11 2
+ Tax % 54% 28% 23% 64% 13% 35% 31% 22%
Current Tax 1 7 8 1 0 1 3 0
Deferred Tax 0 0 0 0 -1 0 1 0
+ Net Profit 1 18 28 0 -5 1 7 2
Extraordinary Income / Expense 0 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 1 18 28 0 -5 1 7 2
EPS in Rs 0.36 7.29 11.73 0.17 -2.13 0.51 3.03 0.64

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 2,310 2,549 2,546 2,640 2,038 2,418 4,030 4,828 5,697 1,364
Sales Growth % 10% -0% 4% -23% 19% 67% 20% 18% -76%
Gross Sales 2,310 2,549 2,607 2,640 2,038 2,418 4,030 4,828 4,705 1,364
+ Expenses 2,159 2,373 2,436 2,525 1,967 2,334 3,912 4,677 5,559 1,341
Material Cost % 86% 86% 91% 91% 92% 93% 94% 94% 94% 95%
Raw Material Cost 1,997 2,287 2,317 2,447 1,825 2,288 3,859 4,598 5,440 1,291
Change in Inventory -18 -88 -5 -48 60 -44 -53 -46 -61 3
Manufacturing Cost % 3% 2% 1% 1% 1% 1% 1% 1% 1% 1%
Employee Cost % 2% 2% 2% 2% 2% 2% 1% 1% 1% 1%
Other Cost % 3% 2% 1% 1% 1% 1% 1% 1% 1% 1%
Raw Materials % 86% 90% 91% 93% 90% 95% 96% 95% 96% 95%
Purchase of Finished Goods % 42% 40% 39% 69% 67% 71% 80% 77% 57% 9%
Stock Adjustments % 1% 3% 0% 2% -3% 2% 1% 1% 1% -0%
Power & Fuel % 1% 1% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 2% 2% 1% 1% 1% 1% 1% 0% 1% 1%
Selling & Administration % 2% 2% 1% 1% 1% 1% 1% 1% 1% 1%
Miscellaneous Expenses % 0% 0% 0% 1% 1% 0% 0% 0% 0% 1%
Operating Profit 152 175 110 115 71 85 118 151 137 23
OPM % 7% 7% 4% 4% 3% 3% 3% 3% 2% 2%
+ Other Income 1 1 9 5 6 3 8 5 3 7
Miscellaneous Income 1 1 4 6 6 3 8 5 3 7
Interest 51 46 47 43 33 24 25 32 52 14
Depreciation 11 14 15 25 24 17 16 16 17 8
Profit before tax 90 116 50 51 20 46 84 108 85 8
+ Tax % 35% 36% 27% 22% 31% 25% 25% 25% 31% 51%
Current Tax 29 39 11 14 7 11 19 27 26 4
Deferred Tax 2 3 3 -3 -1 1 2 0 0 0
+ Net Profit 59 74 33 40 14 34 63 81 63 4
Profit Growth % 26% -55% 21% -65% 148% 84% 29% -22% -94%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 59 74 33 40 14 34 63 81 77 4
EPS in Rs 25.73 32.30 14.33 17.45 6.06 15.02 27.59 33.46 31.92 1.58

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 23 23 23 23 23 23 23 24 24 24
Reserves 367 433 456 485 499 533 620 773 844 423
+ Borrowings 223 248 197 278 169 133 88 87 104 192
Secured Borrowings 216 248 180 228 152 122 81 69 94 192
Unsecured Borrowings 8 0 17 50 18 11 7 18 10 0
Deferred Credit 0 0 0 0 0 0 0 0 0 2
+ Other Liabilities 329 509 435 389 235 352 561 701 830 117
Current Liabilities 331 512 438 392 239 356 563 704 833 118
Provisions 19 9 4 4 4 4 7 5 3 2
Minority Interest 0 0 0 0 0 0 0 0 0 0
Equity Share Warrants 0 0 0 0 0 0 26 0 0 0
Other liability items 1 0 0 0 0 0 0 0 0 1
Total Liabilities 942 1,213 1,112 1,175 926 1,041 1,292 1,586 1,802 757
+ Fixed Assets 259 297 253 282 256 258 281 293 297 290
Gross Block 270 322 332 357 337 351 381 403 415 361
Accumulated Depreciation 11 25 79 74 81 93 100 110 117 71
CWIP 0 0 4 0 2 2 4 3 6 23
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 683 916 855 892 667 781 1,007 1,290 1,498 444
Inventories 279 416 383 400 316 372 425 485 578 249
Trade receivables 308 424 334 428 295 354 511 686 797 94
Cash Equivalents 66 6 17 21 15 7 12 34 30 8
Loans n Advances 17 50 34 29 29 37 44 69 76 81
Other asset items 12 20 87 13 12 11 15 16 17 12
Total Assets 942 1,213 1,112 1,175 926 1,041 1,292 1,586 1,802 757

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 106 40 171 -30 133 70 92 10 64 -101
Profit from Operations 154 176 119 124 78 90 119 157 176 37
Working Capital Changes -25 -87 71 -136 59 -10 -11 -121 -86 -136
Profit Before Tax & Extraordinary Items 90 116 49 44 20 46 84 108 103 8
Depreciation 11 14 19 26 24 17 16 16 17 8
Interest (Net) 49 44 56 43 33 24 24 31 51 13
Profit / Loss on Sale of Assets 0 0 -1 0 0 -1 0 -1 0 2
Provisions & Write-offs (Net) 3 2 -2 2 3 4 -5 3 5 6
Profit / Loss in Forex 0 0 0 1 -2 0 0 0 0 0
Receivables -34 -107 92 -97 130 -62 -152 -179 -116 -55
Inventories -24 -121 34 -18 84 -56 -53 -60 -93 -53
Trade Payables 27 192 -79 -23 -155 113 202 132 138 -3
Direct Taxes Paid -24 -49 -19 -18 -4 -10 -15 -26 -27 -2
+ Cash from Investing Activity -37 -74 -48 55 -8 -18 -45 -27 -26 -23
Purchase of Fixed Assets -37 -39 -51 -19 -17 -20 -45 -32 -27 -65
Sale of Fixed Assets 0 0 5 72 5 1 1 4 1 3
Interest Received 0 0 1 2 0 0 0 1 1 0
Inter-Corporate Deposits 0 -3 0 0 0 0 0 0 0 0
Others 0 -32 -4 1 3 0 -2 0 -1 39
+ Cash from Financing Activity -69 34 -115 -21 -128 -60 -43 40 -42 124
Proceeds from Issue of Shares 45 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 11 0 0 0 38 7 1 0 0 2
Proceeds from Short-Term Borrowings 0 32 0 43 0 0 0 10 31 143
Repayment of Long-Term Borrowings -12 0 -1 -2 -125 -1 -10 -9 -12 0
Repayment of Short-Term Borrowings 0 0 -49 0 0 -36 -30 0 0 0
Repayment of Financial Liabilities 0 0 0 -11 -7 -5 -4 -3 -2 0
Dividend Paid -1 -8 -7 -8 0 0 -2 -6 -7 -7
Interest Paid -48 -46 -56 -41 -33 -25 -25 -31 -52 -14
Others -64 55 -2 -2 0 0 26 79 0 0
Net Cash Flow 0 -1 8 4 -3 -8 3 22 -5 0